P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
96K
|
€
100K
|
€
26K
|
€
110K
|
€
63K
|
€
44K
|
€
46K
|
€
59K
|
€
67K
|
€
60K
|
€
77K
|
€
51K
|
€
40K
|
€
17K
|
€
29K
|
€
80K
|
€
72K
|
€
47K
|
|
|
€
72K
|
€
61K
|
€
67K
|
€
10K
|
€
68K
|
€
34K
|
€
31K
|
€
20K
|
€
19K
|
€
27K
|
€
28K
|
€
41K
|
€
34K
|
€
22K
|
€
4K
|
€
7K
|
€
37K
|
€
40K
|
€
29K
|
|
|
€
94K
|
€
82K
|
€
94K
|
€
87K
|
€
109K
|
€
79K
|
€
45K
|
€
34K
|
€
16K
|
€
17K
|
€
15K
|
€
17K
|
€
16K
|
€
42K
|
€
44K
|
€
41K
|
€
34K
|
€
17K
|
€
16K
|
|
|
€
116K
|
€
91K
|
€
108K
|
€
28K
|
€
118K
|
€
70K
|
€
43K
|
€
43K
|
€
46K
|
€
43K
|
€
46K
|
€
61K
|
€
41K
|
€
44K
|
€
18K
|
€
32K
|
€
65K
|
€
58K
|
€
38K
|
|
|
€
39K
|
€
38K
|
€
43K
|
€
47K
|
€
36K
|
€
12K
|
€
14K
|
€
20K
|
€
26K
|
€
29K
|
€
26K
|
€
34K
|
€
46K
|
€
21K
|
€
12K
|
€
18K
|
€
16K
|
€
29K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
60K
|
€
74K
|
€
60K
|
€
32K
|
€
38K
|
|
€
20K
|
€
2K
|
€
20K
|
€
25K
|
€
30K
|
€
40K
|
€
60K
|
€
24K
|
|
|
€
20K
|
€
40K
|
€
25K
|
|
|
83.1%
|
120.57%
|
89.98%
|
321.4%
|
55.88%
|
|
63.94%
|
9.98%
|
104%
|
93.19%
|
107.25%
|
98.03%
|
177.89%
|
109.53%
|
|
|
53.55%
|
99.18%
|
86.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
90K
|
€
97K
|
€
25K
|
€
105K
|
€
62K
|
€
42K
|
€
44K
|
€
57K
|
€
54K
|
€
58K
|
€
77K
|
€
50K
|
€
39K
|
€
16K
|
€
28K
|
€
79K
|
€
72K
|
€
47K
|
|
|
€
100K
|
€
78K
|
€
88K
|
€
16K
|
€
97K
|
€
54K
|
€
34K
|
€
35K
|
€
48K
|
€
45K
|
€
45K
|
€
70K
|
€
50K
|
€
35K
|
€
3K
|
€
14K
|
€
64K
|
€
64K
|
€
45K
|
|
|
€
72K
|
€
61K
|
€
67K
|
€
10K
|
€
68K
|
€
34K
|
€
31K
|
€
20K
|
€
19K
|
€
27K
|
€
28K
|
€
41K
|
€
34K
|
€
22K
|
€
4K
|
€
7K
|
€
37K
|
€
40K
|
€
29K
|
|
|
€
684
|
€
512
|
€
53K
|
-
|
€
2K
|
€
980
|
€
574
|
€
16K
|
€
0
|
€
3K
|
€
6K
|
€
49K
|
-
|
-
|
€
0
|
-
|
€
24K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
107K
|
€
119K
|
€
118K
|
€
131K
|
|
€
18K
|
€
1K
|
€
12K
|
€
8K
|
€
18K
|
€
26K
|
€
26K
|
€
40K
|
€
27K
|
€
4K
|
€
75
|
€
15K
|
€
211
|
|
|
€
83K
|
€
72K
|
€
76K
|
€
18K
|
€
76K
|
€
43K
|
€
40K
|
€
29K
|
€
28K
|
€
35K
|
€
40K
|
€
48K
|
€
34K
|
€
26K
|
€
16K
|
€
21K
|
€
52K
|
€
48K
|
€
31K
|
|
|
€
84K
|
€
73K
|
€
87K
|
€
86K
|
€
100K
|
€
68K
|
€
41K
|
€
39K
|
€
8K
|
€
7K
|
€
-13K
|
€
-8K
|
€
14K
|
€
40K
|
€
40K
|
€
33K
|
€
22K
|
€
9K
|
€
9K
|
|
|
1.72
|
1.71
|
2.38
|
2.74
|
2.91
|
2.55
|
1.72
|
2.03
|
1.23
|
1.13
|
0.84
|
0.90
|
1.19
|
2.59
|
2.68
|
2.00
|
1.30
|
1.10
|
1.17
|
|
|
1.72
|
1.71
|
2.38
|
2.74
|
2.91
|
2.55
|
1.72
|
2.03
|
1.24
|
1.14
|
0.84
|
0.91
|
1.19
|
2.59
|
2.68
|
2.00
|
1.30
|
1.10
|
1.17
|
|
|
1.72
|
1.71
|
2.38
|
2.74
|
2.91
|
2.55
|
1.72
|
2.03
|
1.24
|
1.13
|
0.84
|
0.91
|
1.19
|
2.59
|
2.68
|
2.00
|
1.30
|
1.10
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
212K
|
€
195K
|
€
137K
|
€
162K
|
€
129K
|
€
123K
|
€
108K
|
€
68K
|
€
94K
|
€
104K
|
€
117K
|
€
91K
|
€
67K
|
€
71K
|
€
85K
|
€
130K
|
€
118K
|
€
92K
|
|
|
€
132K
|
€
130K
|
€
101K
|
€
49K
|
€
52K
|
€
49K
|
€
78K
|
€
74K
|
€
53K
|
€
77K
|
€
90K
|
€
100K
|
€
76K
|
€
25K
|
€
26K
|
€
45K
|
€
96K
|
€
101K
|
€
76K
|
|
|
€
117K
|
€
104K
|
€
63K
|
€
49K
|
€
52K
|
€
44K
|
€
58K
|
€
38K
|
€
36K
|
€
54K
|
€
79K
|
€
80K
|
€
76K
|
€
25K
|
€
24K
|
€
33K
|
€
75K
|
€
86K
|
€
55K
|
|
|
€
15K
|
€
27K
|
€
38K
|
|
-
|
€
5K
|
€
20K
|
€
36K
|
€
16K
|
€
23K
|
€
11K
|
€
19K
|
|
|
€
2K
|
€
12K
|
€
22K
|
€
16K
|
€
21K
|
|
|
41.54%
|
38.53%
|
48.24%
|
63.89%
|
67.74%
|
61.69%
|
36.74%
|
31.41%
|
23.06%
|
17.61%
|
14.09%
|
14.33%
|
17.4%
|
62.68%
|
62.73%
|
47.7%
|
26.06%
|
14.08%
|
17.67%
|
|
|
0.16
|
0.33
|
0.40
|
|
0.00
|
0.07
|
0.44
|
1.07
|
1.04
|
1.37
|
0.72
|
1.16
|
|
|
0.05
|
0.29
|
0.64
|
0.94
|
1.27
|
|
|
1.18
|
1.45
|
1.04
|
1.99
|
0.50
|
0.80
|
1.84
|
1.69
|
0.93
|
1.44
|
1.56
|
1.31
|
1.50
|
0.65
|
1.65
|
1.59
|
1.22
|
1.41
|
1.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.86%
|
88.53%
|
80.5%
|
20.99%
|
69.71%
|
53.5%
|
88.33%
|
85.12%
|
175.44%
|
213.25%
|
273.91%
|
285.71%
|
214.36%
|
62.11%
|
36.53%
|
51.91%
|
153.06%
|
288.23%
|
189.79%
|
|
|
76.98%
|
74.72%
|
70.84%
|
11.39%
|
62.11%
|
43.31%
|
69.41%
|
59.31%
|
122.12%
|
162.42%
|
190.4%
|
244.07%
|
211.95%
|
51.94%
|
8.05%
|
16.6%
|
110.02%
|
242.97%
|
177.46%
|
|
|
31.98
|
28.79
|
34.17
|
7.27
|
42.07
|
26.72
|
25.50
|
18.63
|
28.17
|
28.61
|
26.82
|
34.97
|
36.88
|
32.56
|
5.05
|
7.92
|
28.67
|
34.22
|
31.35
|
|
|
76.98
|
74.72
|
70.84
|
11.39
|
62.11
|
43.31
|
69.41
|
59.31
|
122.12
|
162.42
|
190.40
|
244.07
|
211.95
|
51.94
|
8.05
|
16.60
|
110.02
|
242.97
|
177.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|