P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
60K
|
€
73K
|
€
61K
|
€
30K
|
€
-14K
|
€
106K
|
€
39K
|
€
33K
|
€
35K
|
€
9K
|
€
10K
|
€
6K
|
|
|
€
54K
|
€
50K
|
€
86K
|
€
14K
|
€
19K
|
€
-58K
|
€
-267K
|
€
-68K
|
€
7K
|
€
11K
|
€
5K
|
€
1K
|
€
-2K
|
|
|
€
-130K
|
€
-184K
|
€
-234K
|
€
-320K
|
€
-334K
|
€
-353K
|
€
-295K
|
€
56K
|
€
41K
|
€
34K
|
€
10K
|
€
5K
|
€
4K
|
|
|
€
44K
|
€
41K
|
€
50K
|
€
39K
|
€
19K
|
-
|
-
|
€
29K
|
€
27K
|
€
28K
|
€
7K
|
€
6K
|
€
4K
|
|
|
|
|
€
6K
|
€
32K
|
|
|
|
€
14K
|
€
8K
|
€
10K
|
€
10K
|
€
7K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
58K
|
€
71K
|
€
55K
|
€
27K
|
€
-18K
|
€
-63K
|
€
38K
|
€
32K
|
€
33K
|
€
8K
|
€
8K
|
€
5K
|
|
|
€
55K
|
€
51K
|
€
64K
|
€
48K
|
€
19K
|
€
-39K
|
€
-74K
|
€
25K
|
€
19K
|
€
21K
|
€
8K
|
€
4K
|
€
1K
|
|
|
€
54K
|
€
50K
|
€
86K
|
€
14K
|
€
19K
|
€
-58K
|
€
-267K
|
€
-68K
|
€
7K
|
€
11K
|
€
5K
|
€
1K
|
€
-2K
|
|
|
€
0
|
€
3K
|
€
3K
|
€
0
|
-
|
€
858
|
€
967
|
€
2K
|
€
38K
|
€
144K
|
€
-3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
14K
|
€
6K
|
€
20K
|
€
4K
|
€
6K
|
€
70K
|
€
17K
|
€
15K
|
€
40K
|
€
25K
|
€
9K
|
€
10K
|
|
|
€
61K
|
€
57K
|
€
93K
|
€
21K
|
€
27K
|
€
-38K
|
€
-257K
|
€
-55K
|
€
20K
|
€
23K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
-140K
|
€
-194K
|
€
-231K
|
€
-294K
|
€
-278K
|
€
-269K
|
€
-222K
|
€
-103K
|
€
-3K
|
€
-86K
|
€
-169K
|
€
4K
|
€
2K
|
|
|
0,60
|
0,45
|
0,41
|
0,32
|
0,30
|
0,32
|
0,52
|
0,76
|
0,99
|
0,72
|
0,13
|
1,24
|
1,12
|
|
|
0,60
|
0,45
|
0,41
|
0,32
|
0,30
|
0,32
|
0,52
|
0,76
|
0,99
|
0,72
|
0,13
|
1,24
|
1,12
|
|
|
0,60
|
0,45
|
0,41
|
0,32
|
0,30
|
0,32
|
0,52
|
0,76
|
0,99
|
0,72
|
0,13
|
1,24
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
317K
|
€
272K
|
€
275K
|
€
255K
|
€
245K
|
€
257K
|
€
384K
|
€
767K
|
€
799K
|
€
625K
|
€
283K
|
€
23K
|
€
28K
|
|
|
€
448K
|
€
456K
|
€
509K
|
€
575K
|
€
580K
|
€
610K
|
€
679K
|
€
711K
|
€
758K
|
€
591K
|
€
273K
|
€
17K
|
€
24K
|
|
|
€
353K
|
€
354K
|
€
391K
|
€
430K
|
€
399K
|
€
394K
|
€
463K
|
€
436K
|
€
369K
|
€
302K
|
€
194K
|
€
15K
|
€
19K
|
|
|
€
94K
|
€
101K
|
€
117K
|
€
145K
|
€
181K
|
€
217K
|
€
216K
|
€
276K
|
€
389K
|
€
289K
|
€
79K
|
€
2K
|
€
5K
|
|
|
-41,03%
|
-67,86%
|
-85,08%
|
-125,80%
|
-136,31%
|
-137,14%
|
-76,63%
|
7,27%
|
5,12%
|
5,45%
|
3,65%
|
23,84%
|
14,93%
|
|
|
-0,72
|
-0,55
|
-0,50
|
-0,45
|
-0,54
|
-0,61
|
-0,73
|
4,94
|
9,50
|
8,47
|
7,61
|
0,37
|
1,28
|
|
|
7,19
|
7,90
|
7,17
|
10,45
|
21,12
|
|
|
18,61
|
23,34
|
17,73
|
34,08
|
2,23
|
4,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-46,98%
|
-30,85%
|
-39,60%
|
-6,45%
|
-7,99%
|
10,68%
|
87,19%
|
-97,86%
|
49,46%
|
68,29%
|
49,18%
|
89,26%
|
45,89%
|
|
|
-41,45%
|
-27,03%
|
-36,81%
|
-4,42%
|
-5,59%
|
16,55%
|
90,76%
|
-122,15%
|
16,76%
|
33,29%
|
47,37%
|
22,56%
|
-47,20%
|
|
|
17,01
|
18,34
|
31,32
|
5,57
|
7,62
|
-22,70
|
-69,55
|
-8,88
|
0,86
|
1,81
|
1,73
|
5,38
|
-7,04
|
|
|
-41,45
|
-27,03
|
-36,81
|
-4,42
|
-5,59
|
16,55
|
90,76
|
-122,15
|
16,76
|
33,29
|
47,37
|
22,56
|
-47,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|