P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
185K
|
€
150K
|
€
141K
|
€
106K
|
€
2K
|
€
163K
|
€
138K
|
€
105K
|
€
163K
|
€
238K
|
€
241K
|
€
266K
|
€
218K
|
€
264K
|
€
166K
|
€
186K
|
€
184K
|
€
171K
|
€
197K
|
|
|
€
35K
|
€
44K
|
€
23K
|
€
39K
|
€
10K
|
€
-86K
|
€
28K
|
€
6K
|
€
-21K
|
€
-15K
|
€
25K
|
€
48K
|
€
87K
|
€
61K
|
€
101K
|
€
44K
|
€
63K
|
€
63K
|
€
52K
|
€
59K
|
|
|
€
236K
|
€
201K
|
€
273K
|
€
250K
|
€
212K
|
€
292K
|
€
379K
|
€
399K
|
€
393K
|
€
415K
|
€
429K
|
€
404K
|
€
356K
|
€
272K
|
€
212K
|
€
261K
|
€
271K
|
€
299K
|
€
236K
|
€
344K
|
|
|
€
65K
|
€
72K
|
€
38K
|
€
53K
|
€
23K
|
€
14K
|
€
55K
|
€
42K
|
€
19K
|
€
21K
|
€
110K
|
€
116K
|
€
162K
|
€
113K
|
€
154K
|
€
90K
|
€
113K
|
€
109K
|
€
92K
|
€
129K
|
|
|
€
17K
|
€
24K
|
€
18K
|
€
18K
|
€
13K
|
€
11K
|
€
6K
|
€
4K
|
€
10K
|
€
14K
|
€
16K
|
€
23K
|
€
1K
|
€
21K
|
€
65K
|
€
17K
|
€
25K
|
|
€
39K
|
€
18K
|
|
|
€
23K
|
€
28K
|
€
27K
|
€
24K
|
€
18K
|
€
19K
|
€
25K
|
€
24K
|
€
24K
|
€
41K
|
€
25K
|
€
21K
|
€
11K
|
€
11K
|
€
16K
|
€
4K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
|
|
|
€
116K
|
|
|
€
90K
|
|
€
48K
|
|
|
|
|
|
€
3K
|
|
€
150K
|
€
55K
|
€
90K
|
|
€
160K
|
€
70K
|
|
|
|
265,96%
|
|
|
939,07%
|
|
174,00%
|
|
|
|
|
|
3,67%
|
|
148,49%
|
124,14%
|
143,42%
|
|
308,26%
|
118,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
61K
|
€
25K
|
€
39K
|
€
17K
|
€
-84K
|
€
37K
|
€
23K
|
€
-4K
|
€
1K
|
€
91K
|
€
99K
|
€
134K
|
€
93K
|
€
141K
|
€
72K
|
€
93K
|
€
88K
|
€
77K
|
€
104K
|
|
|
€
48K
|
€
55K
|
€
21K
|
€
36K
|
€
10K
|
€
-97K
|
€
25K
|
€
-3K
|
€
-33K
|
€
-24K
|
€
57K
|
€
65K
|
€
115K
|
€
75K
|
€
120K
|
€
50K
|
€
70K
|
€
62K
|
€
45K
|
€
65K
|
|
|
€
35K
|
€
44K
|
€
23K
|
€
39K
|
€
10K
|
€
-86K
|
€
28K
|
€
6K
|
€
-21K
|
€
-15K
|
€
25K
|
€
48K
|
€
87K
|
€
61K
|
€
101K
|
€
44K
|
€
63K
|
€
63K
|
€
52K
|
€
59K
|
|
|
€
25K
|
€
2K
|
€
16K
|
€
2K
|
€
843
|
€
15K
|
€
7K
|
€
10K
|
€
28K
|
€
6K
|
-
|
€
76K
|
€
14K
|
€
5K
|
€
73K
|
-
|
€
868
|
€
337
|
€
51K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
60K
|
€
44K
|
€
83K
|
€
57K
|
€
6K
|
€
94K
|
€
78K
|
€
23K
|
€
63K
|
€
104K
|
€
28K
|
€
71K
|
€
44K
|
€
27K
|
€
89K
|
€
26K
|
€
4K
|
€
60K
|
€
85K
|
|
|
€
43K
|
€
50K
|
€
26K
|
€
41K
|
€
17K
|
€
-73K
|
€
39K
|
€
33K
|
€
7K
|
€
11K
|
€
59K
|
€
82K
|
€
106K
|
€
78K
|
€
122K
|
€
67K
|
€
86K
|
€
89K
|
€
84K
|
€
98K
|
|
|
€
28K
|
€
92K
|
€
227K
|
€
256K
|
€
63K
|
€
212K
|
€
331K
|
€
341K
|
€
312K
|
€
327K
|
€
347K
|
€
294K
|
€
303K
|
€
228K
|
€
167K
|
€
223K
|
€
211K
|
€
216K
|
€
128K
|
€
255K
|
|
|
1,51
|
1,52
|
5,28
|
6,03
|
1,23
|
2
|
2,69
|
8,84
|
5,51
|
3,29
|
3,39
|
2,61
|
2,95
|
2,10
|
1,73
|
2,33
|
2,78
|
4,49
|
1,65
|
3,87
|
|
|
1,75
|
0,53
|
1,42
|
2,37
|
0,31
|
0,13
|
1,16
|
2,12
|
0,65
|
0,67
|
0,85
|
0,41
|
0,84
|
0,34
|
0,21
|
0,65
|
0,52
|
0,30
|
0,55
|
1,52
|
|
|
4,56
|
1,93
|
8,14
|
8,95
|
1,66
|
2,51
|
2,69
|
8,84
|
5,51
|
3,29
|
3,39
|
2,61
|
3,22
|
2,24
|
1,79
|
2,41
|
2,92
|
4,97
|
1,70
|
3,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
378K
|
€
449K
|
€
459K
|
€
487K
|
€
574K
|
€
575K
|
€
443K
|
€
462K
|
€
558K
|
€
575K
|
€
593K
|
€
532K
|
€
514K
|
€
486K
|
€
428K
|
€
390K
|
€
361K
|
€
431K
|
€
432K
|
|
|
€
54K
|
€
177K
|
€
175K
|
€
209K
|
€
275K
|
€
282K
|
€
197K
|
€
43K
|
€
69K
|
€
143K
|
€
145K
|
€
189K
|
€
176K
|
€
242K
|
€
274K
|
€
168K
|
€
119K
|
€
62K
|
€
196K
|
€
89K
|
|
|
€
50K
|
€
173K
|
€
49K
|
€
47K
|
€
272K
|
€
212K
|
€
197K
|
€
43K
|
€
69K
|
€
143K
|
€
145K
|
€
183K
|
€
142K
|
€
195K
|
€
221K
|
€
162K
|
€
113K
|
€
56K
|
€
190K
|
€
89K
|
|
|
|
|
€
122K
|
€
158K
|
|
€
70K
|
|
|
|
|
|
€
6K
|
€
20K
|
€
34K
|
€
46K
|
|
|
|
|
|
|
|
81,35%
|
53,15%
|
60,94%
|
54,56%
|
43,51%
|
50,89%
|
65,82%
|
90,19%
|
85,04%
|
74,38%
|
74,73%
|
68,18%
|
66,99%
|
53,01%
|
43,57%
|
60,87%
|
69,58%
|
82,83%
|
54,62%
|
79,48%
|
|
|
|
|
0,45
|
0,63
|
|
0,24
|
|
|
|
|
|
0,01
|
0,06
|
0,12
|
0,22
|
|
|
|
|
|
|
|
0,97
|
2,91
|
7,01
|
5,38
|
16,07
|
|
5,30
|
1,86
|
|
115
|
1,59
|
1,91
|
1,31
|
2,61
|
1,95
|
2,32
|
1,28
|
0,71
|
2,54
|
0,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,10%
|
24,68%
|
9,65%
|
16,55%
|
7,93%
|
-25,10%
|
10,38%
|
8,16%
|
1,87%
|
2,56%
|
13,71%
|
20,23%
|
29,85%
|
28,64%
|
57,48%
|
25,62%
|
31,56%
|
29,65%
|
35,50%
|
28,59%
|
|
|
14,94%
|
21,73%
|
8,36%
|
15,39%
|
4,52%
|
-29,53%
|
7,28%
|
1,45%
|
-5,44%
|
-3,56%
|
5,84%
|
11,87%
|
24,45%
|
22,31%
|
47,72%
|
17,00%
|
23,13%
|
21,13%
|
22,04%
|
17,17%
|
|
|
12,16
|
11,55
|
5,09
|
8,40
|
1,97
|
-15,03
|
4,79
|
1,31
|
-4,63
|
-2,65
|
4,36
|
8,09
|
16,38
|
11,83
|
20,79
|
10,35
|
16,09
|
17,50
|
12,04
|
13,65
|
|
|
14,94
|
21,73
|
8,36
|
15,39
|
4,52
|
-29,53
|
7,28
|
1,45
|
-5,44
|
-3,56
|
5,84
|
11,87
|
24,45
|
22,31
|
47,72
|
17,00
|
23,13
|
21,13
|
22,04
|
17,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
2,40
|
2,50
|
2,60
|
2,60
|
2,60
|
2,60
|
2,60
|
3,40
|
3,40
|
3,30
|
3,10
|
2,70
|
2,80
|
2,80
|
2,80
|
3,10
|
3
|
3
|
|
|
|
€
15K
|
€
11K
|
€
10K
|
€
7K
|
€
7K
|
€
10K
|
€
9K
|
€
9K
|
€
12K
|
€
7K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|