PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
855K
|
€
317K
|
€
442K
|
€
639K
|
€
605K
|
€
143K
|
€
311K
|
€
361K
|
€
350K
|
€
355K
|
€
283K
|
€
138K
|
€
74K
|
€
9K
|
€
-300
|
€
-326
|
€
3K
|
€
-950
|
€
-383
|
|
|
€
504K
|
€
81K
|
€
155K
|
€
428K
|
€
377K
|
€
12K
|
€
120K
|
€
123K
|
€
13K
|
€
51K
|
€
16K
|
€
34K
|
€
113
|
€
667
|
€
-959
|
€
-827
|
€
2K
|
€
-457
|
€
-22
|
|
|
€
1.83M
|
€
1.32M
|
€
1.36M
|
€
1.21M
|
€
772K
|
€
397K
|
€
376K
|
€
256K
|
€
133K
|
€
274K
|
€
69K
|
€
53K
|
€
19K
|
€
19K
|
€
19K
|
€
20K
|
€
20K
|
€
18K
|
€
19K
|
|
|
€
1.00M
|
€
282K
|
€
358K
|
€
644K
|
€
568K
|
€
123K
|
€
311K
|
€
254K
|
€
120K
|
€
191K
|
€
98K
|
€
84K
|
€
13K
|
€
2K
|
€
912
|
€
959
|
€
4K
|
€
758
|
€
878
|
|
|
€
160K
|
€
27K
|
€
664
|
€
58K
|
€
34K
|
€
29K
|
€
28K
|
|
€
20K
|
|
€
8K
|
€
1K
|
|
€
847
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
39K
|
|
€
642
|
€
704
|
€
44K
|
€
9K
|
€
28K
|
€
7K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
Dividendes
|
|
€
115K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
142.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850K
|
€
223K
|
€
299K
|
€
545K
|
€
495K
|
€
115K
|
€
289K
|
€
277K
|
€
164K
|
€
215K
|
€
120K
|
€
103K
|
€
18K
|
€
2K
|
€
-898
|
€
-763
|
€
2K
|
€
-1K
|
€
-472
|
|
|
€
682K
|
€
87K
|
€
176K
|
€
451K
|
€
422K
|
€
39K
|
€
196K
|
€
133K
|
€
16K
|
€
51K
|
€
15K
|
€
39K
|
€
494
|
€
924
|
€
-1K
|
€
-1K
|
€
2K
|
€
-1K
|
€
-472
|
|
|
€
504K
|
€
81K
|
€
155K
|
€
428K
|
€
377K
|
€
12K
|
€
120K
|
€
123K
|
€
13K
|
€
51K
|
€
16K
|
€
34K
|
€
113
|
€
667
|
€
-959
|
€
-827
|
€
2K
|
€
-457
|
€
-22
|
|
|
|
|
|
€
91K
|
€
70K
|
€
82K
|
€
92K
|
€
144K
|
|
|
|
€
63K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
1.11M
|
€
767K
|
€
753K
|
€
428K
|
€
148K
|
€
229K
|
€
192K
|
€
236K
|
€
141K
|
€
46K
|
€
26K
|
€
23K
|
€
7K
|
€
7K
|
€
19K
|
€
20K
|
€
8K
|
€
290
|
|
|
€
672K
|
€
217K
|
€
277K
|
€
521K
|
€
449K
|
€
87K
|
€
213K
|
€
267K
|
€
161K
|
€
215K
|
€
121K
|
€
98K
|
€
17K
|
€
2K
|
€
-500
|
€
-368
|
€
3K
|
€
-457
|
€
-22
|
|
|
€
1.36M
|
€
1.02M
|
€
1.06M
|
€
884K
|
€
493K
|
€
223K
|
€
271K
|
€
171K
|
€
14K
|
€
128K
|
€
-43K
|
€
-46K
|
€
-14K
|
€
17K
|
€
19K
|
€
19K
|
€
20K
|
€
18K
|
€
19K
|
|
|
2.23
|
2.01
|
2.68
|
2.84
|
2.15
|
1.52
|
1.61
|
1.37
|
1.02
|
1.26
|
0.88
|
0.81
|
0.89
|
1.49
|
1,318.70
|
1,353.90
|
19.24
|
139.47
|
111.36
|
|
|
2.23
|
2.01
|
2.75
|
2.84
|
2.15
|
1.52
|
1.62
|
1.37
|
1.02
|
1.26
|
0.88
|
0.81
|
0.89
|
1.49
|
1,318.70
|
1,353.90
|
19.24
|
139.47
|
111.36
|
|
|
2.23
|
2.01
|
2.71
|
2.84
|
2.15
|
1.52
|
1.62
|
1.37
|
1.02
|
1.26
|
0.88
|
0.81
|
0.89
|
1.49
|
1,318.70
|
1,353.90
|
19.24
|
139.47
|
111.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.94M
|
€
2.34M
|
€
1.99M
|
€
1.69M
|
€
1.20M
|
€
826K
|
€
818K
|
€
749K
|
€
832K
|
€
860K
|
€
460K
|
€
306K
|
€
150K
|
€
55K
|
€
19K
|
€
20K
|
€
22K
|
€
18K
|
€
19K
|
|
|
€
1.11M
|
€
1.01M
|
€
629K
|
€
481K
|
€
429K
|
€
429K
|
€
442K
|
€
493K
|
€
699K
|
€
586K
|
€
390K
|
€
253K
|
€
130K
|
€
35K
|
€
14
|
€
14
|
€
1K
|
€
131
|
€
168
|
|
|
€
1.11M
|
€
1.01M
|
€
621K
|
€
481K
|
€
429K
|
€
429K
|
€
441K
|
€
467K
|
€
635K
|
€
485K
|
€
370K
|
€
243K
|
€
130K
|
€
35K
|
€
14
|
€
14
|
€
1K
|
€
131
|
€
168
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
64K
|
€
101K
|
€
20K
|
€
10K
|
|
|
|
|
|
|
|
|
|
62.18%
|
56.52%
|
68.3%
|
71.51%
|
64.28%
|
48.09%
|
45.96%
|
34.18%
|
15.99%
|
31.88%
|
15.08%
|
17.4%
|
13.03%
|
35.45%
|
99.92%
|
99.93%
|
95.02%
|
99.28%
|
99.1%
|
|
|
|
|
|
|
|
|
|
0.10
|
0.48
|
0.37
|
0.29
|
0.19
|
|
|
|
|
|
|
|
|
|
1.30
|
4.55
|
2.10
|
0.88
|
0.87
|
3.74
|
1.53
|
1.78
|
4.27
|
2.72
|
3.24
|
2.47
|
7.28
|
18.34
|
|
|
0.49
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.83%
|
16.37%
|
20.46%
|
43.2%
|
58.14%
|
21.96%
|
56.59%
|
104.4%
|
120.88%
|
78.36%
|
174.72%
|
183.13%
|
89.76%
|
8.6%
|
-2.67%
|
-1.87%
|
13.83%
|
-2.52%
|
-0.12%
|
|
|
27.61%
|
6.12%
|
11.43%
|
35.45%
|
48.76%
|
2.92%
|
31.97%
|
48.03%
|
9.69%
|
18.53%
|
23.07%
|
63.45%
|
0.58%
|
3.44%
|
-5.12%
|
-4.2%
|
11.59%
|
-2.52%
|
-0.12%
|
|
|
17.17
|
3.46
|
7.81
|
25.35
|
31.34
|
1.40
|
14.69
|
16.42
|
1.55
|
5.91
|
3.48
|
11.04
|
0.08
|
1.22
|
-5.12
|
-4.20
|
11.01
|
-2.50
|
-0.12
|
|
|
27.61
|
6.12
|
11.43
|
35.45
|
48.76
|
2.92
|
31.97
|
48.03
|
9.69
|
18.53
|
23.07
|
63.45
|
0.58
|
3.44
|
-5.12
|
-4.20
|
11.59
|
-2.52
|
-0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
3.00
|
3.00
|
3.00
|
1.60
|
1.00
|
3.80
|
8.00
|
5.70
|
5.80
|
1.90
|
1.70
|
0.20
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
13K
|
|
€
642
|
€
185
|
€
6K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
22K
|
|
|
|
|
|