PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-2K
|
€
-15K
|
€
-87K
|
€
71K
|
€
15K
|
€
2K
|
€
-66K
|
€
25K
|
€
22K
|
€
-62K
|
€
67K
|
€
65K
|
€
42K
|
€
106K
|
|
|
€
90K
|
€
-8K
|
€
-21K
|
€
-95K
|
€
70K
|
€
14K
|
€
881
|
€
-67K
|
€
24K
|
€
18K
|
€
-71K
|
€
8K
|
€
27K
|
€
8K
|
€
56K
|
|
|
€
75K
|
€
-15K
|
€
-7K
|
€
14K
|
€
109K
|
€
39K
|
€
25K
|
€
24K
|
€
91K
|
€
66K
|
€
48K
|
€
119K
|
€
111K
|
€
84K
|
€
76K
|
|
|
€
4K
|
-
|
-
|
€
516
|
€
81K
|
€
13K
|
€
2K
|
€
1K
|
€
31K
|
€
26K
|
€
2K
|
€
39K
|
€
50K
|
€
33K
|
€
90K
|
|
|
|
€
820
|
€
574
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
1K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
723
|
€
717
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-2K
|
€
-15K
|
€
-89K
|
€
71K
|
€
14K
|
€
927
|
€
-66K
|
€
24K
|
€
21K
|
€
-74K
|
€
44K
|
€
52K
|
€
29K
|
€
104K
|
|
|
€
-34K
|
€
-8K
|
€
-21K
|
€
-95K
|
€
70K
|
€
14K
|
€
927
|
€
-67K
|
€
24K
|
€
18K
|
€
-81K
|
€
32K
|
€
27K
|
€
5K
|
€
86K
|
|
|
€
90K
|
€
-8K
|
€
-21K
|
€
-95K
|
€
70K
|
€
14K
|
€
881
|
€
-67K
|
€
24K
|
€
18K
|
€
-71K
|
€
8K
|
€
27K
|
€
8K
|
€
56K
|
|
|
-
|
€
0
|
-
|
-
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
-4K
|
€
1K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
220
|
€
9K
|
€
14K
|
€
5K
|
€
11K
|
€
21K
|
€
4K
|
€
8K
|
€
57K
|
€
2K
|
€
106K
|
€
53K
|
€
10K
|
€
60K
|
|
|
€
95K
|
€
-2K
|
€
-16K
|
€
-89K
|
€
70K
|
€
14K
|
€
881
|
€
-66K
|
€
24K
|
€
21K
|
€
-64K
|
€
19K
|
€
52K
|
€
32K
|
€
74K
|
|
|
€
69K
|
€
-20K
|
€
-11K
|
€
11K
|
€
106K
|
€
39K
|
€
25K
|
€
24K
|
€
90K
|
€
66K
|
€
45K
|
€
109K
|
€
86K
|
€
35K
|
€
32K
|
|
|
4,97
|
0,48
|
0,70
|
1,29
|
6,35
|
1,32
|
1,37
|
2,37
|
2,04
|
3,67
|
30,30
|
1,43
|
1,39
|
2,06
|
1,20
|
|
|
4,89
|
0,41
|
0,63
|
1,22
|
6,21
|
1,31
|
1,33
|
3,05
|
2
|
3,56
|
28,54
|
1,42
|
1,37
|
2,10
|
1,20
|
|
|
4,97
|
0,48
|
0,70
|
1,29
|
6,35
|
1,33
|
1,37
|
2,75
|
2,04
|
3,67
|
30,30
|
1,43
|
1,39
|
2,08
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
29K
|
€
43K
|
€
68K
|
€
154K
|
€
161K
|
€
92K
|
€
41K
|
€
178K
|
€
91K
|
€
50K
|
€
372K
|
€
333K
|
€
117K
|
€
232K
|
|
|
€
17K
|
€
44K
|
€
50K
|
€
54K
|
€
45K
|
€
122K
|
€
67K
|
€
18K
|
€
87K
|
€
25K
|
€
2K
|
€
253K
|
€
221K
|
€
33K
|
€
156K
|
|
|
€
17K
|
€
37K
|
€
38K
|
€
36K
|
€
20K
|
€
121K
|
€
67K
|
€
15K
|
€
87K
|
€
25K
|
€
2K
|
€
253K
|
€
221K
|
€
33K
|
€
156K
|
|
|
|
€
6K
|
€
12K
|
€
18K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
81,01%
|
-52,37%
|
-16,53%
|
20,85%
|
71,04%
|
24,44%
|
27,12%
|
57,81%
|
50,92%
|
72,81%
|
96,90%
|
31,94%
|
33,44%
|
71,84%
|
32,81%
|
|
|
|
-0,42
|
-1,72
|
1,30
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,63
|
8,41
|
72,11
|
|
3,59
|
1,18
|
|
5,75
|
4,25
|
1,12
|
1,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,82%
|
15,39%
|
221,17%
|
-625,99%
|
64,40%
|
36,82%
|
3,54%
|
-276,92%
|
26,77%
|
31,72%
|
-132,67%
|
16,23%
|
46,55%
|
38,47%
|
96,96%
|
|
|
120,21%
|
53,03%
|
301,31%
|
-665,80%
|
63,96%
|
36,82%
|
3,54%
|
-277,53%
|
26,61%
|
27,61%
|
-146,81%
|
6,33%
|
24,34%
|
9,50%
|
73,74%
|
|
|
97,39
|
-27,77
|
-49,82
|
-138,80
|
45,44
|
9,00
|
0,96
|
-160,44
|
13,55
|
20,10
|
-142,26
|
2,02
|
8,14
|
6,83
|
24,20
|
|
|
120,21
|
53,03
|
301,31
|
-665,80
|
63,96
|
36,82
|
3,54
|
-277,53
|
26,61
|
27,61
|
-146,81
|
6,33
|
24,34
|
9,50
|
73,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|