PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
221K
|
€
271K
|
€
238K
|
€
221K
|
€
191K
|
€
188K
|
€
227K
|
€
134K
|
€
128K
|
€
143K
|
€
92K
|
€
99K
|
|
|
€
152K
|
€
129K
|
€
167K
|
€
150K
|
€
132K
|
€
102K
|
€
95K
|
€
76K
|
€
37K
|
€
65K
|
€
82K
|
€
62K
|
€
66K
|
|
|
€
606K
|
€
784K
|
€
730K
|
€
563K
|
€
450K
|
€
429K
|
€
427K
|
€
331K
|
€
255K
|
€
219K
|
€
216K
|
€
134K
|
€
72K
|
|
|
€
304K
|
€
268K
|
€
322K
|
€
275K
|
€
253K
|
€
207K
|
€
213K
|
€
230K
|
€
120K
|
€
147K
|
€
163K
|
€
105K
|
€
109K
|
|
|
€
57K
|
€
39K
|
€
9K
|
€
43K
|
€
18K
|
€
9K
|
€
1K
|
€
36K
|
€
20K
|
€
31K
|
€
21K
|
€
29K
|
€
34K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
330K
|
€
76K
|
-
|
€
37K
|
€
111K
|
€
100K
|
|
|
|
€
62K
|
|
|
|
|
|
216.54%
|
58.7%
|
0%
|
24.41%
|
83.89%
|
97.8%
|
|
|
|
95.37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
216K
|
€
266K
|
€
230K
|
€
217K
|
€
186K
|
€
187K
|
€
226K
|
€
109K
|
€
127K
|
€
142K
|
€
92K
|
€
99K
|
|
|
€
221K
|
€
186K
|
€
233K
|
€
198K
|
€
186K
|
€
156K
|
€
148K
|
€
138K
|
€
68K
|
€
108K
|
€
140K
|
€
88K
|
€
99K
|
|
|
€
172K
|
€
129K
|
€
167K
|
€
-40K
|
€
132K
|
€
102K
|
€
95K
|
€
76K
|
€
37K
|
€
65K
|
€
82K
|
€
62K
|
€
66K
|
|
|
€
31K
|
€
0
|
€
14K
|
€
1K
|
€
5K
|
|
|
€
306K
|
€
270K
|
€
43K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
694K
|
€
570K
|
€
495K
|
€
400K
|
€
329K
|
€
361K
|
€
164K
|
€
233K
|
€
68K
|
€
226K
|
€
145K
|
€
78K
|
€
60K
|
|
|
€
187K
|
€
159K
|
€
199K
|
€
182K
|
€
163K
|
€
133K
|
€
135K
|
€
163K
|
€
78K
|
€
84K
|
€
84K
|
€
66K
|
€
66K
|
|
|
€
341K
|
€
539K
|
€
479K
|
€
317K
|
€
197K
|
€
323K
|
€
315K
|
€
249K
|
€
92K
|
€
192K
|
€
213K
|
€
129K
|
€
72K
|
|
|
1.86
|
5.70
|
7.14
|
3.02
|
2.26
|
2.98
|
8.09
|
3.78
|
4.50
|
2.66
|
10.59
|
5.13
|
3.02
|
|
|
1.87
|
6.50
|
7.64
|
3.07
|
2.26
|
4.42
|
40.24
|
4.89
|
5.84
|
2.73
|
12.24
|
5.68
|
3.30
|
|
|
1.87
|
6.07
|
7.38
|
3.04
|
2.26
|
3.56
|
13.48
|
4.26
|
5.09
|
2.70
|
11.36
|
5.39
|
3.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.26M
|
€
1.17M
|
€
1.11M
|
€
1.04M
|
€
953K
|
€
1.11M
|
€
1.02M
|
€
1.01M
|
€
574K
|
€
334K
|
€
238K
|
€
165K
|
€
107K
|
|
|
€
650K
|
€
390K
|
€
377K
|
€
480K
|
€
503K
|
€
683K
|
€
589K
|
€
681K
|
€
318K
|
€
115K
|
€
22K
|
€
31K
|
€
35K
|
|
|
€
396K
|
€
108K
|
€
75K
|
€
156K
|
€
157K
|
€
137K
|
€
27K
|
€
79K
|
€
23K
|
€
114K
|
€
21K
|
€
30K
|
€
34K
|
|
|
€
252K
|
€
276K
|
€
299K
|
€
323K
|
€
346K
|
€
520K
|
€
545K
|
€
592K
|
€
292K
|
|
|
|
|
|
|
48.26%
|
66.74%
|
65.94%
|
53.98%
|
47.22%
|
38.57%
|
41.99%
|
32.71%
|
44.51%
|
65.49%
|
90.68%
|
81.1%
|
66.91%
|
|
|
0.42
|
0.35
|
0.41
|
0.57
|
0.77
|
1.21
|
1.28
|
1.79
|
1.14
|
|
|
|
|
|
|
2.55
|
1.81
|
1.42
|
2.09
|
2.32
|
3.66
|
3.15
|
3.02
|
2.91
|
0.91
|
0.16
|
0.34
|
0.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.85%
|
20.29%
|
27.29%
|
32.23%
|
36.23%
|
30.94%
|
31.55%
|
49.34%
|
30.64%
|
38.5%
|
38.88%
|
48.95%
|
91.36%
|
|
|
25.13%
|
16.46%
|
22.86%
|
26.59%
|
29.36%
|
23.84%
|
22.36%
|
22.86%
|
14.31%
|
29.82%
|
37.95%
|
46.46%
|
91.36%
|
|
|
12.13
|
10.99
|
15.07
|
14.35
|
13.86
|
9.20
|
9.39
|
7.48
|
6.37
|
19.53
|
34.41
|
37.68
|
61.13
|
|
|
25.13
|
16.46
|
22.86
|
26.59
|
29.36
|
23.84
|
22.36
|
22.86
|
14.31
|
29.82
|
37.95
|
46.46
|
91.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|