P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
350K
|
€
308K
|
€
248K
|
€
231K
|
€
238K
|
€
213K
|
€
190K
|
-
|
€
-1K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-10K
|
€
-798
|
€
-5K
|
|
|
€
261K
|
€
242K
|
€
202K
|
€
153K
|
€
131K
|
€
146K
|
€
124K
|
€
187K
|
€
-3,25M
|
€
122K
|
€
117K
|
€
151K
|
€
209K
|
€
170K
|
€
99K
|
€
-5K
|
|
|
€
1,49M
|
€
1,23M
|
€
988K
|
€
786K
|
€
632K
|
€
501K
|
€
355K
|
€
231K
|
€
1,16M
|
€
4,48M
|
€
4,36M
|
€
5,04M
|
€
4,89M
|
€
4,68M
|
€
4,51M
|
€
4,41M
|
|
|
€
423K
|
€
389K
|
€
334K
|
€
269K
|
€
239K
|
€
153K
|
€
200K
|
€
189K
|
€
57K
|
€
218K
|
€
212K
|
€
246K
|
€
238K
|
€
228K
|
€
220K
|
€
189K
|
|
|
€
72K
|
€
60K
|
€
24K
|
€
18K
|
€
48K
|
€
5K
|
€
4K
|
€
2K
|
-
|
-
|
|
|
|
|
€
48
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
346K
|
€
305K
|
€
245K
|
€
227K
|
€
165K
|
€
212K
|
€
189K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-2K
|
€
-5K
|
|
|
€
324K
|
€
302K
|
€
262K
|
€
206K
|
€
188K
|
€
158K
|
€
174K
|
€
188K
|
€
-1K
|
€
-2K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-11K
|
€
-3K
|
€
-5K
|
|
|
€
261K
|
€
242K
|
€
202K
|
€
153K
|
€
131K
|
€
146K
|
€
124K
|
€
187K
|
€
-3,25M
|
€
122K
|
€
117K
|
€
151K
|
€
209K
|
€
170K
|
€
99K
|
€
-5K
|
|
|
€
20K
|
€
12K
|
€
37K
|
€
9K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
806K
|
€
566K
|
€
164K
|
€
37K
|
€
80K
|
€
47K
|
€
13K
|
€
324
|
€
87
|
€
39
|
€
8
|
€
96
|
€
217
|
€
245
|
€
1K
|
|
|
€
306K
|
€
285K
|
€
245K
|
€
192K
|
€
170K
|
€
153K
|
€
162K
|
€
188K
|
€
-3,25M
|
€
122K
|
€
117K
|
€
152K
|
€
210K
|
€
170K
|
€
99K
|
€
-5K
|
|
|
€
282K
|
€
229K
|
€
-43K
|
€
-233K
|
€
-334K
|
€
-221K
|
€
-43K
|
€
51K
|
€
1,11M
|
€
4,29M
|
€
4,17M
|
€
4,85M
|
€
4,70M
|
€
4,49M
|
€
4,32M
|
€
-40K
|
|
|
1,23
|
1,25
|
0,96
|
0,65
|
0,47
|
0,61
|
0,87
|
1,32
|
860,99
|
1 152,62
|
1 283,35
|
1 028,18
|
109,88
|
110,22
|
125,03
|
0,05
|
|
|
1,38
|
1,34
|
1,04
|
0,86
|
0,52
|
0,69
|
1,08
|
2,17
|
860,99
|
1 152,62
|
1 283,35
|
1 028,18
|
150,11
|
137,84
|
141,02
|
0,05
|
|
|
1,58
|
1,44
|
1,14
|
0,98
|
0,66
|
0,78
|
1,08
|
1,64
|
860,99
|
1 152,62
|
1 283,35
|
1 028,18
|
126,88
|
122,49
|
132,54
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,77M
|
€
2,18M
|
€
2,04M
|
€
1,54M
|
€
1,39M
|
€
1,68M
|
€
933K
|
€
516K
|
€
1,16M
|
€
4,48M
|
€
4,36M
|
€
5,04M
|
€
4,93M
|
€
4,72M
|
€
4,54M
|
€
4,45M
|
|
|
€
1,28M
|
€
954K
|
€
1,05M
|
€
751K
|
€
758K
|
€
1,18M
|
€
578K
|
€
285K
|
€
1K
|
€
4K
|
€
3K
|
€
5K
|
€
43K
|
€
41K
|
€
35K
|
€
42K
|
|
|
€
1,17M
|
€
871K
|
€
940K
|
€
580K
|
€
593K
|
€
541K
|
€
311K
|
€
128K
|
€
1K
|
€
4K
|
€
3K
|
€
5K
|
€
37K
|
€
37K
|
€
33K
|
€
42K
|
|
|
€
36K
|
€
54K
|
€
71K
|
€
89K
|
€
132K
|
€
610K
|
€
234K
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
53,90%
|
56,32%
|
48,44%
|
51,14%
|
45,49%
|
29,78%
|
38,07%
|
44,83%
|
99,89%
|
99,92%
|
99,93%
|
99,91%
|
99,12%
|
99,13%
|
99,23%
|
99,05%
|
|
|
0,02
|
0,04
|
0,07
|
0,11
|
0,21
|
1,22
|
0,66
|
0,54
|
|
|
|
|
|
|
|
|
|
|
3,45
|
2,76
|
3,45
|
3,06
|
3,34
|
7,18
|
2,73
|
1,51
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,55%
|
23,20%
|
24,78%
|
24,49%
|
26,84%
|
30,55%
|
45,65%
|
81,24%
|
-280,48%
|
2,72%
|
2,70%
|
3,01%
|
4,29%
|
3,64%
|
2,21%
|
-0,10%
|
|
|
17,48%
|
19,65%
|
20,49%
|
19,52%
|
20,73%
|
29,14%
|
34,91%
|
80,96%
|
-280,48%
|
2,72%
|
2,70%
|
2,99%
|
4,28%
|
3,63%
|
2,19%
|
-0,12%
|
|
|
9,42
|
11,06
|
9,92
|
9,98
|
9,43
|
8,68
|
13,29
|
36,29
|
-280,17
|
2,72
|
2,69
|
2,99
|
4,24
|
3,60
|
2,17
|
-0,12
|
|
|
17,48
|
19,65
|
20,49
|
19,52
|
20,73
|
29,14
|
34,91
|
80,96
|
-280,48
|
2,72
|
2,70
|
2,99
|
4,28
|
3,63
|
2,19
|
-0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|