PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
700
|
€
2K
|
€
3K
|
€
2K
|
€
-5K
|
€
-6K
|
€
17K
|
€
-12K
|
€
-2K
|
|
|
€
-403
|
€
1K
|
€
-385
|
€
315
|
€
430
|
€
2K
|
€
3K
|
€
2K
|
€
-456
|
€
-154
|
€
1K
|
€
-62
|
€
-7K
|
€
-8K
|
€
14K
|
€
-14K
|
€
-5K
|
|
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
2K
|
€
-151
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-3K
|
€
6K
|
€
-9K
|
€
5K
|
|
|
€
670
|
€
2K
|
€
801
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
-
|
€
1K
|
€
2K
|
€
1K
|
-
|
-
|
€
13K
|
-
|
€
242
|
|
|
€
466
|
€
437
|
€
336
|
€
481
|
|
|
€
16
|
|
€
123
|
€
111
|
€
111
|
€
94
|
€
94
|
€
111
|
|
€
143
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273
|
€
2K
|
€
455
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
-86
|
€
2K
|
€
3K
|
€
2K
|
€
-6K
|
€
-7K
|
€
16K
|
€
-12K
|
€
-3K
|
|
|
€
273
|
€
1K
|
€
-257
|
€
442
|
€
556
|
€
2K
|
€
3K
|
€
2K
|
€
-224
|
€
-21
|
€
1K
|
€
-11
|
€
-6K
|
€
-8K
|
€
14K
|
€
-14K
|
€
-4K
|
|
|
€
-403
|
€
1K
|
€
-385
|
€
315
|
€
430
|
€
2K
|
€
3K
|
€
2K
|
€
-456
|
€
-154
|
€
1K
|
€
-62
|
€
-7K
|
€
-8K
|
€
14K
|
€
-14K
|
€
-5K
|
|
|
|
-
|
-
|
€
-1K
|
€
2K
|
€
743
|
€
2K
|
€
0
|
|
|
€
0
|
€
5K
|
-
|
€
0
|
€
636
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
15K
|
€
10K
|
€
20K
|
€
18K
|
€
2K
|
€
12K
|
€
21K
|
€
6K
|
€
2K
|
€
13K
|
€
13K
|
€
15K
|
€
17K
|
€
344
|
€
3K
|
|
|
€
-403
|
€
1K
|
€
327
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
-317
|
€
1K
|
€
3K
|
€
2K
|
€
-6K
|
€
-7K
|
€
16K
|
€
-13K
|
€
-3K
|
|
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
3K
|
€
2K
|
€
-391
|
€
-8K
|
€
-10K
|
€
-13K
|
€
-9K
|
€
-3K
|
€
3K
|
€
-12K
|
€
3K
|
|
|
7,04
|
1,68
|
1,85
|
2,15
|
1,26
|
1,37
|
1,29
|
1,17
|
0,98
|
0,72
|
0,64
|
0,56
|
0,65
|
0,87
|
1,16
|
0,49
|
1,49
|
|
|
7,04
|
1,68
|
1,85
|
2,15
|
1,26
|
1,37
|
1,29
|
1,17
|
0,98
|
0,72
|
0,64
|
0,56
|
0,65
|
0,87
|
1,16
|
0,30
|
1,49
|
|
|
7,04
|
1,68
|
1,85
|
2,15
|
1,26
|
1,37
|
1,29
|
1,17
|
0,98
|
0,72
|
0,64
|
0,56
|
0,65
|
0,87
|
1,16
|
0,49
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
22K
|
€
16K
|
€
14K
|
€
26K
|
€
22K
|
€
17K
|
€
14K
|
€
24K
|
€
22K
|
€
19K
|
€
19K
|
€
17K
|
€
24K
|
€
25K
|
€
16K
|
€
11K
|
|
|
€
1K
|
€
13K
|
€
8K
|
€
6K
|
€
18K
|
€
15K
|
€
12K
|
€
12K
|
€
24K
|
€
30K
|
€
27K
|
€
29K
|
€
27K
|
€
27K
|
€
20K
|
€
24K
|
€
6K
|
|
|
€
1K
|
€
13K
|
€
8K
|
€
6K
|
€
18K
|
€
15K
|
€
12K
|
€
12K
|
€
24K
|
€
30K
|
€
27K
|
€
29K
|
€
27K
|
€
27K
|
€
20K
|
€
24K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,80%
|
40,32%
|
46,79%
|
56,64%
|
29,41%
|
32,17%
|
28,12%
|
15,57%
|
-0,63%
|
-38,46%
|
-43,48%
|
-48,15%
|
-52,83%
|
-10,96%
|
21,99%
|
-56,56%
|
48,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,02
|
8,19
|
18,65
|
5,21
|
11,57
|
5,06
|
3,90
|
4,62
|
|
18,60
|
9,75
|
15,51
|
|
|
1,21
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,87%
|
16,55%
|
4,38%
|
13,08%
|
19,08%
|
39,73%
|
62,67%
|
112,28%
|
209,41%
|
-17,75%
|
-33,85%
|
-19,29%
|
64,99%
|
255,37%
|
290,96%
|
141,63%
|
-54,81%
|
|
|
-4,87%
|
14,00%
|
-5,16%
|
4,01%
|
5,71%
|
33,20%
|
53,50%
|
106,85%
|
301,07%
|
1,86%
|
-13,87%
|
0,67%
|
71,56%
|
313,16%
|
258,19%
|
159,94%
|
-88,91%
|
|
|
-4,18
|
5,64
|
-2,41
|
2,27
|
1,68
|
10,68
|
15,05
|
16,63
|
-1,90
|
-0,71
|
6,03
|
-0,32
|
-37,81
|
-34,32
|
56,78
|
-90,46
|
-43,34
|
|
|
-4,87
|
14,00
|
-5,16
|
4,01
|
5,71
|
33,20
|
53,50
|
106,85
|
301,07
|
1,86
|
-13,87
|
0,67
|
71,56
|
313,16
|
258,19
|
159,94
|
-88,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|