P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
82K
|
€
55K
|
€
76K
|
€
51K
|
€
80K
|
€
36K
|
€
-2K
|
€
-17K
|
€
-9K
|
€
32K
|
€
4K
|
€
4K
|
€
-21K
|
€
30K
|
€
-18K
|
€
9K
|
€
-454
|
€
25K
|
|
|
€
-52K
|
€
-7K
|
€
-9K
|
€
14K
|
€
-8K
|
€
14K
|
€
-25K
|
€
-56K
|
€
-30K
|
€
-947
|
€
26K
|
€
3K
|
€
2K
|
€
-26K
|
€
25K
|
€
-23K
|
€
4K
|
€
-13K
|
€
21K
|
|
|
€
-76K
|
€
-24K
|
€
-17K
|
€
-8K
|
€
-22K
|
€
-14K
|
€
-28K
|
€
-3K
|
€
53K
|
€
82K
|
€
83K
|
€
16K
|
€
12K
|
€
11K
|
€
37K
|
€
13K
|
€
36K
|
€
32K
|
€
44K
|
|
|
0.80
|
0.80
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
39K
|
€
20K
|
€
31K
|
€
21K
|
€
37K
|
€
10K
|
-
|
€
2K
|
€
4K
|
€
38K
|
€
5K
|
€
4K
|
€
511
|
€
33K
|
€
441
|
€
9K
|
€
1K
|
€
29K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
318
|
€
114
|
€
4K
|
€
108
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
561
|
€
1K
|
€
3K
|
|
|
|
€
765
|
|
€
765
|
€
765
|
€
2K
|
€
765
|
€
765
|
€
765
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
49K
|
€
25K
|
€
45K
|
€
26K
|
€
52K
|
€
13K
|
€
-24K
|
€
-18K
|
€
-11K
|
€
32K
|
€
3K
|
€
4K
|
€
-21K
|
€
29K
|
€
-18K
|
€
8K
|
€
-864
|
€
25K
|
|
|
€
-45K
|
€
2K
|
€
754
|
€
23K
|
€
2K
|
€
26K
|
€
-13K
|
€
-51K
|
€
-28K
|
€
-20K
|
€
26K
|
€
3K
|
€
4K
|
€
-26K
|
€
25K
|
€
-23K
|
€
3K
|
€
-6K
|
€
21K
|
|
|
€
-52K
|
€
-7K
|
€
-9K
|
€
14K
|
€
-8K
|
€
14K
|
€
-25K
|
€
-56K
|
€
-30K
|
€
-947
|
€
26K
|
€
3K
|
€
2K
|
€
-26K
|
€
25K
|
€
-23K
|
€
4K
|
€
-13K
|
€
21K
|
|
|
€
2K
|
€
13K
|
€
5K
|
€
826
|
€
21K
|
€
232
|
€
8K
|
€
67K
|
€
369K
|
€
36K
|
|
|
€
-3K
|
€
0
|
€
0
|
€
0
|
€
11K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531
|
€
1K
|
€
1K
|
€
3K
|
€
6K
|
€
5K
|
€
3K
|
€
483
|
€
382
|
€
3K
|
€
2K
|
€
956
|
€
818
|
€
6K
|
€
7K
|
€
833
|
€
29K
|
€
29K
|
€
28K
|
|
|
€
-24K
|
€
40K
|
€
15K
|
€
36K
|
€
16K
|
€
40K
|
€
1K
|
€
-30K
|
€
-20K
|
€
8K
|
€
31K
|
€
3K
|
€
2K
|
€
-22K
|
€
29K
|
€
-18K
|
€
9K
|
€
-8K
|
€
25K
|
|
|
€
-178K
|
€
-120K
|
€
-115K
|
€
-93K
|
€
-96K
|
€
-88K
|
€
-96K
|
€
-58K
|
€
-29K
|
€
12K
|
€
41K
|
€
16K
|
€
12K
|
€
7K
|
€
26K
|
€
-4K
|
€
14K
|
€
16K
|
€
29K
|
|
|
0.18
|
0.53
|
0.52
|
0.57
|
0.56
|
0.54
|
0.45
|
0.58
|
0.77
|
1.18
|
3.04
|
4.67
|
6.88
|
1.69
|
10.15
|
0.89
|
1.43
|
1.58
|
3.04
|
|
|
0.08
|
0.41
|
0.40
|
0.46
|
0.47
|
0.43
|
0.34
|
0.44
|
0.61
|
0.96
|
3.04
|
4.43
|
20.33
|
1.21
|
8.24
|
0.71
|
1.16
|
1.38
|
3.74
|
|
|
0.18
|
0.53
|
0.52
|
0.58
|
0.56
|
0.54
|
0.45
|
0.58
|
0.77
|
1.18
|
3.04
|
4.67
|
10.92
|
1.69
|
10.23
|
0.89
|
1.43
|
1.58
|
3.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
480K
|
€
506K
|
€
528K
|
€
545K
|
€
529K
|
€
531K
|
€
551K
|
€
525K
|
€
149K
|
€
103K
|
€
20K
|
€
14K
|
€
21K
|
€
40K
|
€
44K
|
€
68K
|
€
59K
|
€
58K
|
|
|
€
438K
|
€
505K
|
€
524K
|
€
536K
|
€
568K
|
€
543K
|
€
559K
|
€
554K
|
€
472K
|
€
67K
|
€
20K
|
€
4K
|
€
2K
|
€
11K
|
€
3K
|
€
32K
|
€
33K
|
€
27K
|
€
14K
|
|
|
€
218K
|
€
252K
|
€
238K
|
€
218K
|
€
218K
|
€
191K
|
€
176K
|
€
139K
|
€
124K
|
€
67K
|
€
20K
|
€
4K
|
€
1K
|
€
11K
|
€
3K
|
€
32K
|
€
33K
|
€
27K
|
€
12K
|
|
|
€
220K
|
€
252K
|
€
285K
|
€
317K
|
€
349K
|
€
352K
|
€
383K
|
€
415K
|
€
348K
|
|
|
|
|
|
|
|
|
|
|
|
|
-21.14%
|
-5.1%
|
-3.4%
|
-1.53%
|
-4.12%
|
-2.72%
|
-5.29%
|
-0.62%
|
10.03%
|
55.01%
|
80.62%
|
78.73%
|
85.63%
|
50.26%
|
92.94%
|
28.15%
|
51.95%
|
53.92%
|
75.81%
|
|
|
-2.87
|
-10.30
|
-16.51
|
-39.24
|
-15.54
|
-24.49
|
-13.66
|
-122.17
|
6.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.34
|
20.79
|
12.00
|
21.79
|
10.35
|
42.53
|
|
|
|
0.63
|
1.22
|
0.53
|
|
0.10
|
|
3.99
|
|
0.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.81%
|
-162.7%
|
-88.61%
|
-441.57%
|
-72.84%
|
-277.33%
|
-5.24%
|
878.04%
|
-38.54%
|
9.71%
|
37.69%
|
21.85%
|
13.07%
|
-204.9%
|
79.37%
|
-142.35%
|
25.76%
|
-24.2%
|
55.72%
|
|
|
67.97%
|
29.65%
|
53.16%
|
-178.06%
|
36.01%
|
-95.37%
|
87.9%
|
1648.9%
|
-56.22%
|
-1.15%
|
31.33%
|
21.85%
|
13.07%
|
-245.25%
|
66.23%
|
-184.49%
|
10.77%
|
-39.48%
|
47.62%
|
|
|
-14.37
|
-1.51
|
-1.81
|
2.72
|
-1.48
|
2.59
|
-4.65
|
-10.17
|
-5.64
|
-0.63
|
25.26
|
17.20
|
11.20
|
-123.25
|
61.55
|
-51.93
|
5.60
|
-21.28
|
36.10
|
|
|
67.97
|
29.65
|
53.16
|
-178.06
|
36.01
|
-95.37
|
87.90
|
1,648.90
|
-56.22
|
-1.15
|
31.33
|
21.85
|
13.07
|
-245.25
|
66.23
|
-184.49
|
10.77
|
-39.48
|
47.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
0.80
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|