P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
258K
|
€
1.11M
|
€
166K
|
€
43K
|
€
21K
|
€
24K
|
€
12K
|
€
29K
|
€
15K
|
€
30K
|
€
18K
|
€
13K
|
€
14K
|
€
14K
|
€
-6K
|
|
|
€
346K
|
€
296K
|
€
929K
|
€
94K
|
€
5K
|
€
5K
|
€
5K
|
€
-4K
|
€
9K
|
€
4K
|
€
7K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-6K
|
|
|
€
1.70M
|
€
1.35M
|
€
1.06M
|
€
129K
|
€
35K
|
€
30K
|
€
26K
|
€
21K
|
€
25K
|
€
16K
|
€
13K
|
€
-2K
|
€
1K
|
€
3K
|
€
5K
|
€
6K
|
|
|
€
359K
|
€
344K
|
€
1.24M
|
€
135K
|
€
30K
|
€
18K
|
€
31K
|
€
7K
|
€
23K
|
€
12K
|
€
23K
|
€
12K
|
€
8K
|
€
9K
|
€
8K
|
€
250
|
|
|
€
73K
|
€
47K
|
€
115K
|
€
28K
|
€
15K
|
€
14K
|
€
9K
|
€
12K
|
€
10K
|
€
8K
|
€
7K
|
€
12K
|
€
2K
|
€
9K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
256K
|
€
1.11M
|
€
164K
|
€
40K
|
€
18K
|
€
21K
|
€
9K
|
€
25K
|
€
14K
|
€
28K
|
€
16K
|
€
11K
|
€
12K
|
€
11K
|
€
-6K
|
|
|
€
235K
|
€
224K
|
€
1.09M
|
€
148K
|
€
31K
|
€
10K
|
€
12K
|
€
413
|
€
17K
|
€
9K
|
€
14K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
-6K
|
|
|
€
346K
|
€
296K
|
€
929K
|
€
94K
|
€
5K
|
€
5K
|
€
5K
|
€
-4K
|
€
9K
|
€
4K
|
€
7K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-6K
|
|
|
€
1.03M
|
€
149K
|
€
192K
|
€
82K
|
€
873
|
€
3K
|
€
1K
|
€
1K
|
€
31K
|
€
1K
|
€
1K
|
€
21K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
599K
|
€
875K
|
€
680K
|
€
16K
|
€
72K
|
€
30K
|
€
66K
|
€
70K
|
€
46K
|
€
40K
|
€
38K
|
€
37K
|
€
29K
|
€
44K
|
€
27K
|
€
197
|
|
|
€
388K
|
€
327K
|
€
948K
|
€
110K
|
€
13K
|
€
13K
|
€
14K
|
€
4K
|
€
18K
|
€
9K
|
€
21K
|
€
10K
|
€
7K
|
€
7K
|
€
8K
|
€
-6K
|
|
|
€
241K
|
€
454K
|
€
571K
|
€
-157K
|
€
-58K
|
€
20K
|
€
22K
|
€
16K
|
€
20K
|
€
8K
|
€
4K
|
€
-15K
|
€
-15K
|
€
-12K
|
€
-11K
|
€
6K
|
|
|
1.43
|
1.96
|
5.04
|
0.22
|
0.64
|
1.51
|
1.42
|
1.25
|
1.59
|
1.20
|
1.09
|
0.73
|
0.69
|
0.79
|
0.80
|
1.51
|
|
|
1.68
|
2.24
|
5.09
|
0.25
|
0.88
|
1.48
|
1.36
|
1.20
|
1.62
|
1.13
|
1.02
|
0.78
|
0.75
|
0.79
|
0.80
|
1.51
|
|
|
1.95
|
2.50
|
6.14
|
0.24
|
0.75
|
1.53
|
1.42
|
1.25
|
1.65
|
1.20
|
1.09
|
0.75
|
0.72
|
0.79
|
0.80
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.66M
|
€
1.87M
|
€
1.61M
|
€
1.12M
|
€
1.11M
|
€
73K
|
€
89K
|
€
104K
|
€
86K
|
€
59K
|
€
60K
|
€
65K
|
€
50K
|
€
73K
|
€
78K
|
€
18K
|
|
|
€
958K
|
€
518K
|
€
550K
|
€
987K
|
€
1.07M
|
€
43K
|
€
63K
|
€
84K
|
€
61K
|
€
43K
|
€
48K
|
€
67K
|
€
49K
|
€
70K
|
€
73K
|
€
12K
|
|
|
€
518K
|
€
444K
|
€
141K
|
€
182K
|
€
136K
|
€
39K
|
€
52K
|
€
64K
|
€
33K
|
€
40K
|
€
39K
|
€
52K
|
€
47K
|
€
59K
|
€
54K
|
€
12K
|
|
|
€
399K
|
€
44K
|
€
409K
|
€
787K
|
€
913K
|
€
3K
|
€
11K
|
€
19K
|
€
27K
|
€
4K
|
€
8K
|
€
13K
|
€
795
|
€
10K
|
€
19K
|
|
|
|
63.96%
|
72.34%
|
65.8%
|
11.56%
|
3.16%
|
41.43%
|
28.89%
|
19.85%
|
29.09%
|
27.17%
|
20.86%
|
-2.95%
|
2.01%
|
4.19%
|
6.35%
|
33.78%
|
|
|
0.23
|
0.03
|
0.39
|
6.10
|
26.10
|
0.11
|
0.44
|
0.94
|
1.10
|
0.22
|
0.66
|
-6.77
|
0.79
|
3.39
|
3.85
|
|
|
|
3.45
|
2.03
|
0.50
|
6.02
|
26.84
|
2.44
|
3.00
|
9.19
|
2.43
|
3.09
|
1.69
|
4.26
|
4.35
|
5.62
|
6.39
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.84%
|
24.16%
|
89.65%
|
85.1%
|
38.21%
|
41.69%
|
53.14%
|
20.78%
|
70.48%
|
55.17%
|
165.27%
|
-511.81%
|
681.47%
|
229.91%
|
155.64%
|
-102.82%
|
|
|
20.35%
|
21.85%
|
87.81%
|
72.87%
|
13.03%
|
15.76%
|
19.27%
|
-21.18%
|
35.86%
|
21.92%
|
55.52%
|
152.72%
|
-202.58%
|
-62.23%
|
-24.43%
|
-102.82%
|
|
|
13.01
|
15.81
|
57.78
|
8.42
|
0.41
|
6.53
|
5.57
|
-4.20
|
10.43
|
5.96
|
11.58
|
-4.51
|
-4.06
|
-2.61
|
-1.55
|
-34.73
|
|
|
20.35
|
21.85
|
87.81
|
72.87
|
13.03
|
15.76
|
19.27
|
-21.18
|
35.86
|
21.92
|
55.52
|
152.72
|
-202.58
|
-62.23
|
-24.43
|
-102.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
5.94
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
5.94
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|