P&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-9K
|
€
-12K
|
€
8K
|
€
595
|
€
-960
|
€
13K
|
€
14K
|
€
46K
|
€
45K
|
€
13K
|
€
29K
|
€
29K
|
€
15K
|
€
13K
|
€
17K
|
€
13K
|
€
49K
|
|
|
€
-7K
|
€
-11K
|
€
-13K
|
€
6K
|
€
347
|
€
-3K
|
€
4K
|
€
8K
|
€
20K
|
€
28K
|
€
3K
|
€
11K
|
€
8K
|
€
-2K
|
€
268
|
€
818
|
€
732
|
€
34K
|
|
|
€
74K
|
€
82K
|
€
93K
|
€
107K
|
€
100K
|
€
100K
|
€
103K
|
€
99K
|
€
92K
|
€
71K
|
€
43K
|
€
41K
|
€
30K
|
€
21K
|
€
23K
|
€
23K
|
€
22K
|
€
22K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
11K
|
€
5K
|
€
4K
|
€
15K
|
€
16K
|
€
51K
|
€
50K
|
€
13K
|
€
31K
|
€
29K
|
€
11K
|
€
11K
|
€
14K
|
€
12K
|
€
44K
|
|
|
€
413
|
€
271
|
€
132
|
€
462
|
€
915
|
€
2K
|
€
6K
|
€
16K
|
€
27K
|
€
18K
|
€
9K
|
€
8K
|
€
4K
|
€
496
|
€
702
|
€
1K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-10K
|
€
-13K
|
€
6K
|
€
-893
|
€
-2K
|
€
12K
|
€
13K
|
€
43K
|
€
43K
|
€
11K
|
€
27K
|
€
28K
|
€
13K
|
€
12K
|
€
16K
|
€
12K
|
€
48K
|
|
|
€
-3K
|
€
-11K
|
€
-14K
|
€
6K
|
€
-893
|
€
-2K
|
€
12K
|
€
12K
|
€
43K
|
€
38K
|
€
6K
|
€
17K
|
€
14K
|
€
-742
|
€
2K
|
€
3K
|
€
1K
|
€
36K
|
|
|
€
-7K
|
€
-11K
|
€
-13K
|
€
6K
|
€
347
|
€
-3K
|
€
4K
|
€
8K
|
€
20K
|
€
28K
|
€
3K
|
€
11K
|
€
8K
|
€
-2K
|
€
268
|
€
818
|
€
732
|
€
34K
|
|
|
-
|
€
0
|
€
0
|
|
|
|
-
|
€
669
|
-
|
€
402
|
-
|
€
991
|
€
270
|
€
23K
|
€
2K
|
€
26K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481
|
€
481
|
€
481
|
€
3K
|
€
7K
|
€
178
|
€
1K
|
€
1K
|
€
5K
|
€
28K
|
€
3K
|
€
1K
|
€
5K
|
€
9K
|
€
1K
|
€
5K
|
€
15K
|
€
26K
|
|
|
€
-7K
|
€
-11K
|
€
-13K
|
€
7K
|
€
347
|
€
-3K
|
€
4K
|
€
8K
|
€
21K
|
€
33K
|
€
8K
|
€
21K
|
€
22K
|
€
12K
|
€
10K
|
€
14K
|
€
11K
|
€
47K
|
|
|
€
73K
|
€
80K
|
€
18K
|
€
30K
|
€
27K
|
€
-1K
|
€
103K
|
€
99K
|
€
92K
|
€
71K
|
€
41K
|
€
38K
|
€
22K
|
€
7K
|
€
8K
|
€
9K
|
€
13K
|
€
8K
|
|
|
3,19
|
3,82
|
1,72
|
2,81
|
2,42
|
0,99
|
1,67
|
1,74
|
2,44
|
3,10
|
2,97
|
3,55
|
1,76
|
1,28
|
1,36
|
1,51
|
1,72
|
1,26
|
|
|
3,33
|
3,97
|
1,76
|
3,26
|
2,38
|
0,99
|
1,66
|
1,73
|
2,40
|
4,37
|
3,04
|
3,42
|
1,44
|
1,17
|
1,29
|
1,50
|
1,69
|
1,31
|
|
|
3,26
|
3,89
|
4,74
|
7,71
|
6,25
|
0,99
|
1,67
|
1,74
|
2,45
|
3,73
|
3,02
|
3,55
|
1,76
|
1,31
|
1,39
|
1,54
|
1,76
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
110K
|
€
118K
|
€
123K
|
€
119K
|
€
247K
|
€
258K
|
€
233K
|
€
155K
|
€
105K
|
€
66K
|
€
63K
|
€
70K
|
€
64K
|
€
53K
|
€
57K
|
€
50K
|
€
54K
|
|
|
€
33K
|
€
28K
|
€
25K
|
€
17K
|
€
19K
|
€
147K
|
€
155K
|
€
134K
|
€
64K
|
€
34K
|
€
23K
|
€
22K
|
€
41K
|
€
43K
|
€
30K
|
€
33K
|
€
27K
|
€
32K
|
|
|
€
33K
|
€
28K
|
€
24K
|
€
16K
|
€
19K
|
€
147K
|
€
155K
|
€
134K
|
€
63K
|
€
28K
|
€
20K
|
€
15K
|
€
29K
|
€
24K
|
€
21K
|
€
17K
|
€
18K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
€
18K
|
€
8K
|
€
16K
|
€
9K
|
|
|
|
68,92%
|
74,15%
|
79,09%
|
86,43%
|
84,00%
|
40,37%
|
40,01%
|
42,57%
|
59,04%
|
67,78%
|
65,17%
|
65,05%
|
42,28%
|
33,34%
|
44,07%
|
40,82%
|
44,91%
|
40,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,17
|
0,39
|
0,84
|
0,34
|
0,71
|
0,40
|
|
|
|
|
|
|
2,66
|
|
|
12,89
|
10,48
|
1,48
|
0,79
|
2,16
|
0,81
|
1,48
|
3,28
|
2,49
|
2,15
|
2,29
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,19%
|
-13,03%
|
-13,56%
|
6,40%
|
0,35%
|
-3,27%
|
4,08%
|
8,04%
|
22,40%
|
46,19%
|
17,89%
|
52,23%
|
72,69%
|
54,95%
|
43,47%
|
59,73%
|
51,21%
|
216,01%
|
|
|
-9,98%
|
-14,06%
|
-14,46%
|
6,01%
|
0,35%
|
-3,49%
|
3,87%
|
7,68%
|
22,25%
|
39,22%
|
6,08%
|
26,84%
|
28,26%
|
-9,42%
|
1,14%
|
3,54%
|
3,28%
|
158,47%
|
|
|
-6,88
|
-10,43
|
-11,44
|
5,19
|
0,29
|
-1,41
|
1,55
|
3,27
|
13,14
|
26,59
|
3,96
|
17,46
|
11,95
|
-3,14
|
0,50
|
1,45
|
1,47
|
63,48
|
|
|
-9,98
|
-14,06
|
-14,46
|
6,01
|
0,35
|
-3,49
|
3,87
|
7,68
|
22,25
|
39,22
|
6,08
|
26,84
|
28,26
|
-9,42
|
1,14
|
3,54
|
3,28
|
158,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|