P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
167K
|
€
123K
|
€
119K
|
€
126K
|
€
110K
|
€
54K
|
€
41K
|
€
92K
|
€
82K
|
€
96K
|
|
|
€
27K
|
€
15K
|
€
4K
|
€
2K
|
€
1K
|
€
4K
|
€
10K
|
€
-8K
|
€
1K
|
€
7K
|
€
18K
|
|
|
€
85K
|
€
58K
|
€
42K
|
€
39K
|
€
37K
|
€
35K
|
€
31K
|
€
22K
|
€
30K
|
€
31K
|
€
24K
|
|
|
2.00
|
2.00
|
|
|
1.00
|
2.00
|
1.00
|
1.00
|
2.00
|
2.00
|
2.00
|
|
|
€
53K
|
€
33K
|
€
10K
|
€
6K
|
€
5K
|
€
10K
|
€
15K
|
€
772
|
€
5K
|
€
12K
|
€
25K
|
|
|
€
22K
|
€
8K
|
€
2K
|
|
€
1K
|
€
8K
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
7K
|
|
|
€
14K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
2K
|
€
6K
|
€
7K
|
€
8K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
34K
|
€
11K
|
€
7K
|
€
5K
|
€
12K
|
€
17K
|
€
-2K
|
€
5K
|
€
13K
|
€
31K
|
|
|
€
49K
|
€
32K
|
€
10K
|
€
5K
|
€
4K
|
€
11K
|
€
17K
|
€
-3K
|
€
4K
|
€
12K
|
€
29K
|
|
|
€
27K
|
€
15K
|
€
4K
|
€
2K
|
€
1K
|
€
4K
|
€
10K
|
€
-8K
|
€
1K
|
€
7K
|
€
18K
|
|
|
€
-568
|
€
621
|
€
0
|
€
5K
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47
|
€
2K
|
€
7
|
€
118
|
€
294
|
€
16
|
€
510
|
€
84
|
|
|
€
20
|
|
|
€
29K
|
€
18K
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
10K
|
€
-7K
|
€
2K
|
€
8K
|
€
20K
|
|
|
€
84K
|
€
11K
|
€
-6K
|
€
-11K
|
€
-11K
|
€
-14K
|
€
-16K
|
€
-23K
|
€
-9K
|
€
32K
|
€
29K
|
|
|
1.66
|
1.14
|
0.99
|
0.96
|
0.94
|
0.97
|
0.94
|
0.84
|
0.95
|
1.51
|
1.16
|
|
|
1.66
|
1.14
|
0.99
|
0.96
|
0.94
|
0.97
|
0.93
|
0.77
|
0.95
|
1.51
|
1.16
|
|
|
1.66
|
1.69
|
1.08
|
1.11
|
1.17
|
1.07
|
1.11
|
1.13
|
1.15
|
1.51
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
137K
|
€
527K
|
€
332K
|
€
229K
|
€
493K
|
€
285K
|
€
169K
|
€
227K
|
€
101K
|
€
214K
|
|
|
€
128K
|
€
79K
|
€
484K
|
€
294K
|
€
193K
|
€
458K
|
€
254K
|
€
147K
|
€
197K
|
€
71K
|
€
190K
|
|
|
€
128K
|
€
79K
|
€
484K
|
€
294K
|
€
193K
|
€
458K
|
€
254K
|
€
147K
|
€
193K
|
€
63K
|
€
178K
|
|
|
|
|
|
|
|
|
|
€
511
|
€
4K
|
€
7K
|
€
12K
|
|
|
39.85%
|
42.18%
|
8.05%
|
11.6%
|
16.01%
|
7.14%
|
11.02%
|
12.94%
|
13.28%
|
30.35%
|
11.11%
|
|
|
|
|
|
|
|
|
|
0.02
|
0.12
|
0.24
|
0.49
|
|
|
2.55
|
2.35
|
42.51
|
42.23
|
37.19
|
37.69
|
14.86
|
|
38.80
|
5.60
|
6.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.83%
|
30.41%
|
12.78%
|
10.5%
|
8.43%
|
14.38%
|
32.22%
|
-33.09%
|
6.51%
|
25.57%
|
82.75%
|
|
|
31.99%
|
26.61%
|
9.12%
|
4.74%
|
4.05%
|
10.75%
|
30.38%
|
-37.59%
|
3.67%
|
22.79%
|
73.87%
|
|
|
12.75
|
11.22
|
0.73
|
0.55
|
0.65
|
0.77
|
3.35
|
-4.86
|
0.49
|
6.92
|
8.20
|
|
|
31.99
|
26.61
|
9.12
|
4.74
|
4.05
|
10.75
|
30.38
|
-37.59
|
3.67
|
22.79
|
73.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
|
|
1.00
|
2.00
|
1.00
|
1.00
|
2.00
|
2.00
|
2.00
|
|
|
€
7K
|
€
3K
|
|
|
€
8K
|
€
3K
|
€
2K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|