P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
182
|
€
20K
|
€
8K
|
€
5K
|
€
-3K
|
€
2K
|
€
7K
|
€
6K
|
€
7K
|
€
8K
|
€
19K
|
€
8K
|
€
10K
|
€
-6K
|
€
21K
|
€
-877
|
€
30K
|
€
15K
|
|
|
€
-22K
|
€
-8K
|
€
14K
|
€
11K
|
€
5K
|
€
-4K
|
€
1K
|
€
4K
|
€
1K
|
€
2K
|
€
4K
|
€
13K
|
€
-2K
|
€
-11K
|
€
-16K
|
€
6K
|
€
-17K
|
€
4K
|
€
2K
|
|
|
€
4K
|
€
26K
|
€
34K
|
€
20K
|
€
15K
|
€
11K
|
€
15K
|
€
14K
|
€
10K
|
€
9K
|
€
7K
|
€
3K
|
€
-10K
|
€
-8K
|
€
2K
|
€
18K
|
€
12K
|
€
28K
|
€
25K
|
|
|
€
142
|
€
901
|
€
22K
|
€
9K
|
€
5K
|
€
480
|
€
2K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
€
14K
|
€
3K
|
€
4K
|
€
75
|
€
17K
|
€
411
|
€
24K
|
€
14K
|
|
|
|
€
2K
|
€
8K
|
€
4K
|
€
2K
|
|
€
653
|
€
2K
|
€
8K
|
€
421
|
|
€
1K
|
€
800
|
€
1K
|
€
5K
|
€
4K
|
€
264
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
58,01%
|
|
|
|
|
|
|
|
|
|
|
33,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-2K
|
€
19K
|
€
8K
|
€
4K
|
€
-3K
|
€
1K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
18K
|
€
4K
|
€
5K
|
€
-9K
|
€
20K
|
€
-2K
|
€
27K
|
€
15K
|
|
|
€
-21K
|
€
-8K
|
€
19K
|
€
8K
|
€
4K
|
€
-4K
|
€
1K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
13K
|
€
-1K
|
€
-10K
|
€
-15K
|
€
7K
|
€
-16K
|
€
9K
|
€
5K
|
|
|
€
-22K
|
€
-8K
|
€
14K
|
€
11K
|
€
5K
|
€
-4K
|
€
1K
|
€
4K
|
€
1K
|
€
2K
|
€
4K
|
€
13K
|
€
-2K
|
€
-11K
|
€
-16K
|
€
6K
|
€
-17K
|
€
3K
|
€
1K
|
|
|
€
4K
|
€
33K
|
-
|
|
|
|
-
|
€
0
|
€
-1
|
€
501
|
-
|
-
|
€
8K
|
€
17K
|
€
-11K
|
€
2K
|
€
2K
|
€
45K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
60K
|
€
58K
|
€
18K
|
€
35K
|
€
24K
|
€
22K
|
€
28K
|
€
15K
|
€
8K
|
€
8K
|
€
7K
|
€
3K
|
€
17K
|
€
24K
|
€
6K
|
€
3K
|
€
7K
|
€
1K
|
|
|
€
-14K
|
€
-2K
|
€
14K
|
€
12K
|
€
5K
|
€
-4K
|
€
1K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
17K
|
€
4K
|
€
4K
|
€
-9K
|
€
19K
|
€
-3K
|
€
23K
|
€
12K
|
|
|
€
-20K
|
€
-3K
|
€
33K
|
€
19K
|
€
15K
|
€
11K
|
€
15K
|
€
14K
|
€
9K
|
€
5K
|
€
-316
|
€
-8K
|
€
-25K
|
€
-21K
|
€
-8K
|
€
-9K
|
€
-19K
|
€
-6K
|
€
3K
|
|
|
0,72
|
0,96
|
1,89
|
1,68
|
1,58
|
1,66
|
1,96
|
1,77
|
1,42
|
1,35
|
0,98
|
0,62
|
0,37
|
0,54
|
0,78
|
0,83
|
0,58
|
0,83
|
1,21
|
|
|
0,72
|
0,96
|
1,89
|
1,68
|
1,67
|
1,66
|
1,96
|
1,77
|
1,64
|
1,35
|
0,98
|
0,62
|
0,40
|
0,58
|
0,96
|
0,83
|
0,30
|
0,83
|
1,21
|
|
|
0,72
|
0,96
|
1,89
|
1,68
|
1,62
|
1,66
|
1,96
|
1,77
|
1,52
|
1,35
|
0,98
|
0,62
|
0,38
|
0,56
|
0,87
|
0,83
|
0,58
|
0,83
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
99K
|
€
70K
|
€
48K
|
€
42K
|
€
27K
|
€
30K
|
€
32K
|
€
32K
|
€
23K
|
€
23K
|
€
23K
|
€
29K
|
€
37K
|
€
37K
|
€
74K
|
€
65K
|
€
79K
|
€
40K
|
|
|
€
73K
|
€
74K
|
€
36K
|
€
28K
|
€
26K
|
€
16K
|
€
15K
|
€
18K
|
€
23K
|
€
14K
|
€
16K
|
€
20K
|
€
39K
|
€
45K
|
€
35K
|
€
56K
|
€
53K
|
€
50K
|
€
15K
|
|
|
€
73K
|
€
74K
|
€
36K
|
€
28K
|
€
26K
|
€
16K
|
€
15K
|
€
18K
|
€
21K
|
€
14K
|
€
16K
|
€
20K
|
€
37K
|
€
44K
|
€
31K
|
€
56K
|
€
45K
|
€
34K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
641
|
€
8K
|
€
16K
|
|
|
|
5,25%
|
25,68%
|
47,93%
|
42,05%
|
36,80%
|
39,69%
|
49,04%
|
43,70%
|
30,26%
|
38,20%
|
29,10%
|
13,21%
|
-34,06%
|
-22,78%
|
5,73%
|
23,95%
|
17,94%
|
36,10%
|
62,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,71
|
0,57
|
|
|
|
|
|
1,93
|
3,51
|
6,13
|
|
10,81
|
3,08
|
4,35
|
2,21
|
2,21
|
1,11
|
8,78
|
9,68
|
|
2,80
|
|
1,83
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-351,39%
|
-8,16%
|
41,20%
|
57,30%
|
29,58%
|
-33,88%
|
10,11%
|
31,23%
|
47,08%
|
66,09%
|
108,58%
|
576,14%
|
-42,55%
|
-47,02%
|
-425,56%
|
108,72%
|
-25,72%
|
82,03%
|
47,12%
|
|
|
-532,98%
|
-31,49%
|
40,22%
|
55,66%
|
29,58%
|
-34,80%
|
9,42%
|
30,52%
|
11,94%
|
23,06%
|
54,47%
|
430,40%
|
15,28%
|
125,28%
|
-732,18%
|
34,31%
|
-143,29%
|
15,86%
|
8,33%
|
|
|
-27,99
|
-8,09
|
19,28
|
23,41
|
10,89
|
-13,81
|
4,62
|
13,34
|
3,61
|
8,81
|
15,85
|
56,87
|
-5,20
|
-28,54
|
-41,94
|
8,22
|
-25,70
|
5,73
|
5,22
|
|
|
-532,98
|
-31,49
|
40,22
|
55,66
|
29,58
|
-34,80
|
9,42
|
30,52
|
11,94
|
23,06
|
54,47
|
430,40
|
15,28
|
125,28
|
-732,18
|
34,31
|
-143,29
|
15,86
|
8,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|