P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-2K
|
|
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-11K
|
€
-4K
|
€
-9K
|
€
-23K
|
€
-12K
|
€
-59K
|
€
-11K
|
€
18K
|
€
-8K
|
€
-24K
|
€
25K
|
€
-7K
|
€
24K
|
€
-3K
|
€
1K
|
€
-8K
|
€
28K
|
|
|
€
120K
|
€
124K
|
€
127K
|
€
136K
|
€
147K
|
€
151K
|
€
160K
|
€
184K
|
€
196K
|
€
255K
|
€
267K
|
€
248K
|
€
256K
|
€
281K
|
€
254K
|
€
261K
|
€
235K
|
€
238K
|
€
236K
|
€
243K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-10K
|
€
-10K
|
€
-3K
|
€
-8K
|
€
-22K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-2K
|
|
|
€
-4K
|
€
-3K
|
€
-10K
|
€
-10K
|
€
-3K
|
€
-8K
|
€
-22K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-2K
|
|
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-11K
|
€
-4K
|
€
-9K
|
€
-23K
|
€
-12K
|
€
-59K
|
€
-11K
|
€
18K
|
€
-8K
|
€
-24K
|
€
25K
|
€
-7K
|
€
24K
|
€
-3K
|
€
1K
|
€
-8K
|
€
28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
€
19K
|
€
22K
|
€
33K
|
€
36K
|
€
47K
|
€
77K
|
€
30K
|
€
34K
|
€
59K
|
€
22K
|
€
28K
|
€
56K
|
€
115K
|
€
115K
|
€
97K
|
€
31K
|
€
109K
|
€
14K
|
|
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-11K
|
€
-4K
|
€
-9K
|
€
-23K
|
€
-12K
|
€
-59K
|
€
-11K
|
€
18K
|
€
-8K
|
€
-24K
|
€
25K
|
€
-7K
|
€
24K
|
€
-3K
|
€
1K
|
€
-8K
|
€
28K
|
|
|
€
-167K
|
€
-163K
|
€
-160K
|
€
-149K
|
€
-139K
|
€
-135K
|
€
-124K
|
€
-95K
|
€
-79K
|
€
1K
|
€
14K
|
€
-11K
|
€
-5K
|
€
23K
|
€
-14K
|
€
-9K
|
€
-46K
|
€
-48K
|
€
-54K
|
€
-51K
|
|
|
0,03
|
0,05
|
0,11
|
0,13
|
0,20
|
0,22
|
0,28
|
0,45
|
0,28
|
1,01
|
1,15
|
0,94
|
0,97
|
1,13
|
0,92
|
0,95
|
0,77
|
0,76
|
0,75
|
0,74
|
|
|
0,03
|
0,05
|
0,11
|
0,13
|
0,20
|
0,22
|
0,28
|
0,45
|
0,28
|
1,01
|
1,15
|
0,94
|
0,97
|
1,13
|
0,92
|
0,95
|
0,77
|
0,76
|
0,75
|
0,74
|
|
|
0,03
|
0,05
|
0,11
|
0,13
|
0,20
|
0,22
|
0,28
|
0,45
|
0,28
|
1,01
|
1,15
|
0,94
|
0,97
|
1,13
|
0,92
|
0,95
|
0,77
|
0,76
|
0,75
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
296K
|
€
307K
|
€
308K
|
€
319K
|
€
323K
|
€
332K
|
€
355K
|
€
305K
|
€
335K
|
€
360K
|
€
427K
|
€
434K
|
€
459K
|
€
432K
|
€
439K
|
€
433K
|
€
436K
|
€
454K
|
€
441K
|
|
|
€
173K
|
€
172K
|
€
179K
|
€
172K
|
€
172K
|
€
172K
|
€
172K
|
€
172K
|
€
109K
|
€
79K
|
€
93K
|
€
179K
|
€
178K
|
€
178K
|
€
178K
|
€
178K
|
€
198K
|
€
198K
|
€
218K
|
€
198K
|
|
|
€
173K
|
€
172K
|
€
179K
|
€
172K
|
€
172K
|
€
172K
|
€
172K
|
€
172K
|
€
109K
|
€
79K
|
€
93K
|
€
179K
|
€
178K
|
€
178K
|
€
178K
|
€
178K
|
€
198K
|
€
198K
|
€
218K
|
€
198K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,07%
|
41,82%
|
41,49%
|
44,17%
|
46,05%
|
46,75%
|
48,10%
|
51,67%
|
64,16%
|
76,32%
|
74,14%
|
58,09%
|
58,88%
|
61,13%
|
58,71%
|
59,38%
|
54,30%
|
54,63%
|
52,05%
|
55,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,95%
|
-2,73%
|
-6,99%
|
-7,96%
|
-2,57%
|
-5,86%
|
-14,37%
|
-6,63%
|
-30,20%
|
-4,49%
|
6,90%
|
-3,17%
|
-9,43%
|
9,07%
|
-2,83%
|
9,17%
|
-1,31%
|
0,56%
|
-3,30%
|
11,33%
|
|
|
-2,95%
|
-2,73%
|
-6,99%
|
-7,96%
|
-2,57%
|
-5,86%
|
-14,37%
|
-6,63%
|
-30,20%
|
-4,49%
|
6,90%
|
-3,17%
|
-9,43%
|
9,07%
|
-2,90%
|
9,10%
|
-1,40%
|
0,56%
|
-3,30%
|
11,33%
|
|
|
-1,21
|
-1,14
|
-2,90
|
-3,51
|
-1,18
|
-2,74
|
-6,91
|
-3,43
|
-19,38
|
-3,43
|
5,12
|
-1,84
|
-5,55
|
5,55
|
-1,70
|
5,40
|
-0,76
|
0,31
|
-1,72
|
6,24
|
|
|
-2,95
|
-2,73
|
-6,99
|
-7,96
|
-2,57
|
-5,86
|
-14,37
|
-6,63
|
-30,20
|
-4,49
|
6,90
|
-3,17
|
-9,43
|
9,07
|
-2,90
|
9,10
|
-1,40
|
0,56
|
-3,30
|
11,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|