P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
722K
|
€
361K
|
€
125K
|
€
-32K
|
€
180K
|
€
88K
|
€
596K
|
€
752K
|
€
527K
|
€
267K
|
€
846K
|
€
8K
|
€
-436
|
€
-1K
|
€
-16K
|
€
-19K
|
€
81K
|
€
136K
|
€
121K
|
€
131K
|
|
|
€
464K
|
€
218K
|
€
72K
|
€
-66K
|
€
91K
|
€
22K
|
€
345K
|
€
449K
|
€
291K
|
€
152K
|
€
521K
|
€
-538
|
€
-10K
|
€
-11K
|
€
-25K
|
€
-32K
|
€
48K
|
€
85K
|
€
77K
|
€
94K
|
|
|
€
2,09M
|
€
1,62M
|
€
1,56M
|
€
1,49M
|
€
1,55M
|
€
1,98M
|
€
1,96M
|
€
1,61M
|
€
1,17M
|
€
874K
|
€
722K
|
€
201K
|
€
202K
|
€
212K
|
€
223K
|
€
248K
|
€
281K
|
€
233K
|
€
148K
|
€
71K
|
|
|
€
875K
|
€
433K
|
€
196K
|
€
72K
|
€
249K
|
€
181K
|
€
737K
|
€
868K
|
€
621K
|
€
329K
|
€
939K
|
€
17K
|
€
10K
|
€
10K
|
€
11K
|
€
12K
|
€
100K
|
€
137K
|
€
137K
|
€
141K
|
|
|
€
823
|
€
8K
|
€
33K
|
€
2K
|
€
2K
|
€
595
|
€
5K
|
€
11K
|
€
39K
|
€
27K
|
€
310K
|
|
|
|
€
326
|
€
1K
|
€
781
|
€
8K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
717K
|
€
357K
|
€
123K
|
€
-34K
|
€
178K
|
€
87K
|
€
594K
|
€
734K
|
€
525K
|
€
266K
|
€
846K
|
€
8K
|
€
-436
|
€
-2K
|
€
-16K
|
€
-20K
|
€
81K
|
€
131K
|
€
121K
|
€
130K
|
|
|
€
682K
|
€
322K
|
€
88K
|
€
-70K
|
€
132K
|
€
43K
|
€
552K
|
€
703K
|
€
487K
|
€
249K
|
€
830K
|
€
-840
|
€
-10K
|
€
-12K
|
€
-29K
|
€
-32K
|
€
67K
|
€
116K
|
€
111K
|
€
122K
|
|
|
€
464K
|
€
218K
|
€
72K
|
€
-66K
|
€
91K
|
€
22K
|
€
345K
|
€
449K
|
€
291K
|
€
152K
|
€
521K
|
€
-538
|
€
-10K
|
€
-11K
|
€
-25K
|
€
-32K
|
€
48K
|
€
85K
|
€
77K
|
€
94K
|
|
|
€
39K
|
€
13K
|
€
0
|
€
2K
|
€
12K
|
€
62K
|
€
508K
|
€
-12K
|
€
153K
|
€
2K
|
€
36K
|
€
0
|
€
0
|
€
-2K
|
€
1K
|
€
623
|
€
5K
|
€
172K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
708K
|
€
861K
|
€
855K
|
€
902K
|
€
327K
|
€
681K
|
€
593K
|
€
439K
|
€
342K
|
€
521K
|
€
36K
|
€
41K
|
€
50K
|
€
42K
|
€
52K
|
€
83K
|
€
206K
|
€
129K
|
€
62K
|
|
|
€
499K
|
€
253K
|
€
107K
|
€
-31K
|
€
136K
|
€
66K
|
€
387K
|
€
480K
|
€
329K
|
€
169K
|
€
537K
|
€
8K
|
€
-303
|
€
-2K
|
€
-13K
|
€
-20K
|
€
62K
|
€
99K
|
€
87K
|
€
102K
|
|
|
€
1,54M
|
€
1,08M
|
€
989K
|
€
883K
|
€
915K
|
€
961K
|
€
1,31M
|
€
1,43M
|
€
936K
|
€
760K
|
€
594K
|
€
93K
|
€
85K
|
€
85K
|
€
85K
|
€
99K
|
€
119K
|
€
62K
|
€
135K
|
€
54K
|
|
|
27,59
|
26,81
|
29,76
|
586,26
|
43,55
|
58,06
|
16,05
|
94,65
|
23,49
|
23,92
|
2,87
|
94,77
|
37
|
24,47
|
26,33
|
87,58
|
13,80
|
1,28
|
21,49
|
1,74
|
|
|
27,59
|
26,81
|
29,76
|
586,26
|
78,05
|
99,35
|
16,05
|
94,65
|
23,49
|
23,92
|
2,87
|
94,77
|
37
|
24,47
|
26,33
|
87,58
|
13,80
|
1,28
|
21,49
|
1,74
|
|
|
27,59
|
26,81
|
29,76
|
586,26
|
55,91
|
99,52
|
16,05
|
94,65
|
23,49
|
23,92
|
2,87
|
94,77
|
37
|
24,47
|
26,33
|
87,58
|
13,80
|
1,28
|
21,49
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,15M
|
€
1,66M
|
€
1,59M
|
€
1,49M
|
€
1,57M
|
€
2,00M
|
€
2,05M
|
€
1,63M
|
€
1,21M
|
€
908K
|
€
1,04M
|
€
202K
|
€
204K
|
€
215K
|
€
227K
|
€
250K
|
€
290K
|
€
453K
|
€
154K
|
€
143K
|
|
|
€
58K
|
€
42K
|
€
34K
|
€
2K
|
€
21K
|
€
17K
|
€
87K
|
€
15K
|
€
42K
|
€
33K
|
€
317K
|
€
989
|
€
2K
|
€
4K
|
€
3K
|
€
1K
|
€
9K
|
€
220K
|
€
7K
|
€
72K
|
|
|
€
58K
|
€
42K
|
€
34K
|
€
2K
|
€
17K
|
€
13K
|
€
87K
|
€
15K
|
€
42K
|
€
33K
|
€
317K
|
€
989
|
€
2K
|
€
4K
|
€
3K
|
€
1K
|
€
9K
|
€
220K
|
€
7K
|
€
72K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,30%
|
97,49%
|
97,84%
|
99,90%
|
98,63%
|
99,16%
|
95,76%
|
99,06%
|
96,55%
|
96,35%
|
69,50%
|
99,51%
|
98,84%
|
98,32%
|
98,52%
|
99,54%
|
96,79%
|
51,41%
|
95,72%
|
49,50%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,08
|
0,12
|
0,28
|
|
0,12
|
0,19
|
0,15
|
0,02
|
0,08
|
0,12
|
0,37
|
0,13
|
|
|
|
|
0,12
|
1,68
|
0,05
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,91%
|
15,58%
|
6,86%
|
-2,06%
|
8,78%
|
3,31%
|
19,77%
|
29,72%
|
28,24%
|
19,30%
|
74,35%
|
3,95%
|
-0,15%
|
-0,71%
|
-5,75%
|
-7,95%
|
22,10%
|
42,57%
|
59,05%
|
144,12%
|
|
|
22,24%
|
13,43%
|
4,61%
|
-4,42%
|
5,85%
|
1,11%
|
17,59%
|
27,81%
|
24,98%
|
17,44%
|
72,15%
|
-0,27%
|
-4,99%
|
-5,42%
|
-11,34%
|
-12,95%
|
17,10%
|
36,50%
|
51,92%
|
131,82%
|
|
|
21,64
|
13,09
|
4,51
|
-4,41
|
5,77
|
1,11
|
16,84
|
27,55
|
24,12
|
16,80
|
50,14
|
-0,27
|
-4,93
|
-5,33
|
-11,17
|
-12,89
|
16,55
|
18,77
|
49,70
|
65,25
|
|
|
22,24
|
13,43
|
4,61
|
-4,42
|
5,85
|
1,11
|
17,59
|
27,81
|
24,98
|
17,44
|
72,15
|
-0,27
|
-4,99
|
-5,42
|
-11,34
|
-12,95
|
17,10
|
36,50
|
51,92
|
131,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|