P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-83K
|
€
-47K
|
€
-75K
|
€
63K
|
€
-52K
|
€
313K
|
€
359K
|
€
599K
|
€
678K
|
€
531K
|
€
719K
|
€
644K
|
€
1,08M
|
€
664K
|
€
653K
|
€
1,12M
|
€
710K
|
€
1,13M
|
|
|
€
2,84M
|
€
2,98M
|
€
3,40M
|
€
1,41M
|
€
1,90M
|
€
849K
|
€
233K
|
€
476K
|
€
537K
|
€
436K
|
€
539K
|
€
464K
|
€
830K
|
€
536K
|
€
575K
|
€
1,06M
|
€
649K
|
€
1,01M
|
|
|
€
32,85M
|
€
16,03M
|
€
14,55M
|
€
11,99M
|
€
12,59M
|
€
10,70M
|
€
9,85M
|
€
9,62M
|
€
9,14M
|
€
8,60M
|
€
8,17M
|
€
7,63M
|
€
7,16M
|
€
6,33M
|
€
5,80M
|
€
8,72M
|
€
7,67M
|
€
7,02M
|
|
|
€
1,60M
|
€
854K
|
€
775K
|
€
643K
|
€
643K
|
€
824K
|
€
828K
|
€
1,04M
|
€
1,07M
|
€
842K
|
€
981K
|
€
872K
|
€
1,67M
|
€
837K
|
€
804K
|
€
1,51M
|
€
1,06M
|
€
1,31M
|
|
|
€
449K
|
€
507
|
€
10
|
|
-
|
€
103K
|
€
18K
|
€
19K
|
€
37K
|
€
7K
|
€
61K
|
€
61K
|
€
60K
|
|
€
498
|
€
5K
|
€
307
|
€
7K
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
4K
|
€
25
|
|
|
|
|
|
|
|
|
|
|
€
5,03M
|
€
1,50M
|
€
849K
|
€
2,01M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176,80%
|
50,29%
|
24,97%
|
142,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-108K
|
€
-51K
|
€
-79K
|
€
60K
|
€
-56K
|
€
310K
|
€
357K
|
€
586K
|
€
638K
|
€
492K
|
€
716K
|
€
638K
|
€
1,07M
|
€
663K
|
€
651K
|
€
1,12M
|
€
709K
|
€
1,13M
|
|
|
€
-190K
|
€
-123K
|
€
-151K
|
€
-5K
|
€
-122K
|
€
250K
|
€
287K
|
€
529K
|
€
591K
|
€
436K
|
€
661K
|
€
585K
|
€
1,02M
|
€
624K
|
€
612K
|
€
1,07M
|
€
661K
|
€
1,00M
|
|
|
€
2,84M
|
€
2,98M
|
€
3,40M
|
€
1,41M
|
€
1,90M
|
€
849K
|
€
233K
|
€
476K
|
€
537K
|
€
436K
|
€
539K
|
€
464K
|
€
830K
|
€
536K
|
€
575K
|
€
1,06M
|
€
649K
|
€
1,01M
|
|
|
€
38K
|
€
453K
|
€
76K
|
€
114K
|
€
75K
|
|
|
€
35K
|
€
13K
|
€
10K
|
€
22K
|
€
26K
|
€
42K
|
€
3K
|
€
52K
|
€
176K
|
€
291K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,54M
|
€
6,27M
|
€
5,94M
|
€
2,13M
|
€
2,72M
|
€
2,65M
|
€
2,63M
|
€
3,02M
|
€
2,74M
|
€
2,78M
|
€
2,71M
|
€
2,51M
|
€
1,77M
|
€
1,71M
|
€
1,76M
|
€
1,12M
|
€
587K
|
€
43K
|
|
|
€
2,92M
|
€
3,06M
|
€
3,47M
|
€
1,47M
|
€
1,96M
|
€
910K
|
€
303K
|
€
533K
|
€
584K
|
€
492K
|
€
594K
|
€
517K
|
€
880K
|
€
575K
|
€
614K
|
€
1,10M
|
€
696K
|
€
1,13M
|
|
|
€
6,20M
|
€
8,34M
|
€
7,24M
|
€
4,69M
|
€
5,34M
|
€
3,45M
|
€
2,55M
|
€
2,36M
|
€
1,86M
|
€
1,29M
|
€
806K
|
€
233K
|
€
-259K
|
€
-1,10M
|
€
-1,67M
|
€
1,27M
|
€
345K
|
€
-60K
|
|
|
3,08
|
4,97
|
4,74
|
2,77
|
5,91
|
3,18
|
2,50
|
2,08
|
1,82
|
1,49
|
1,29
|
1,08
|
0,91
|
0,70
|
0,55
|
4,40
|
1,90
|
0,86
|
|
|
3,08
|
4,97
|
5,11
|
2,87
|
6,34
|
3,24
|
2,62
|
2,16
|
1,98
|
1,62
|
1,32
|
1,17
|
1
|
0,76
|
0,57
|
5,02
|
2,10
|
0,90
|
|
|
3,08
|
4,97
|
4,92
|
2,82
|
6,21
|
3,27
|
2,56
|
2,12
|
1,89
|
1,56
|
1,31
|
1,12
|
0,95
|
0,73
|
0,56
|
4,69
|
1,99
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35,83M
|
€
18,13M
|
€
16,48M
|
€
14,65M
|
€
13,68M
|
€
12,28M
|
€
11,54M
|
€
11,81M
|
€
11,42M
|
€
11,20M
|
€
10,92M
|
€
10,55M
|
€
10,17M
|
€
10,01M
|
€
9,49M
|
€
9,10M
|
€
8,05M
|
€
7,44M
|
|
|
€
2,99M
|
€
2,10M
|
€
1,93M
|
€
2,65M
|
€
1,09M
|
€
1,58M
|
€
1,69M
|
€
2,19M
|
€
2,28M
|
€
2,60M
|
€
2,75M
|
€
2,92M
|
€
3,01M
|
€
3,68M
|
€
3,70M
|
€
374K
|
€
384K
|
€
425K
|
|
|
€
2,99M
|
€
2,10M
|
€
1,86M
|
€
2,60M
|
€
1,04M
|
€
1,54M
|
€
1,65M
|
€
2,15M
|
€
2,19M
|
€
2,50M
|
€
2,72M
|
€
2,81M
|
€
2,89M
|
€
3,54M
|
€
3,62M
|
€
351K
|
€
366K
|
€
415K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,67%
|
88,40%
|
88,27%
|
81,90%
|
92,06%
|
87,13%
|
85,34%
|
81,45%
|
80,05%
|
76,78%
|
74,82%
|
72,33%
|
70,42%
|
63,27%
|
61,07%
|
95,89%
|
95,22%
|
94,29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,32
|
|
5,10
|
4,75
|
3,73
|
3,57
|
5,29
|
3,84
|
4,57
|
2,80
|
5,55
|
5,68
|
0,34
|
0,54
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,90%
|
19,06%
|
23,88%
|
12,26%
|
15,58%
|
8,50%
|
3,07%
|
5,55%
|
6,39%
|
5,72%
|
7,28%
|
6,78%
|
12,28%
|
9,08%
|
10,60%
|
12,62%
|
9,08%
|
16,16%
|
|
|
8,65%
|
18,61%
|
23,38%
|
11,72%
|
15,06%
|
7,94%
|
2,37%
|
4,95%
|
5,87%
|
5,06%
|
6,60%
|
6,08%
|
11,58%
|
8,47%
|
9,92%
|
12,11%
|
8,46%
|
14,42%
|
|
|
7,93
|
16,45
|
20,64
|
9,60
|
13,86
|
6,92
|
2,02
|
4,03
|
4,70
|
3,89
|
4,94
|
4,40
|
8,16
|
5,36
|
6,06
|
11,61
|
8,06
|
13,60
|
|
|
8,65
|
18,61
|
23,38
|
11,72
|
15,06
|
7,94
|
2,37
|
4,95
|
5,87
|
5,06
|
6,60
|
6,08
|
11,58
|
8,47
|
9,92
|
12,11
|
8,46
|
14,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
210,63
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
210,63
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
25
|
|
|
|
|
|
|
|
|