P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
685K
|
€
761K
|
€
681K
|
€
653K
|
€
624K
|
€
585K
|
€
589K
|
€
651K
|
€
522K
|
€
491K
|
€
424K
|
€
425K
|
€
431K
|
€
408K
|
€
467K
|
€
411K
|
€
759K
|
€
265K
|
|
|
€
15K
|
€
42K
|
€
2K
|
€
7K
|
€
11K
|
€
-8K
|
€
-2K
|
€
5K
|
€
63K
|
€
33K
|
€
7K
|
€
4K
|
€
7K
|
€
-6K
|
€
13K
|
€
-20K
|
€
116K
|
€
5K
|
|
|
€
195K
|
€
181K
|
€
139K
|
€
136K
|
€
129K
|
€
118K
|
€
126K
|
€
145K
|
€
158K
|
€
95K
|
€
63K
|
€
56K
|
€
52K
|
€
44K
|
€
50K
|
€
37K
|
€
57K
|
€
52K
|
|
|
7
|
7,60
|
7,60
|
8,40
|
8
|
7,30
|
7,20
|
8
|
6,10
|
5
|
4,20
|
4,60
|
5,10
|
5,10
|
7
|
7,10
|
6,60
|
4,40
|
|
|
€
46K
|
€
97K
|
€
34K
|
€
40K
|
€
41K
|
€
40K
|
€
42K
|
€
42K
|
€
96K
|
€
70K
|
€
61K
|
€
54K
|
€
54K
|
€
61K
|
€
62K
|
€
31K
|
€
153K
|
€
30K
|
|
|
€
15K
|
€
31K
|
|
|
|
€
29K
|
€
38K
|
€
66K
|
€
44K
|
€
7K
|
€
26K
|
€
22K
|
€
14K
|
€
23K
|
€
7K
|
€
13K
|
€
5K
|
€
3K
|
|
|
|
|
|
€
34K
|
|
|
|
|
|
€
19K
|
|
|
€
21K
|
|
|
€
15K
|
€
42K
|
€
45K
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
359,06%
|
|
|
|
|
|
|
|
|
95,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
109K
|
€
41K
|
€
49K
|
€
51K
|
€
51K
|
€
53K
|
€
52K
|
€
109K
|
€
83K
|
€
83K
|
€
74K
|
€
71K
|
€
85K
|
€
75K
|
€
42K
|
€
190K
|
€
40K
|
|
|
€
42K
|
€
96K
|
€
19K
|
€
26K
|
€
26K
|
€
8K
|
€
11K
|
€
14K
|
€
78K
|
€
39K
|
€
12K
|
€
10K
|
€
8K
|
€
13K
|
€
9K
|
€
-11K
|
€
130K
|
€
20K
|
|
|
€
15K
|
€
42K
|
€
2K
|
€
7K
|
€
11K
|
€
-8K
|
€
-2K
|
€
5K
|
€
63K
|
€
33K
|
€
7K
|
€
4K
|
€
7K
|
€
-6K
|
€
13K
|
€
-20K
|
€
116K
|
€
5K
|
|
|
€
3K
|
€
4K
|
€
8K
|
€
31K
|
€
8K
|
€
13K
|
€
35K
|
€
61K
|
€
10K
|
€
126K
|
€
37K
|
€
52K
|
€
48K
|
€
31K
|
€
63K
|
€
41K
|
€
103K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
66K
|
€
15K
|
€
156K
|
€
170K
|
€
71K
|
€
136K
|
€
84K
|
€
37K
|
€
60K
|
€
31K
|
€
20K
|
€
11K
|
€
18K
|
€
5K
|
€
18K
|
€
14K
|
€
35K
|
|
|
€
25K
|
€
55K
|
€
23K
|
€
31K
|
€
36K
|
€
35K
|
€
40K
|
€
43K
|
€
95K
|
€
77K
|
€
78K
|
€
68K
|
€
70K
|
€
66K
|
€
80K
|
€
32K
|
€
176K
|
€
25K
|
|
|
€
179K
|
€
154K
|
€
106K
|
€
98K
|
€
124K
|
€
70K
|
€
83K
|
€
96K
|
€
129K
|
€
58K
|
€
23K
|
€
-25K
|
€
-65K
|
€
-102K
|
€
-90K
|
€
-56K
|
€
25K
|
€
17K
|
|
|
1,36
|
1,33
|
1,26
|
1,14
|
1,24
|
1,13
|
1,15
|
1,17
|
1,31
|
1,18
|
1,10
|
0,93
|
0,85
|
0,70
|
0,76
|
0,87
|
1,10
|
1,06
|
|
|
1,45
|
1,42
|
1,36
|
1,19
|
1,32
|
1,19
|
1,22
|
1,23
|
1,40
|
1,28
|
1,16
|
0,95
|
0,85
|
0,70
|
0,70
|
0,81
|
1,03
|
0,74
|
|
|
1,41
|
1,38
|
1,31
|
1,17
|
1,28
|
1,17
|
1,19
|
1,20
|
1,36
|
1,25
|
1,18
|
0,97
|
0,88
|
0,74
|
0,76
|
0,87
|
1,10
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
692K
|
€
651K
|
€
554K
|
€
842K
|
€
690K
|
€
681K
|
€
707K
|
€
751K
|
€
613K
|
€
470K
|
€
302K
|
€
405K
|
€
482K
|
€
400K
|
€
458K
|
€
504K
|
€
371K
|
€
361K
|
|
|
€
497K
|
€
470K
|
€
416K
|
€
706K
|
€
561K
|
€
563K
|
€
581K
|
€
605K
|
€
455K
|
€
375K
|
€
239K
|
€
349K
|
€
430K
|
€
356K
|
€
408K
|
€
467K
|
€
313K
|
€
309K
|
|
|
€
480K
|
€
453K
|
€
393K
|
€
676K
|
€
501K
|
€
525K
|
€
526K
|
€
551K
|
€
399K
|
€
297K
|
€
223K
|
€
333K
|
€
409K
|
€
325K
|
€
372K
|
€
425K
|
€
265K
|
€
306K
|
|
|
|
|
€
7K
|
€
14K
|
€
43K
|
€
22K
|
€
38K
|
€
37K
|
€
39K
|
€
61K
|
|
|
€
5K
|
€
14K
|
€
36K
|
€
42K
|
€
49K
|
€
3K
|
|
|
28,21%
|
27,76%
|
24,99%
|
16,20%
|
18,71%
|
17,32%
|
17,82%
|
19,38%
|
25,83%
|
20,26%
|
20,75%
|
13,81%
|
10,72%
|
11,10%
|
10,98%
|
7,33%
|
15,49%
|
14,33%
|
|
|
|
|
0,05
|
0,10
|
0,33
|
0,18
|
0,30
|
0,26
|
0,25
|
0,64
|
|
|
0,10
|
0,32
|
0,71
|
1,13
|
0,85
|
0,06
|
|
|
9,51
|
4,30
|
10,22
|
14,29
|
10,96
|
11,14
|
11,01
|
11,54
|
4,17
|
4,52
|
2,88
|
4,74
|
6,07
|
4,19
|
5,41
|
11,11
|
1,65
|
7,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,61%
|
30,55%
|
16,85%
|
22,66%
|
28,16%
|
29,54%
|
31,65%
|
29,75%
|
59,69%
|
80,69%
|
124,15%
|
121,69%
|
135,21%
|
148,86%
|
158,09%
|
86,77%
|
306,61%
|
48,16%
|
|
|
7,51%
|
23,28%
|
1,51%
|
5,35%
|
8,73%
|
-6,78%
|
-1,26%
|
3,45%
|
39,90%
|
34,17%
|
10,72%
|
7,70%
|
13,93%
|
-13,10%
|
26,55%
|
-55,46%
|
201,53%
|
8,90%
|
|
|
2,12
|
6,46
|
0,38
|
0,87
|
1,63
|
-1,17
|
-0,22
|
0,67
|
10,31
|
6,92
|
2,22
|
1,06
|
1,49
|
-1,45
|
2,92
|
-4,07
|
31,22
|
1,28
|
|
|
7,51
|
23,28
|
1,51
|
5,35
|
8,73
|
-6,78
|
-1,26
|
3,45
|
39,90
|
34,17
|
10,72
|
7,70
|
13,93
|
-13,10
|
26,55
|
-55,46
|
201,53
|
8,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
7,60
|
7,60
|
8,40
|
8
|
7,30
|
7,20
|
8
|
6,10
|
5
|
4,20
|
4,60
|
5,10
|
5,10
|
7
|
7,10
|
6,60
|
4,40
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
€
4K
|
|
|
€
4K
|
|
|
€
2K
|
€
6K
|
€
10K
|