P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
193K
|
€
202K
|
€
144K
|
€
101K
|
€
-18K
|
€
-47K
|
€
120K
|
€
810K
|
€
70K
|
€
45K
|
€
55K
|
€
105K
|
€
84K
|
€
102K
|
€
99K
|
€
81K
|
€
74K
|
€
47K
|
€
68K
|
|
|
€
6K
|
€
-29K
|
€
16K
|
€
-10K
|
€
37K
|
€
-10K
|
€
-29K
|
€
71K
|
€
-134K
|
€
22K
|
€
-21K
|
€
-18K
|
€
19K
|
€
13K
|
€
10K
|
€
9K
|
€
12K
|
€
39K
|
€
126K
|
€
24K
|
|
|
€
100K
|
€
94K
|
€
123K
|
€
107K
|
€
117K
|
€
79K
|
€
90K
|
€
118K
|
€
47K
|
€
181K
|
€
159K
|
€
181K
|
€
199K
|
€
179K
|
€
167K
|
€
157K
|
€
148K
|
€
135K
|
€
96K
|
€
-30K
|
|
|
€
185K
|
€
130K
|
€
152K
|
€
114K
|
€
77K
|
€
10K
|
€
3K
|
€
86K
|
€
106K
|
€
50K
|
€
26K
|
€
38K
|
€
77K
|
€
61K
|
€
99K
|
€
101K
|
€
83K
|
€
87K
|
€
52K
|
€
65K
|
|
|
€
25K
|
€
1K
|
€
3K
|
€
884
|
€
4K
|
€
4K
|
€
3K
|
€
11K
|
€
11K
|
€
7K
|
€
6K
|
€
30K
|
€
30K
|
|
€
14K
|
€
14K
|
€
17K
|
€
8K
|
€
257
|
€
2K
|
|
|
-
|
€
743
|
|
-
|
€
3K
|
€
3K
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
€
10K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
180K
|
€
191K
|
€
133K
|
€
91K
|
€
10K
|
€
-7K
|
€
103K
|
€
147K
|
€
62K
|
€
29K
|
€
46K
|
€
99K
|
€
78K
|
€
93K
|
€
95K
|
€
78K
|
€
72K
|
€
41K
|
€
66K
|
|
|
€
90K
|
€
41K
|
€
85K
|
€
60K
|
€
39K
|
€
-12K
|
€
-25K
|
€
82K
|
€
-169K
|
€
24K
|
€
-9K
|
€
-4K
|
€
49K
|
€
29K
|
€
46K
|
€
35K
|
€
40K
|
€
59K
|
€
2K
|
€
38K
|
|
|
€
6K
|
€
-29K
|
€
16K
|
€
-10K
|
€
37K
|
€
-10K
|
€
-29K
|
€
71K
|
€
-49K
|
€
26K
|
€
-17K
|
€
-14K
|
€
23K
|
€
17K
|
€
14K
|
€
13K
|
€
14K
|
€
39K
|
€
10K
|
€
24K
|
|
|
€
49K
|
€
279K
|
€
138K
|
€
754K
|
€
222K
|
€
173K
|
€
-283K
|
€
-55K
|
€
316K
|
€
0
|
€
-54K
|
€
2K
|
€
6K
|
€
24K
|
€
36K
|
€
575K
|
€
167K
|
€
4K
|
€
148K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
1K
|
€
552
|
€
66K
|
€
93K
|
€
4K
|
€
3K
|
€
423
|
€
423
|
|
€
667
|
€
463
|
€
88
|
€
4K
|
€
92
|
€
1K
|
|
|
€
174K
|
€
110K
|
€
121K
|
€
63K
|
€
89K
|
€
-27K
|
€
-65K
|
€
92K
|
€
275K
|
€
59K
|
€
17K
|
€
32K
|
€
69K
|
€
62K
|
€
57K
|
€
69K
|
€
50K
|
€
53K
|
€
165K
|
€
52K
|
|
|
€
-216K
|
€
-258K
|
€
115K
|
€
198K
|
€
-440K
|
€
-340K
|
€
-291K
|
€
-531K
|
€
-583K
|
€
-479K
|
€
-488K
|
€
-503K
|
€
-506K
|
€
-514K
|
€
-495K
|
€
-485K
|
€
-16K
|
€
-20K
|
€
-49K
|
€
-85K
|
|
|
0.54
|
0.46
|
1.47
|
2.27
|
0.19
|
0.29
|
0.17
|
0.15
|
0.16
|
0.04
|
0.03
|
0.04
|
0.08
|
0.07
|
0.08
|
0.13
|
0.72
|
0.46
|
0.08
|
0.03
|
|
|
0.59
|
0.48
|
1.73
|
2.48
|
0.19
|
0.30
|
0.18
|
0.15
|
0.17
|
0.04
|
0.04
|
0.04
|
0.08
|
0.07
|
0.08
|
0.13
|
0.72
|
0.46
|
0.08
|
0.03
|
|
|
0.90
|
0.80
|
2.25
|
3.38
|
0.47
|
0.62
|
0.61
|
0.40
|
0.38
|
0.26
|
0.21
|
0.16
|
0.19
|
0.18
|
0.19
|
0.21
|
1.61
|
1.84
|
1.02
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.92M
|
€
2.01M
|
€
1.92M
|
€
1.89M
|
€
952K
|
€
833K
|
€
611K
|
€
954K
|
€
1.06M
|
€
928K
|
€
943K
|
€
1.01M
|
€
1.08M
|
€
1.12M
|
€
1.15M
|
€
1.17M
|
€
632K
|
€
479K
|
€
477K
|
€
316K
|
|
|
€
1.82M
|
€
1.92M
|
€
1.80M
|
€
1.78M
|
€
836K
|
€
754K
|
€
483K
|
€
742K
|
€
916K
|
€
703K
|
€
738K
|
€
783K
|
€
832K
|
€
888K
|
€
927K
|
€
961K
|
€
425K
|
€
284K
|
€
321K
|
€
346K
|
|
|
€
453K
|
€
458K
|
€
225K
|
€
149K
|
€
533K
|
€
472K
|
€
344K
|
€
606K
|
€
673K
|
€
497K
|
€
505K
|
€
522K
|
€
547K
|
€
551K
|
€
536K
|
€
556K
|
€
56K
|
€
36K
|
€
54K
|
€
84K
|
|
|
€
1.35M
|
€
1.45M
|
€
1.56M
|
€
1.62M
|
€
294K
|
€
273K
|
€
133K
|
€
121K
|
€
222K
|
€
205K
|
€
232K
|
€
259K
|
€
284K
|
€
337K
|
€
389K
|
€
403K
|
€
369K
|
€
248K
|
€
267K
|
€
258K
|
|
|
5.23%
|
4.67%
|
6.39%
|
5.65%
|
12.24%
|
9.51%
|
14.64%
|
12.41%
|
4.48%
|
19.53%
|
16.91%
|
17.88%
|
18.38%
|
16.02%
|
14.51%
|
13.34%
|
23.36%
|
28.24%
|
20.18%
|
-9.45%
|
|
|
13.42
|
15.38
|
12.67
|
15.23
|
2.52
|
3.45
|
1.49
|
1.03
|
4.69
|
1.13
|
1.46
|
1.43
|
1.43
|
1.88
|
2.34
|
2.58
|
2.50
|
1.83
|
2.78
|
-8.66
|
|
|
7.04
|
10.66
|
9.45
|
13.38
|
9.15
|
72.52
|
|
7.22
|
6.22
|
11.39
|
25.29
|
17.18
|
8.43
|
11.36
|
9.91
|
10.10
|
5.45
|
3.92
|
7.85
|
5.23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173.89%
|
116.8%
|
98.85%
|
59.01%
|
76.71%
|
-34.09%
|
-72.36%
|
77.4%
|
581.2%
|
32.79%
|
10.48%
|
17.69%
|
34.51%
|
34.45%
|
34.32%
|
43.99%
|
33.87%
|
38.98%
|
171.04%
|
-174.25%
|
|
|
6.19%
|
-30.74%
|
13.32%
|
-9.43%
|
32.1%
|
-13.1%
|
-32.26%
|
60.01%
|
-282.72%
|
12.02%
|
-13.4%
|
-9.83%
|
9.67%
|
7.13%
|
5.97%
|
5.82%
|
8.31%
|
28.84%
|
130.99%
|
-79.41%
|
|
|
0.32
|
-1.43
|
0.85
|
-0.53
|
3.93
|
-1.25
|
-4.72
|
7.45
|
-12.68
|
2.35
|
-2.26
|
-1.76
|
1.78
|
1.14
|
0.87
|
0.78
|
1.94
|
8.14
|
26.44
|
7.50
|
|
|
6.19
|
-30.74
|
13.32
|
-9.43
|
32.10
|
-13.10
|
-32.26
|
60.01
|
-282.72
|
12.02
|
-13.40
|
-9.83
|
9.67
|
7.13
|
5.97
|
5.82
|
8.31
|
28.84
|
130.99
|
-79.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.33
|
74.21
|
|
5.74
|
|
1.68
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.33
|
74.21
|
|
5.74
|
|
1.68
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|