P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
369K
|
€
537K
|
€
514K
|
€
495K
|
€
492K
|
€
288K
|
€
240K
|
€
232K
|
€
208K
|
€
162K
|
€
152K
|
€
148K
|
€
170K
|
€
150K
|
€
116K
|
€
69K
|
€
3K
|
€
-27K
|
|
|
€
248K
|
€
-8K
|
€
112K
|
€
63K
|
€
79K
|
€
142K
|
€
34K
|
€
17K
|
€
16K
|
€
36K
|
€
6K
|
€
10K
|
€
19K
|
€
12K
|
€
65K
|
€
42K
|
€
9K
|
€
-66K
|
€
-43K
|
|
|
€
329K
|
€
81K
|
€
339K
|
€
227K
|
€
163K
|
€
350K
|
€
208K
|
€
173K
|
€
156K
|
€
140K
|
€
104K
|
€
98K
|
€
88K
|
€
69K
|
€
57K
|
€
-7K
|
€
-46K
|
€
-59K
|
€
-33K
|
|
|
€
247K
|
€
47K
|
€
204K
|
€
161K
|
€
145K
|
€
230K
|
€
156K
|
€
96K
|
€
101K
|
€
136K
|
€
67K
|
€
73K
|
€
77K
|
€
42K
|
€
72K
|
€
110K
|
€
67K
|
€
20K
|
€
9K
|
|
|
€
2K
|
€
70K
|
€
39K
|
€
30K
|
€
4K
|
€
4K
|
€
13K
|
|
€
16K
|
€
26K
|
€
4K
|
|
|
€
55K
|
€
29K
|
€
33K
|
€
28K
|
€
12K
|
€
5K
|
|
|
|
€
18K
|
€
28K
|
€
25K
|
€
30K
|
€
20K
|
€
19K
|
€
17K
|
€
14K
|
€
10K
|
€
10K
|
€
8K
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
|
|
|
|
€
250K
|
|
|
€
266K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
335.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
63K
|
€
224K
|
€
186K
|
€
174K
|
€
240K
|
€
91K
|
€
56K
|
€
60K
|
€
86K
|
€
39K
|
€
44K
|
€
41K
|
€
50K
|
€
88K
|
€
90K
|
€
49K
|
€
-21K
|
€
-31K
|
|
|
€
258K
|
€
8K
|
€
166K
|
€
117K
|
€
117K
|
€
206K
|
€
65K
|
€
35K
|
€
39K
|
€
60K
|
€
17K
|
€
23K
|
€
21K
|
€
30K
|
€
71K
|
€
63K
|
€
25K
|
€
-43K
|
€
-38K
|
|
|
€
248K
|
€
-8K
|
€
112K
|
€
63K
|
€
79K
|
€
142K
|
€
34K
|
€
17K
|
€
16K
|
€
36K
|
€
6K
|
€
10K
|
€
19K
|
€
12K
|
€
65K
|
€
42K
|
€
9K
|
€
-66K
|
€
-43K
|
|
|
|
€
-14K
|
€
-1K
|
€
29K
|
€
199K
|
€
32K
|
€
52K
|
€
33K
|
€
5K
|
€
53K
|
€
3K
|
€
12K
|
€
15K
|
€
12K
|
€
53K
|
€
13K
|
€
6K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
38K
|
€
25K
|
€
13K
|
€
31K
|
€
31K
|
€
11K
|
€
11K
|
€
5K
|
€
47K
|
€
23K
|
€
18K
|
€
11K
|
€
9K
|
€
9K
|
€
41K
|
€
6K
|
€
660
|
€
17
|
|
|
€
257K
|
€
47K
|
€
170K
|
€
133K
|
€
137K
|
€
176K
|
€
61K
|
€
38K
|
€
37K
|
€
62K
|
€
28K
|
€
31K
|
€
38K
|
€
32K
|
€
82K
|
€
69K
|
€
33K
|
€
-44K
|
€
-36K
|
|
|
€
329K
|
€
28K
|
€
408K
|
€
248K
|
€
-25K
|
€
316K
|
€
166K
|
€
128K
|
€
127K
|
€
98K
|
€
73K
|
€
57K
|
€
49K
|
€
33K
|
€
25K
|
€
-28K
|
€
58K
|
€
56K
|
€
-36K
|
|
|
1.45
|
1.02
|
1.46
|
1.29
|
0.98
|
1.48
|
1.34
|
1.24
|
1.23
|
1.22
|
1.15
|
1.13
|
1.11
|
1.07
|
1.07
|
0.93
|
1.23
|
1.31
|
0.69
|
|
|
1.45
|
0.50
|
0.81
|
0.61
|
0.51
|
0.85
|
0.77
|
0.61
|
0.71
|
0.64
|
0.66
|
0.67
|
0.64
|
0.70
|
0.66
|
0.69
|
0.90
|
0.85
|
0.26
|
|
|
1.45
|
1.04
|
1.56
|
1.37
|
1.02
|
1.58
|
1.46
|
1.27
|
1.27
|
1.24
|
1.19
|
1.22
|
1.16
|
1.09
|
1.07
|
0.94
|
1.24
|
1.33
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.06M
|
€
1.29M
|
€
1.41M
|
€
1.29M
|
€
1.24M
|
€
1.04M
|
€
735K
|
€
721K
|
€
725K
|
€
602K
|
€
594K
|
€
551K
|
€
558K
|
€
541K
|
€
461K
|
€
417K
|
€
363K
|
€
297K
|
€
113K
|
|
|
€
729K
|
€
1.21M
|
€
1.07M
|
€
1.06M
|
€
1.08M
|
€
692K
|
€
527K
|
€
548K
|
€
569K
|
€
462K
|
€
491K
|
€
453K
|
€
471K
|
€
472K
|
€
404K
|
€
425K
|
€
409K
|
€
355K
|
€
145K
|
|
|
€
729K
|
€
1.19M
|
€
823K
|
€
800K
|
€
983K
|
€
614K
|
€
449K
|
€
522K
|
€
541K
|
€
439K
|
€
468K
|
€
407K
|
€
430K
|
€
441K
|
€
368K
|
€
410K
|
€
255K
|
€
178K
|
€
113K
|
|
|
|
|
€
196K
|
€
213K
|
€
50K
|
€
37K
|
€
38K
|
€
10K
|
€
10K
|
€
18K
|
€
6K
|
€
13K
|
€
23K
|
€
23K
|
€
33K
|
€
10K
|
€
151K
|
€
175K
|
€
31K
|
|
|
31.09%
|
6.24%
|
24.01%
|
17.57%
|
13.13%
|
33.58%
|
28.25%
|
24.04%
|
21.51%
|
23.24%
|
17.47%
|
17.72%
|
15.69%
|
12.77%
|
12.33%
|
-1.78%
|
-12.61%
|
-19.81%
|
-28.89%
|
|
|
|
|
0.58
|
0.94
|
0.31
|
0.11
|
0.18
|
0.06
|
0.06
|
0.13
|
0.06
|
0.14
|
0.26
|
0.33
|
0.59
|
-1.31
|
-3.29
|
-2.97
|
-0.96
|
|
|
2.73
|
19.27
|
4.80
|
5.71
|
6.21
|
2.89
|
5.77
|
9.73
|
9.43
|
5.39
|
12.57
|
10.25
|
11.47
|
9.52
|
4.60
|
4.73
|
8.36
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.28%
|
58.41%
|
50.16%
|
58.6%
|
83.58%
|
50.19%
|
29.23%
|
22.04%
|
23.93%
|
44.07%
|
26.85%
|
31.83%
|
43.85%
|
45.71%
|
143.7%
|
-925.93%
|
-71.94%
|
75.06%
|
110.01%
|
|
|
75.46%
|
-10.16%
|
33.13%
|
27.9%
|
48.47%
|
40.65%
|
16.52%
|
9.97%
|
10.34%
|
25.79%
|
5.94%
|
10.3%
|
21.2%
|
17.61%
|
114.37%
|
-562.28%
|
-18.97%
|
112.59%
|
130.67%
|
|
|
23.46
|
-0.63
|
7.95
|
4.90
|
6.36
|
13.65
|
4.67
|
2.40
|
2.22
|
5.99
|
1.04
|
1.83
|
3.33
|
2.25
|
14.10
|
10.03
|
2.39
|
-22.30
|
-37.75
|
|
|
75.46
|
-10.16
|
33.13
|
27.90
|
48.47
|
40.65
|
16.52
|
9.97
|
10.34
|
25.79
|
5.94
|
10.30
|
21.20
|
17.61
|
114.37
|
-562.28
|
-18.97
|
112.59
|
130.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.73
|
80.85
|
92.75
|
63.76
|
98.96
|
76.09
|
88.77
|
|
|
94.73
|
95.55
|
89.03
|
28.21
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.73
|
80.85
|
92.75
|
63.76
|
98.96
|
76.09
|
88.77
|
|
|
94.73
|
95.55
|
89.03
|
28.21
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.80
|
4.80
|
4.80
|
4.00
|
4.30
|
4.00
|
4.00
|
4.00
|
3.20
|
3.00
|
3.20
|
3.00
|
2.60
|
1.30
|
1.00
|
1.00
|
0.80
|
0.10
|
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
|