P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
73K
|
€
13K
|
€
36K
|
€
71K
|
€
29K
|
€
19K
|
€
57K
|
€
69K
|
€
46K
|
€
83K
|
€
35K
|
€
26K
|
€
15K
|
€
32K
|
€
34K
|
€
33K
|
€
74K
|
|
|
€
72K
|
€
34K
|
€
-6K
|
€
19K
|
€
46K
|
€
11K
|
€
5K
|
€
34K
|
€
32K
|
€
7K
|
€
54K
|
€
820
|
€
13K
|
€
3K
|
€
-12K
|
€
25K
|
€
23K
|
€
45K
|
|
|
€
180K
|
€
108K
|
€
82K
|
€
88K
|
€
197K
|
€
151K
|
€
141K
|
€
136K
|
€
102K
|
€
69K
|
€
121K
|
€
68K
|
€
67K
|
€
54K
|
€
51K
|
€
98K
|
€
73K
|
€
51K
|
|
|
€
137K
|
€
81K
|
€
14K
|
€
38K
|
€
85K
|
€
31K
|
€
21K
|
€
60K
|
€
71K
|
€
33K
|
€
92K
|
€
30K
|
€
30K
|
€
16K
|
€
32K
|
€
38K
|
€
38K
|
€
80K
|
|
|
€
23K
|
€
28K
|
€
11K
|
€
17K
|
€
22K
|
€
6K
|
€
10K
|
€
37K
|
€
62K
|
€
50K
|
€
44K
|
€
15K
|
€
24K
|
€
7K
|
€
20K
|
€
19K
|
€
33K
|
€
25K
|
|
|
|
-
|
€
8K
|
€
2K
|
€
3
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
-
|
€
128K
|
|
|
|
|
|
€
60K
|
|
|
|
|
€
35K
|
|
€
806
|
|
|
|
0,00%
|
5,54%
|
|
667,43%
|
|
|
|
|
|
800,51%
|
|
|
|
|
|
|
3,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
72K
|
€
12K
|
€
35K
|
€
70K
|
€
28K
|
€
17K
|
€
57K
|
€
66K
|
€
35K
|
€
81K
|
€
31K
|
€
25K
|
€
14K
|
€
30K
|
€
31K
|
€
32K
|
€
73K
|
|
|
€
111K
|
€
52K
|
€
-683
|
€
31K
|
€
67K
|
€
19K
|
€
7K
|
€
47K
|
€
61K
|
€
32K
|
€
77K
|
€
3K
|
€
15K
|
€
3K
|
€
20K
|
€
21K
|
€
24K
|
€
64K
|
|
|
€
72K
|
€
34K
|
€
-6K
|
€
19K
|
€
46K
|
€
11K
|
€
5K
|
€
34K
|
€
32K
|
€
7K
|
€
54K
|
€
820
|
€
13K
|
€
3K
|
€
-12K
|
€
25K
|
€
23K
|
€
45K
|
|
|
€
22K
|
€
4K
|
€
59K
|
€
22K
|
€
5K
|
€
3K
|
€
3K
|
€
19K
|
€
7K
|
€
-1K
|
€
4K
|
€
86K
|
€
756
|
€
2K
|
€
2K
|
€
29K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
41K
|
€
18K
|
€
12K
|
€
74K
|
€
4K
|
€
17K
|
€
14K
|
€
6K
|
€
18K
|
€
18K
|
€
15K
|
€
9K
|
€
2K
|
€
12K
|
€
11K
|
€
20K
|
€
31K
|
|
|
€
92K
|
€
53K
|
€
8K
|
€
24K
|
€
49K
|
€
20K
|
€
15K
|
€
44K
|
€
38K
|
€
10K
|
€
58K
|
€
29K
|
€
24K
|
€
14K
|
€
-2K
|
€
35K
|
€
31K
|
€
53K
|
|
|
€
89K
|
€
29K
|
€
-2K
|
€
14K
|
€
58K
|
€
14K
|
€
-3K
|
€
-31K
|
€
86K
|
€
72K
|
€
135K
|
€
96K
|
€
58K
|
€
38K
|
€
37K
|
€
87K
|
€
62K
|
€
41K
|
|
|
1,45
|
1,67
|
0,97
|
1,32
|
2,19
|
1,36
|
0,93
|
0,68
|
1,79
|
1,82
|
3,18
|
3,71
|
2,39
|
2,21
|
1,88
|
2,28
|
2,47
|
2,18
|
|
|
1,56
|
1,62
|
0,94
|
1,26
|
2,11
|
1,32
|
1
|
1,95
|
1,96
|
1,82
|
3,18
|
3,71
|
2,39
|
2,23
|
1,89
|
2,28
|
2,58
|
2,41
|
|
|
1,51
|
1,67
|
0,97
|
1,32
|
2,21
|
1,38
|
0,98
|
1,01
|
1,87
|
1,82
|
3,18
|
3,71
|
2,39
|
2,22
|
1,89
|
2,28
|
2,52
|
2,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
180K
|
€
180K
|
€
136K
|
€
258K
|
€
214K
|
€
221K
|
€
281K
|
€
259K
|
€
221K
|
€
262K
|
€
197K
|
€
109K
|
€
89K
|
€
105K
|
€
191K
|
€
122K
|
€
89K
|
|
|
€
213K
|
€
72K
|
€
98K
|
€
48K
|
€
61K
|
€
63K
|
€
80K
|
€
144K
|
€
157K
|
€
151K
|
€
141K
|
€
129K
|
€
42K
|
€
35K
|
€
54K
|
€
93K
|
€
48K
|
€
38K
|
|
|
€
188K
|
€
43K
|
€
60K
|
€
45K
|
€
49K
|
€
39K
|
€
42K
|
€
65K
|
€
104K
|
€
88K
|
€
62K
|
€
35K
|
€
42K
|
€
32K
|
€
41K
|
€
68K
|
€
41K
|
€
33K
|
|
|
€
18K
|
€
28K
|
€
38K
|
€
3K
|
€
12K
|
€
24K
|
€
36K
|
€
48K
|
€
48K
|
€
63K
|
€
79K
|
€
94K
|
|
€
3K
|
€
13K
|
€
25K
|
€
6K
|
€
4K
|
|
|
45,83%
|
60,16%
|
45,80%
|
64,82%
|
76,34%
|
70,62%
|
63,79%
|
48,52%
|
39,33%
|
31,42%
|
46,32%
|
34,37%
|
61,33%
|
60,74%
|
48,29%
|
51,30%
|
60,22%
|
57,06%
|
|
|
0,10
|
0,26
|
0,46
|
0,03
|
0,06
|
0,16
|
0,26
|
0,35
|
0,47
|
0,92
|
0,65
|
1,39
|
|
0,06
|
0,26
|
0,26
|
0,08
|
0,07
|
|
|
1,63
|
0,99
|
7,85
|
1,35
|
0,87
|
2,25
|
4,60
|
2,56
|
2,37
|
4,32
|
1,73
|
4,15
|
1,67
|
2,45
|
1,79
|
3
|
1,50
|
0,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,01%
|
49,37%
|
9,22%
|
27,05%
|
24,98%
|
13,14%
|
10,84%
|
32,49%
|
36,90%
|
15,03%
|
47,83%
|
42,95%
|
35,56%
|
26,05%
|
-3,32%
|
35,76%
|
42,91%
|
104,96%
|
|
|
40,05%
|
31,09%
|
-6,69%
|
21,80%
|
23,15%
|
6,96%
|
3,30%
|
25,24%
|
31,90%
|
10,74%
|
44,29%
|
1,21%
|
19,51%
|
5,69%
|
-24,05%
|
25,21%
|
31,66%
|
87,81%
|
|
|
18,36
|
18,70
|
-3,07
|
14,13
|
17,67
|
4,92
|
2,11
|
12,24
|
12,55
|
3,38
|
20,51
|
0,42
|
11,96
|
3,45
|
-11,61
|
12,93
|
19,06
|
50,11
|
|
|
40,05
|
31,09
|
-6,69
|
21,80
|
23,15
|
6,96
|
3,30
|
25,24
|
31,90
|
10,74
|
44,29
|
1,21
|
19,51
|
5,69
|
-24,05
|
25,21
|
31,66
|
87,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|