P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-118K
|
€
-42K
|
€
36K
|
€
609K
|
€
383K
|
€
136K
|
€
169K
|
€
231K
|
€
213K
|
€
215K
|
€
230K
|
€
34K
|
€
-31K
|
|
|
|
|
€
-141K
|
€
-68K
|
€
-3K
|
€
283K
|
€
212K
|
€
61K
|
€
31K
|
€
56K
|
€
73K
|
€
41K
|
€
45K
|
€
-10K
|
€
-39K
|
€
-52K
|
€
-52K
|
|
|
€
319K
|
€
460K
|
€
629K
|
€
632K
|
€
349K
|
€
137K
|
€
76K
|
€
25K
|
€
25K
|
€
-48K
|
€
-89K
|
€
-134K
|
€
-124K
|
€
-85K
|
€
-32K
|
|
|
€
16K
|
€
22K
|
€
61K
|
€
484K
|
€
358K
|
€
102K
|
€
86K
|
€
98K
|
€
116K
|
€
71K
|
€
72K
|
€
11K
|
-
|
-
|
-
|
|
|
|
€
749
|
€
23K
|
€
43K
|
€
76K
|
€
20K
|
€
15K
|
€
8K
|
€
8K
|
€
484
|
€
2K
|
€
2K
|
€
571
|
€
584
|
|
|
|
€
1K
|
|
|
€
32K
|
€
14K
|
€
1K
|
€
6K
|
€
5K
|
€
41K
|
|
€
7K
|
€
5K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
56K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
99.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-124K
|
€
-49K
|
€
31K
|
€
423K
|
€
320K
|
€
105K
|
€
91K
|
€
111K
|
€
125K
|
€
86K
|
€
88K
|
€
13K
|
€
-33K
|
€
-49K
|
€
-49K
|
|
|
€
-141K
|
€
-68K
|
€
-1K
|
€
389K
|
€
290K
|
€
76K
|
€
51K
|
€
66K
|
€
81K
|
€
44K
|
€
49K
|
€
-10K
|
€
-33K
|
€
-49K
|
€
-51K
|
|
|
€
-141K
|
€
-68K
|
€
-3K
|
€
283K
|
€
212K
|
€
61K
|
€
31K
|
€
56K
|
€
73K
|
€
41K
|
€
45K
|
€
-10K
|
€
-39K
|
€
-52K
|
€
-52K
|
|
|
€
4K
|
€
0
|
-
|
€
10K
|
€
38K
|
€
10K
|
€
3K
|
€
4K
|
€
12K
|
€
23K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
108K
|
€
270K
|
€
388K
|
€
460K
|
€
223K
|
€
166K
|
€
141K
|
€
187K
|
€
25K
|
€
77K
|
€
92K
|
€
117
|
€
5K
|
€
3K
|
|
|
€
-124K
|
€
-49K
|
€
30K
|
€
317K
|
€
242K
|
€
89K
|
€
71K
|
€
101K
|
€
117K
|
€
83K
|
€
83K
|
€
13K
|
€
-39K
|
€
-52K
|
€
-51K
|
|
|
€
223K
|
€
323K
|
€
518K
|
€
531K
|
€
400K
|
€
251K
|
€
196K
|
€
101K
|
€
177K
|
€
117K
|
€
91K
|
€
85K
|
€
-124K
|
€
-85K
|
€
-32K
|
|
|
193.40
|
432.28
|
23.90
|
5.07
|
3.67
|
6.06
|
4.21
|
1.61
|
2.58
|
11.12
|
5.70
|
2.52
|
0.13
|
0.22
|
0.39
|
|
|
32.47
|
192.15
|
16.00
|
3.54
|
3.40
|
5.44
|
103.35
|
1.07
|
2.10
|
7.29
|
5.22
|
2.01
|
0.13
|
0.22
|
0.39
|
|
|
193.40
|
469.65
|
23.90
|
5.30
|
3.75
|
6.50
|
8.15
|
1.61
|
2.59
|
11.12
|
5.70
|
2.52
|
0.13
|
0.22
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
461K
|
€
670K
|
€
823K
|
€
735K
|
€
488K
|
€
452K
|
€
499K
|
€
563K
|
€
434K
|
€
436K
|
€
419K
|
€
19K
|
€
24K
|
€
21K
|
|
|
€
2K
|
€
959
|
€
40K
|
€
191K
|
€
386K
|
€
351K
|
€
376K
|
€
474K
|
€
538K
|
€
482K
|
€
525K
|
€
553K
|
€
143K
|
€
109K
|
€
53K
|
|
|
€
1K
|
€
749
|
€
23K
|
€
125K
|
€
147K
|
€
48K
|
€
32K
|
€
166K
|
€
112K
|
€
12K
|
€
19K
|
€
56K
|
€
143K
|
€
109K
|
€
53K
|
|
|
€
744
|
€
210
|
€
17K
|
€
61K
|
€
236K
|
€
301K
|
€
315K
|
€
308K
|
€
426K
|
€
470K
|
€
505K
|
€
497K
|
|
|
|
|
|
99.41%
|
99.79%
|
94.01%
|
76.78%
|
47.48%
|
28.1%
|
16.9%
|
5.07%
|
4.46%
|
-10.98%
|
-20.4%
|
-31.98%
|
-655.63%
|
-348.67%
|
-156.58%
|
|
|
0.00
|
0.00
|
0.03
|
0.10
|
0.68
|
2.20
|
4.12
|
12.16
|
16.96
|
-9.86
|
-5.68
|
-3.71
|
|
|
|
|
|
|
|
1.28
|
0.45
|
1.21
|
3.35
|
4.15
|
4.29
|
4.30
|
5.58
|
5.99
|
41.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16.24
|
-33.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38.87%
|
-10.61%
|
4.73%
|
50.11%
|
69.2%
|
65.2%
|
93.08%
|
399.27%
|
466.17%
|
-174.5%
|
-93.73%
|
-9.93%
|
31.52%
|
61.67%
|
157.42%
|
|
|
-44.36%
|
-14.75%
|
-0.42%
|
44.78%
|
60.74%
|
44.24%
|
40.59%
|
221.94%
|
290.06%
|
-86.35%
|
-50.76%
|
7.66%
|
31.52%
|
61.67%
|
161.58%
|
|
|
-44.10
|
-14.72
|
-0.40
|
34.39
|
28.84
|
12.43
|
6.86
|
11.26
|
12.93
|
9.49
|
10.35
|
-2.45
|
-206.64
|
-215.04
|
-253.00
|
|
|
-44.36
|
-14.75
|
-0.42
|
44.78
|
60.74
|
44.24
|
40.59
|
221.94
|
290.06
|
-86.35
|
-50.76
|
7.66
|
31.52
|
61.67
|
161.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00
|
3.00
|
3.60
|
5.80
|
6.70
|
4.00
|
2.60
|
3.00
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
281
|
€
1K
|
€
685
|
€
10K
|
|
€
2K
|
|
|
|
|