P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
9K
|
€
-2K
|
€
23K
|
€
38K
|
€
34K
|
€
28K
|
€
44K
|
€
42K
|
€
33K
|
€
28K
|
€
49K
|
€
27K
|
€
21K
|
€
13K
|
€
68K
|
€
208K
|
€
141K
|
|
|
€
273K
|
€
-30K
|
€
-39K
|
€
-14K
|
€
1K
|
€
-6K
|
€
-16K
|
€
-14K
|
€
-43K
|
€
-31K
|
€
-95K
|
€
22K
|
€
-32K
|
€
-22K
|
€
153K
|
€
-9K
|
€
103K
|
€
43K
|
|
|
€
424K
|
€
151K
|
€
180K
|
€
220K
|
€
234K
|
€
232K
|
€
238K
|
€
254K
|
€
268K
|
€
311K
|
€
343K
|
€
466K
|
€
444K
|
€
477K
|
€
498K
|
€
346K
|
€
355K
|
€
252K
|
|
|
€
376K
|
€
10K
|
€
7K
|
€
26K
|
€
39K
|
€
35K
|
€
28K
|
€
45K
|
€
45K
|
€
40K
|
€
36K
|
€
69K
|
€
46K
|
€
37K
|
€
36K
|
€
72K
|
€
219K
|
€
134K
|
|
|
€
18K
|
€
577
|
€
953
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
667
|
€
248
|
|
€
3K
|
|
€
1K
|
€
2K
|
€
233
|
|
€
63K
|
€
25K
|
|
|
|
|
|
|
|
|
€
475
|
€
475
|
€
475
|
€
475
|
|
€
475
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
6K
|
€
-5K
|
€
20K
|
€
35K
|
€
30K
|
€
22K
|
€
40K
|
€
40K
|
€
31K
|
€
25K
|
€
47K
|
€
25K
|
€
14K
|
€
10K
|
€
67K
|
€
206K
|
€
135K
|
|
|
€
331K
|
€
-21K
|
€
-31K
|
€
-7K
|
€
8K
|
€
3K
|
€
-7K
|
€
-3K
|
€
-23K
|
€
-33K
|
€
-77K
|
€
20K
|
€
-3K
|
€
-15K
|
€
-20K
|
€
-6K
|
€
167K
|
€
93K
|
|
|
€
373K
|
€
-25K
|
€
-35K
|
€
-10K
|
€
6K
|
€
-1K
|
€
-12K
|
€
-10K
|
€
-39K
|
€
-27K
|
€
-91K
|
€
22K
|
€
-32K
|
€
-22K
|
€
9K
|
€
-9K
|
€
103K
|
€
43K
|
|
|
€
-371K
|
€
2K
|
€
0
|
|
€
1K
|
€
0
|
€
8K
|
-
|
€
113K
|
€
159K
|
€
392K
|
€
0
|
€
-270K
|
€
-49K
|
€
-106K
|
€
273K
|
€
38K
|
€
-237K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
43K
|
€
53K
|
€
47K
|
€
22K
|
€
24K
|
€
13K
|
€
17K
|
€
53K
|
€
194K
|
€
268K
|
€
292K
|
€
5K
|
€
254K
|
€
257
|
€
316K
|
€
357K
|
|
|
€
274K
|
€
-3K
|
€
-13K
|
€
13K
|
€
28K
|
€
21K
|
€
14K
|
€
29K
|
€
20K
|
€
33K
|
€
7K
|
€
49K
|
€
-5K
|
€
7K
|
€
182K
|
€
62K
|
€
141K
|
€
88K
|
|
|
€
423K
|
€
-172K
|
€
-166K
|
€
-151K
|
€
-162K
|
€
-187K
|
€
-206K
|
€
-209K
|
€
-235K
|
€
-140K
|
€
-12K
|
€
403K
|
€
354K
|
€
135K
|
€
137K
|
€
-174K
|
€
118K
|
€
216K
|
|
|
18,83
|
0,07
|
0,22
|
0,28
|
0,24
|
0,12
|
0,12
|
0,08
|
0,11
|
0,42
|
0,96
|
52,16
|
5,06
|
2,11
|
1,68
|
0,19
|
1,53
|
2,06
|
|
|
25,24
|
0,08
|
0,24
|
0,30
|
0,26
|
0,14
|
0,13
|
0,09
|
0,12
|
0,48
|
1
|
56,63
|
5,53
|
2,24
|
1,83
|
0,29
|
1,58
|
2,38
|
|
|
21,57
|
0,08
|
0,23
|
0,29
|
0,25
|
0,13
|
0,13
|
0,08
|
0,11
|
0,45
|
0,98
|
54,30
|
5,28
|
2,17
|
1,75
|
0,23
|
1,55
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
387K
|
€
444K
|
€
483K
|
€
504K
|
€
504K
|
€
532K
|
€
543K
|
€
596K
|
€
618K
|
€
728K
|
€
545K
|
€
603K
|
€
716K
|
€
876K
|
€
712K
|
€
812K
|
€
893K
|
|
|
€
24K
|
€
186K
|
€
212K
|
€
209K
|
€
214K
|
€
213K
|
€
234K
|
€
226K
|
€
263K
|
€
240K
|
€
317K
|
€
8K
|
€
88K
|
€
168K
|
€
306K
|
€
366K
|
€
455K
|
€
638K
|
|
|
€
21K
|
€
177K
|
€
203K
|
€
201K
|
€
206K
|
€
203K
|
€
223K
|
€
213K
|
€
248K
|
€
223K
|
€
311K
|
€
8K
|
€
84K
|
€
118K
|
€
194K
|
€
175K
|
€
219K
|
€
191K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
556
|
€
46K
|
€
104K
|
€
152K
|
€
232K
|
€
434K
|
|
|
94,70%
|
39,02%
|
40,59%
|
45,50%
|
46,34%
|
46,07%
|
44,66%
|
46,77%
|
44,95%
|
50,35%
|
47,04%
|
85,48%
|
73,62%
|
66,60%
|
56,89%
|
48,57%
|
43,70%
|
28,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,10
|
0,21
|
0,44
|
0,65
|
1,72
|
|
|
0,07
|
32,43
|
|
10,39
|
6,16
|
7,16
|
10,42
|
5,60
|
6,56
|
7,74
|
12,42
|
0,17
|
3,53
|
12,03
|
32,02
|
5,49
|
2,21
|
4,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,55%
|
-1,71%
|
-6,95%
|
5,85%
|
12,18%
|
9,15%
|
5,71%
|
11,40%
|
7,49%
|
10,57%
|
2,13%
|
10,52%
|
-1,09%
|
1,46%
|
36,49%
|
17,82%
|
39,67%
|
35,10%
|
|
|
64,41%
|
-19,55%
|
-21,74%
|
-6,31%
|
0,56%
|
-2,37%
|
-6,77%
|
-5,61%
|
-16,11%
|
-10,07%
|
-27,81%
|
4,68%
|
-7,31%
|
-4,55%
|
30,61%
|
-2,65%
|
29,10%
|
17,10%
|
|
|
60,99
|
-7,63
|
-8,82
|
-2,87
|
0,26
|
-1,09
|
-3,03
|
-2,63
|
-7,24
|
-5,07
|
-13,08
|
4,00
|
-5,38
|
-3,03
|
17,41
|
-1,29
|
12,72
|
4,82
|
|
|
64,41
|
-19,55
|
-21,74
|
-6,31
|
0,56
|
-2,37
|
-6,77
|
-5,61
|
-16,11
|
-10,07
|
-27,81
|
4,68
|
-7,31
|
-4,55
|
30,61
|
-2,65
|
29,10
|
17,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|