P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
59K
|
€
53K
|
€
81K
|
€
16K
|
€
26K
|
€
10K
|
€
48K
|
€
26K
|
€
25K
|
€
20K
|
€
23K
|
€
12K
|
€
13K
|
€
16K
|
€
9K
|
€
7K
|
€
13K
|
|
|
€
40K
|
€
12K
|
€
2,30M
|
€
2K
|
€
4K
|
€
18K
|
€
34K
|
€
69K
|
€
48K
|
€
45K
|
€
40K
|
€
42K
|
€
43K
|
€
42K
|
€
44K
|
€
39K
|
€
34K
|
€
76K
|
|
|
€
4,26M
|
€
4,23M
|
€
4,22M
|
€
1,93M
|
€
1,92M
|
€
1,92M
|
€
1,90M
|
€
1,87M
|
€
1,80M
|
€
1,75M
|
€
1,71M
|
€
1,67M
|
€
1,62M
|
€
1,58M
|
€
1,54M
|
€
1,49M
|
€
1,46M
|
€
1,42M
|
|
|
€
231K
|
€
233K
|
€
249K
|
€
125K
|
€
78K
|
€
118K
|
€
101K
|
€
137K
|
€
112K
|
€
109K
|
€
102K
|
€
103K
|
€
90K
|
€
89K
|
€
78K
|
€
81K
|
€
67K
|
€
75K
|
|
|
€
17K
|
€
11K
|
€
38K
|
€
39K
|
|
|
|
€
14K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
9K
|
€
5K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
30,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
57K
|
€
52K
|
€
81K
|
€
15K
|
€
25K
|
€
9K
|
€
47K
|
€
25K
|
€
24K
|
€
19K
|
€
22K
|
€
11K
|
€
12K
|
€
15K
|
€
8K
|
€
6K
|
€
12K
|
|
|
€
58K
|
€
57K
|
€
52K
|
€
81K
|
€
15K
|
€
25K
|
€
9K
|
€
47K
|
€
25K
|
€
24K
|
€
19K
|
€
22K
|
€
11K
|
€
12K
|
€
15K
|
€
8K
|
€
6K
|
€
12K
|
|
|
€
40K
|
€
12K
|
€
2,30M
|
€
2K
|
€
4K
|
€
18K
|
€
34K
|
€
69K
|
€
48K
|
€
45K
|
€
40K
|
€
42K
|
€
43K
|
€
42K
|
€
44K
|
€
39K
|
€
34K
|
€
76K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
223K
|
€
152K
|
€
88K
|
€
108K
|
€
7K
|
€
13K
|
€
41K
|
€
64K
|
€
36K
|
€
15K
|
€
27K
|
€
68K
|
€
44K
|
€
20K
|
€
47K
|
€
54K
|
€
60K
|
|
|
€
40K
|
€
12K
|
€
2,30M
|
€
2K
|
€
4K
|
€
18K
|
€
34K
|
€
69K
|
€
48K
|
€
45K
|
€
40K
|
€
42K
|
€
43K
|
€
42K
|
€
44K
|
€
39K
|
€
34K
|
€
76K
|
|
|
€
-2,93M
|
€
47K
|
€
35K
|
€
-263K
|
€
-265K
|
€
54K
|
€
87K
|
€
102K
|
€
106K
|
€
128K
|
€
84K
|
€
65K
|
€
44K
|
€
21K
|
€
-2K
|
€
42K
|
€
3K
|
€
18K
|
|
|
0,05
|
1,26
|
1,20
|
0,42
|
0,31
|
1,81
|
2,74
|
2,61
|
2,80
|
15,24
|
3,96
|
3,30
|
2,86
|
1,93
|
0,94
|
9,85
|
1,07
|
1,41
|
|
|
0,05
|
1,26
|
1,20
|
0,42
|
0,31
|
1,81
|
2,74
|
2,61
|
2,80
|
15,24
|
3,96
|
3,30
|
2,86
|
1,93
|
0,94
|
9,85
|
1,07
|
1,41
|
|
|
0,05
|
1,26
|
1,20
|
0,42
|
0,31
|
1,81
|
2,74
|
2,61
|
2,80
|
15,24
|
3,96
|
3,30
|
2,86
|
1,93
|
0,94
|
9,85
|
1,07
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,36M
|
€
7,41M
|
€
7,39M
|
€
7,37M
|
€
7,30M
|
€
2,02M
|
€
2,03M
|
€
2,06M
|
€
2,04M
|
€
1,76M
|
€
1,73M
|
€
1,71M
|
€
1,69M
|
€
1,67M
|
€
1,65M
|
€
1,50M
|
€
1,51M
|
€
1,51M
|
|
|
€
3,09M
|
€
3,18M
|
€
3,17M
|
€
5,45M
|
€
5,38M
|
€
96K
|
€
130K
|
€
194K
|
€
239K
|
€
9K
|
€
28K
|
€
50K
|
€
66K
|
€
85K
|
€
109K
|
€
5K
|
€
50K
|
€
89K
|
|
|
€
3,09M
|
€
177K
|
€
169K
|
€
450K
|
€
382K
|
€
67K
|
€
50K
|
€
64K
|
€
59K
|
€
9K
|
€
28K
|
€
28K
|
€
24K
|
€
23K
|
€
28K
|
€
5K
|
€
50K
|
€
43K
|
|
|
|
€
3,00M
|
€
3,00M
|
€
5,00M
|
€
5,00M
|
€
29K
|
€
80K
|
€
130K
|
€
180K
|
|
|
€
22K
|
€
42K
|
€
62K
|
€
81K
|
|
|
€
46K
|
|
|
57,95%
|
57,13%
|
57,12%
|
26,10%
|
26,33%
|
95,21%
|
93,59%
|
90,61%
|
88,27%
|
99,49%
|
98,37%
|
97,10%
|
96,10%
|
94,88%
|
93,37%
|
99,68%
|
96,65%
|
94,10%
|
|
|
|
0,71
|
0,71
|
2,60
|
2,60
|
0,02
|
0,04
|
0,07
|
0,10
|
|
|
0,01
|
0,03
|
0,04
|
0,05
|
|
|
0,03
|
|
|
53,74
|
55,71
|
61,01
|
67,62
|
359,40
|
3,90
|
14,41
|
4,09
|
9,52
|
0,37
|
1,46
|
2,21
|
5,84
|
6,90
|
7,36
|
0,60
|
8,74
|
7,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,93%
|
0,29%
|
54,41%
|
0,11%
|
0,20%
|
0,94%
|
1,80%
|
3,68%
|
2,68%
|
2,55%
|
2,36%
|
2,50%
|
2,62%
|
2,68%
|
2,88%
|
2,61%
|
2,32%
|
5,37%
|
|
|
0,93%
|
0,29%
|
54,41%
|
0,11%
|
0,20%
|
0,94%
|
1,80%
|
3,68%
|
2,68%
|
2,55%
|
2,36%
|
2,50%
|
2,62%
|
2,68%
|
2,88%
|
2,61%
|
2,32%
|
5,37%
|
|
|
0,54
|
0,16
|
31,08
|
0,03
|
0,05
|
0,90
|
1,69
|
3,33
|
2,36
|
2,54
|
2,32
|
2,43
|
2,52
|
2,54
|
2,69
|
2,60
|
2,25
|
5,06
|
|
|
0,93
|
0,29
|
54,41
|
0,11
|
0,20
|
0,94
|
1,80
|
3,68
|
2,68
|
2,55
|
2,36
|
2,50
|
2,62
|
2,68
|
2,88
|
2,61
|
2,32
|
5,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|