P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-103K
|
€
-36K
|
€
-49K
|
€
110K
|
€
-10K
|
€
211K
|
€
562K
|
€
770K
|
€
-259
|
€
-14K
|
€
-4K
|
€
-15K
|
€
-8K
|
€
-111K
|
€
-33K
|
€
-19K
|
€
-5K
|
€
-35K
|
€
15K
|
|
|
€
-762K
|
€
812K
|
€
-4K
|
€
59K
|
€
-10K
|
€
209K
|
€
552K
|
€
490K
|
€
-74K
|
€
-320K
|
€
-74K
|
€
-433K
|
€
-87K
|
€
-184K
|
€
-96K
|
€
-83K
|
€
-74K
|
€
-105K
|
€
-6K
|
|
|
€
1,13M
|
€
-43K
|
€
-855K
|
€
-851K
|
€
-910K
|
€
-693K
|
€
-352K
|
€
-904K
|
€
-1,39M
|
€
-1,32M
|
€
-1,00M
|
€
-927K
|
€
-493K
|
€
-407K
|
€
-223K
|
€
-127K
|
€
-43K
|
€
31K
|
€
135K
|
|
|
€
40K
|
-
|
-
|
€
90K
|
-
|
€
149K
|
€
390K
|
€
346K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
18K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-107K
|
€
-39K
|
€
-52K
|
€
110K
|
€
-10K
|
€
211K
|
€
553K
|
€
491K
|
€
-6K
|
€
-36K
|
€
-10K
|
€
-21K
|
€
-14K
|
€
-125K
|
€
-38K
|
€
-24K
|
€
-12K
|
€
-39K
|
€
13K
|
|
|
€
-194K
|
€
-39K
|
€
-52K
|
€
110K
|
€
-10K
|
€
211K
|
€
553K
|
€
491K
|
€
-31K
|
€
-85K
|
€
-36K
|
€
-46K
|
€
-39K
|
€
-157K
|
€
-70K
|
€
-56K
|
€
-44K
|
€
-95K
|
€
7K
|
|
|
€
-762K
|
€
812K
|
€
-4K
|
€
59K
|
€
-10K
|
€
209K
|
€
552K
|
€
490K
|
€
-74K
|
€
-320K
|
€
-74K
|
€
-433K
|
€
-87K
|
€
-184K
|
€
-96K
|
€
-83K
|
€
-74K
|
€
-105K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
-338K
|
€
169K
|
€
0
|
€
0
|
€
0
|
€
-226K
|
€
771K
|
€
-48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10
|
|
|
|
|
€
48
|
€
146
|
€
212
|
€
349
|
€
4K
|
€
22K
|
€
33K
|
€
43K
|
€
79
|
€
34
|
|
€
21K
|
|
€
1K
|
|
|
€
-675K
|
€
812K
|
€
-4K
|
€
59K
|
€
-10K
|
€
209K
|
€
552K
|
€
490K
|
€
-49K
|
€
-270K
|
€
-49K
|
€
-408K
|
€
-62K
|
€
-152K
|
€
-65K
|
€
-52K
|
€
-42K
|
€
-48K
|
€
491
|
|
|
€
-2,33M
|
€
2,08M
|
€
1,34M
|
€
829K
|
€
-910K
|
€
-693K
|
€
-352K
|
€
-904K
|
€
-1,67M
|
€
-1,62M
|
€
-1,35M
|
€
-1,30M
|
€
-1,23M
|
€
-1,00M
|
€
-849K
|
€
-785K
|
€
-736K
|
|
€
74K
|
|
|
0,16
|
115,69
|
3,32
|
2,05
|
0,64
|
0
|
0,80
|
0
|
0
|
0
|
0,03
|
0,04
|
0,07
|
0,06
|
0
|
0,01
|
0,04
|
|
79,53
|
|
|
0,16
|
26,49
|
0,52
|
0
|
0
|
0
|
0,75
|
0
|
0
|
0
|
0,03
|
0,04
|
0,08
|
0,06
|
0
|
0,01
|
0,04
|
|
79,53
|
|
|
0,16
|
115,69
|
3,32
|
2,05
|
0,64
|
0
|
0,80
|
0
|
0
|
0
|
0,03
|
0,04
|
0,07
|
0,06
|
0
|
0,01
|
0,04
|
|
79,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,91M
|
€
2,10M
|
€
1,92M
|
€
1,62M
|
€
1,63M
|
€
48
|
€
1,45M
|
€
212
|
€
275K
|
€
305K
|
€
389K
|
€
425K
|
€
833K
|
€
655K
|
€
626K
|
€
667K
|
€
720K
|
€
950K
|
€
307K
|
|
|
€
2,78M
|
€
2,14M
|
€
2,77M
|
€
2,42M
|
€
2,54M
|
€
693K
|
€
1,80M
|
€
904K
|
€
1,67M
|
€
1,63M
|
€
1,39M
|
€
1,35M
|
€
1,33M
|
€
1,06M
|
€
849K
|
€
794K
|
€
763K
|
€
920K
|
€
172K
|
|
|
€
2,78M
|
€
18K
|
€
576K
|
€
787K
|
€
2,54M
|
€
693K
|
€
1,80M
|
€
904K
|
€
1,67M
|
€
1,63M
|
€
1,28M
|
€
1,28M
|
€
1,29M
|
€
1,04M
|
€
838K
|
€
788K
|
€
763K
|
€
757K
|
€
946
|
|
|
|
€
2,12M
|
€
2,20M
|
€
1,63M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
171K
|
|
|
28,90%
|
-2,07%
|
-44,57%
|
-52,68%
|
-55,99%
|
-1 453 674,48%
|
-24,27%
|
-427 030,11%
|
-507,45%
|
-432,47%
|
-257,27%
|
-217,99%
|
-59,26%
|
-62,07%
|
-35,63%
|
-18,97%
|
-6,00%
|
3,21%
|
44,03%
|
|
|
|
-48,91
|
-2,57
|
-1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,33
|
1,26
|
|
|
|
|
|
22,05
|
|
3,29
|
3,26
|
1,84
|
|
|
|
|
|
|
|
|
|
|
13,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-59,83%
|
-1 873,21%
|
0,51%
|
-6,96%
|
1,12%
|
-30,16%
|
-156,63%
|
-54,25%
|
3,49%
|
20,45%
|
4,86%
|
44,01%
|
12,57%
|
37,39%
|
29,09%
|
40,92%
|
97,57%
|
-157,57%
|
0,36%
|
|
|
-67,54%
|
-1 873,21%
|
0,51%
|
-6,96%
|
1,12%
|
-30,16%
|
-156,63%
|
-54,25%
|
5,32%
|
24,20%
|
7,41%
|
46,76%
|
17,61%
|
45,16%
|
43,25%
|
65,86%
|
170,64%
|
-343,03%
|
-4,12%
|
|
|
-19,52
|
38,76
|
-0,23
|
3,66
|
-0,63
|
438 367,75
|
38,01
|
231 659,29
|
-26,98
|
-104,65
|
-19,07
|
-101,94
|
-10,43
|
-28,03
|
-15,41
|
-12,49
|
-10,24
|
-11,02
|
-1,81
|
|
|
-67,54
|
-1 873,21
|
0,51
|
-6,96
|
1,12
|
-30,16
|
-156,63
|
-54,25
|
5,32
|
24,20
|
7,41
|
46,76
|
17,61
|
45,16
|
43,25
|
65,86
|
170,64
|
-343,03
|
-4,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|