P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
-12K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
3K
|
€
-16K
|
€
86K
|
€
41K
|
€
7K
|
€
98K
|
€
110K
|
€
103K
|
€
148K
|
€
140K
|
€
112K
|
€
71K
|
|
|
€
1K
|
€
1K
|
€
-19K
|
€
1K
|
€
1K
|
€
2K
|
€
-363
|
€
694
|
€
-3K
|
€
-88K
|
€
22K
|
€
-44K
|
€
-55K
|
€
42K
|
€
56K
|
€
36K
|
€
53K
|
€
65K
|
€
4K
|
€
-26K
|
|
|
€
50K
|
€
49K
|
€
47K
|
€
67K
|
€
66K
|
€
64K
|
€
62K
|
€
63K
|
€
62K
|
€
65K
|
€
153K
|
€
131K
|
€
175K
|
€
230K
|
€
188K
|
€
132K
|
€
82K
|
€
29K
|
€
-36K
|
€
-40K
|
|
|
€
7K
|
€
7K
|
€
2K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
55K
|
€
5K
|
€
7K
|
€
89K
|
€
123K
|
€
73K
|
€
62K
|
€
69K
|
€
20K
|
-
|
|
|
|
|
|
|
|
|
|
|
€
62
|
€
56
|
€
33K
|
€
15K
|
€
13K
|
€
33K
|
€
14K
|
€
18K
|
€
51K
|
€
36K
|
€
33K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
-15K
|
€
5K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
215
|
€
-80K
|
€
49K
|
€
228
|
€
-31K
|
€
72K
|
€
106K
|
€
62K
|
€
74K
|
€
85K
|
€
28K
|
€
-1K
|
|
|
€
1K
|
€
1K
|
€
-19K
|
€
1K
|
€
1K
|
€
2K
|
€
-670
|
€
406
|
€
-3K
|
€
-83K
|
€
29K
|
€
-17K
|
€
-54K
|
€
56K
|
€
92K
|
€
51K
|
€
60K
|
€
73K
|
€
15K
|
€
-16K
|
|
|
€
1K
|
€
1K
|
€
-19K
|
€
1K
|
€
1K
|
€
2K
|
€
-363
|
€
694
|
€
-3K
|
€
-88K
|
€
22K
|
€
-44K
|
€
-55K
|
€
42K
|
€
56K
|
€
36K
|
€
53K
|
€
65K
|
€
4K
|
€
-26K
|
|
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
-
|
-
|
€
-53K
|
€
-2K
|
€
-38K
|
€
112K
|
€
11K
|
€
14K
|
€
-7K
|
€
12K
|
€
2K
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
23K
|
€
18K
|
€
34K
|
€
32K
|
€
12K
|
€
4K
|
€
2K
|
€
20K
|
€
14K
|
€
5K
|
€
1K
|
€
6K
|
€
92K
|
€
8K
|
€
15K
|
€
104K
|
€
99K
|
€
39K
|
€
20K
|
|
|
€
5K
|
€
5K
|
€
-15K
|
€
5K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
155
|
€
-84K
|
€
43K
|
€
-27K
|
€
-32K
|
€
58K
|
€
70K
|
€
47K
|
€
67K
|
€
77K
|
€
17K
|
€
-11K
|
|
|
|
|
|
|
€
29K
|
|
|
|
€
15K
|
€
15K
|
€
46K
|
€
7K
|
€
-4K
|
€
140K
|
€
128K
|
€
91K
|
€
35K
|
€
-13K
|
€
-81K
|
€
-98K
|
|
|
|
|
|
|
10,14
|
|
|
|
3,72
|
261,61
|
1,56
|
1,04
|
0,97
|
3,06
|
2,52
|
2,31
|
1,16
|
0,95
|
0,72
|
0,72
|
|
|
|
|
|
|
48,30
|
|
|
|
3,72
|
261,61
|
1,15
|
0,50
|
0,79
|
3,84
|
1,45
|
2,83
|
0,69
|
0,47
|
0,18
|
0,09
|
|
|
|
|
|
|
16,76
|
|
|
|
3,72
|
261,61
|
1,57
|
1,04
|
1,14
|
3,77
|
2,95
|
3,35
|
1,26
|
1,03
|
0,78
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
49K
|
€
47K
|
€
67K
|
€
69K
|
€
65K
|
€
63K
|
€
65K
|
€
67K
|
€
65K
|
€
234K
|
€
316K
|
€
346K
|
€
298K
|
€
306K
|
€
255K
|
€
371K
|
€
363K
|
€
336K
|
€
551K
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
56
|
€
81K
|
€
186K
|
€
171K
|
€
68K
|
€
118K
|
€
123K
|
€
289K
|
€
334K
|
€
372K
|
€
591K
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
5K
|
€
56
|
€
81K
|
€
185K
|
€
146K
|
€
55K
|
€
72K
|
€
48K
|
€
205K
|
€
240K
|
€
269K
|
€
320K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
53K
|
€
66K
|
€
73K
|
€
80K
|
€
235K
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
95,40%
|
98,09%
|
98,03%
|
96,45%
|
91,95%
|
99,91%
|
65,28%
|
41,29%
|
50,59%
|
77,13%
|
61,42%
|
51,70%
|
22,06%
|
7,99%
|
-10,72%
|
-7,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
0,40
|
0,81
|
2,52
|
-2,21
|
-5,90
|
|
|
|
|
|
|
0,60
|
0,23
|
0,39
|
0,60
|
25,18
|
|
1,65
|
814,03
|
|
0,95
|
1,12
|
1,98
|
3,90
|
3,91
|
13,21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,60%
|
10,65%
|
-32,33%
|
7,40%
|
8,07%
|
9,00%
|
5,62%
|
6,55%
|
0,25%
|
-129,54%
|
28,20%
|
-21,04%
|
-18,51%
|
25,00%
|
37,34%
|
35,81%
|
81,96%
|
266,44%
|
-47,74%
|
28,06%
|
|
|
2,44%
|
2,74%
|
-40,46%
|
1,61%
|
2,19%
|
2,99%
|
-0,58%
|
1,11%
|
-5,25%
|
-134,77%
|
14,63%
|
-33,99%
|
-31,55%
|
18,20%
|
29,88%
|
27,36%
|
64,59%
|
224,40%
|
-10,83%
|
64,92%
|
|
|
2,44
|
2,74
|
-40,46
|
1,61
|
2,09
|
2,93
|
-0,57
|
1,07
|
-4,83
|
-134,66
|
9,55
|
-14,03
|
-15,96
|
14,04
|
18,35
|
14,15
|
14,25
|
17,92
|
1,16
|
-4,70
|
|
|
2,44
|
2,74
|
-40,46
|
1,61
|
2,19
|
2,99
|
-0,58
|
1,11
|
-5,25
|
-134,77
|
14,63
|
-33,99
|
-31,55
|
18,20
|
29,88
|
27,36
|
64,59
|
224,40
|
-10,83
|
64,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,80
|
0,80
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|