P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-656K
|
€
1.45M
|
€
1.31M
|
€
925K
|
€
748K
|
€
1.04M
|
€
784K
|
€
710K
|
€
837K
|
€
777K
|
€
547K
|
€
474K
|
€
371K
|
€
345K
|
€
250K
|
|
|
€
-2.82M
|
€
2K
|
€
18K
|
€
65K
|
€
58K
|
€
250K
|
€
191K
|
€
-5K
|
€
125K
|
€
143K
|
€
82K
|
€
69K
|
€
36K
|
€
31K
|
€
106K
|
|
|
€
-1.01M
|
€
1.81M
|
€
1.80M
|
€
845K
|
€
780K
|
€
1.05M
|
€
796K
|
€
605K
|
€
610K
|
€
485K
|
€
342K
|
€
260K
|
€
191K
|
€
156K
|
€
124K
|
|
|
21.00
|
17.00
|
19.10
|
11.00
|
9.00
|
9.90
|
10.90
|
10.80
|
10.10
|
8.80
|
6.80
|
6.20
|
5.10
|
4.30
|
3.00
|
|
|
-
|
€
314K
|
€
231K
|
€
206K
|
€
282K
|
€
530K
|
€
248K
|
€
165K
|
€
328K
|
€
295K
|
€
177K
|
€
152K
|
€
70K
|
€
60K
|
€
149K
|
|
|
€
100K
|
€
90K
|
€
77K
|
€
89K
|
€
54K
|
€
61K
|
€
36K
|
€
46K
|
€
83K
|
€
86K
|
€
47K
|
€
60K
|
€
50K
|
€
31K
|
€
110K
|
|
|
€
160K
|
€
96K
|
€
91K
|
€
51K
|
€
51K
|
€
44K
|
€
53K
|
€
38K
|
€
35K
|
€
33K
|
€
27K
|
€
25K
|
€
27K
|
€
16K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
€
323K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
558.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2.34M
|
€
355K
|
€
211K
|
€
217K
|
€
303K
|
€
494K
|
€
246K
|
€
197K
|
€
364K
|
€
299K
|
€
192K
|
€
164K
|
€
75K
|
€
66K
|
€
175K
|
|
|
€
-2.67M
|
€
149K
|
€
112K
|
€
124K
|
€
154K
|
€
363K
|
€
76K
|
€
23K
|
€
215K
|
€
237K
|
€
145K
|
€
128K
|
€
64K
|
€
54K
|
€
162K
|
|
|
€
-2.82M
|
€
2K
|
€
18K
|
€
65K
|
€
58K
|
€
250K
|
€
191K
|
€
-5K
|
€
125K
|
€
143K
|
€
82K
|
€
69K
|
€
36K
|
€
31K
|
€
106K
|
|
|
€
254K
|
€
244K
|
€
995K
|
€
-16K
|
€
25K
|
€
126K
|
€
4K
|
€
162K
|
€
1.30M
|
€
92K
|
€
93K
|
€
128K
|
€
5K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
107K
|
€
265K
|
€
67K
|
€
390K
|
€
285K
|
€
285K
|
€
177K
|
€
294K
|
€
184K
|
€
154K
|
€
83K
|
€
72K
|
€
44K
|
€
1K
|
|
|
€
-2.49M
|
€
208K
|
€
118K
|
€
157K
|
€
206K
|
€
380K
|
€
360K
|
€
154K
|
€
258K
|
€
235K
|
€
129K
|
€
105K
|
€
46K
|
€
43K
|
€
118K
|
|
|
€
-2.58M
|
€
228K
|
€
780K
|
€
1.05M
|
€
1.35M
|
€
834K
|
€
606K
|
€
353K
|
€
426K
|
€
418K
|
€
275K
|
€
212K
|
€
174K
|
€
136K
|
€
112K
|
|
|
0.61
|
1.06
|
1.31
|
1.64
|
2.25
|
1.88
|
1.56
|
1.30
|
1.39
|
1.53
|
1.39
|
1.40
|
1.36
|
1.30
|
1.34
|
|
|
0.38
|
0.38
|
0.51
|
0.76
|
1.28
|
1.02
|
0.86
|
0.63
|
0.83
|
1.02
|
0.88
|
0.90
|
1.00
|
0.95
|
0.90
|
|
|
0.61
|
1.06
|
1.31
|
1.64
|
2.25
|
1.88
|
1.56
|
1.30
|
1.39
|
1.53
|
1.39
|
1.40
|
1.36
|
1.30
|
1.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.31M
|
€
7.14M
|
€
5.41M
|
€
3.66M
|
€
3.55M
|
€
2.94M
|
€
2.85M
|
€
2.86M
|
€
2.86M
|
€
1.39M
|
€
1.14M
|
€
850K
|
€
674K
|
€
603K
|
€
455K
|
|
|
€
8.32M
|
€
5.34M
|
€
3.60M
|
€
2.82M
|
€
2.77M
|
€
1.89M
|
€
2.06M
|
€
2.25M
|
€
2.24M
|
€
873K
|
€
797K
|
€
590K
|
€
482K
|
€
447K
|
€
330K
|
|
|
€
6.63M
|
€
3.53M
|
€
2.48M
|
€
1.63M
|
€
1.08M
|
€
946K
|
€
1.08M
|
€
1.19M
|
€
1.10M
|
€
789K
|
€
709K
|
€
528K
|
€
482K
|
€
447K
|
€
330K
|
|
|
€
1.69M
|
€
1.81M
|
€
1.12M
|
€
1.19M
|
€
1.69M
|
€
948K
|
€
971K
|
€
1.07M
|
€
1.13M
|
€
84K
|
€
88K
|
€
61K
|
|
|
|
|
|
-13.82%
|
25.28%
|
33.35%
|
23.09%
|
21.96%
|
35.57%
|
27.91%
|
21.15%
|
21.31%
|
34.95%
|
30.04%
|
30.6%
|
28.42%
|
25.81%
|
27.37%
|
|
|
-1.67
|
1.00
|
0.62
|
1.40
|
2.17
|
0.91
|
1.22
|
1.77
|
1.86
|
0.17
|
0.26
|
0.24
|
|
|
|
|
|
|
15.05
|
17.08
|
12.97
|
9.16
|
3.84
|
8.36
|
11.43
|
6.15
|
2.92
|
4.15
|
3.59
|
6.46
|
6.82
|
1.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
246.07%
|
11.51%
|
6.54%
|
18.62%
|
26.45%
|
36.37%
|
45.29%
|
25.48%
|
42.29%
|
48.42%
|
37.63%
|
40.39%
|
24.01%
|
27.69%
|
94.95%
|
|
|
278.63%
|
0.13%
|
1.02%
|
7.67%
|
7.41%
|
23.89%
|
23.99%
|
-0.85%
|
20.47%
|
29.49%
|
23.97%
|
26.37%
|
18.7%
|
20.05%
|
85.06%
|
|
|
-38.52
|
0.03
|
0.34
|
1.77
|
1.63
|
8.50
|
6.69
|
-0.18
|
4.36
|
10.31
|
7.20
|
8.07
|
5.31
|
5.17
|
23.28
|
|
|
278.63
|
0.13
|
1.02
|
7.67
|
7.41
|
23.89
|
23.99
|
-0.85
|
20.47
|
29.49
|
23.97
|
26.37
|
18.70
|
20.05
|
85.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.00
|
17.00
|
19.10
|
11.00
|
9.00
|
9.90
|
10.90
|
10.80
|
10.10
|
8.80
|
6.80
|
6.20
|
5.10
|
4.30
|
3.00
|
|
|
€
8K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|