P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
58K
|
€
115K
|
€
43K
|
€
104K
|
€
69K
|
€
12K
|
€
2K
|
€
8K
|
€
11K
|
€
3K
|
€
18K
|
€
3K
|
€
24K
|
|
|
€
172K
|
€
35K
|
€
67K
|
€
14K
|
€
61K
|
€
34K
|
€
-16K
|
€
6K
|
€
2K
|
€
-47
|
€
4K
|
€
4K
|
€
-4K
|
€
906
|
|
|
€
384K
|
€
213K
|
€
178K
|
€
111K
|
€
98K
|
€
37K
|
€
2K
|
€
18K
|
€
12K
|
€
10K
|
€
10K
|
€
7K
|
€
3K
|
€
7K
|
|
|
€
292K
|
€
70K
|
€
126K
|
€
33K
|
€
84K
|
€
55K
|
€
8K
|
€
9K
|
€
11K
|
€
7K
|
€
11K
|
€
11K
|
€
123
|
€
4K
|
|
|
€
7K
|
€
9K
|
€
18K
|
€
2K
|
€
2K
|
€
14K
|
€
6K
|
€
8K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
2.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
56K
|
€
113K
|
€
42K
|
€
101K
|
€
67K
|
€
12K
|
€
8K
|
€
12K
|
€
10K
|
€
14K
|
€
13K
|
€
-446
|
€
5K
|
|
|
€
255K
|
€
54K
|
€
96K
|
€
24K
|
€
84K
|
€
53K
|
€
-25K
|
€
6K
|
€
6K
|
€
3K
|
€
7K
|
€
6K
|
€
-2K
|
€
4K
|
|
|
€
172K
|
€
35K
|
€
67K
|
€
14K
|
€
61K
|
€
34K
|
€
-16K
|
€
6K
|
€
2K
|
€
-47
|
€
4K
|
€
4K
|
€
-4K
|
€
906
|
|
|
€
-91
|
€
0
|
€
0
|
€
2K
|
|
€
86K
|
€
296K
|
€
-466
|
€
0
|
€
3K
|
€
726
|
€
26K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
61K
|
€
60K
|
€
39K
|
€
8K
|
€
18K
|
€
28K
|
€
16K
|
€
4K
|
€
10K
|
€
2K
|
€
28K
|
€
9K
|
€
27K
|
|
|
€
172K
|
€
37K
|
€
83K
|
€
31K
|
€
78K
|
€
48K
|
€
21K
|
€
3K
|
€
3K
|
€
7K
|
€
-1K
|
€
13K
|
€
450
|
€
20K
|
|
|
€
72K
|
€
47K
|
€
36K
|
€
-24K
|
€
-31K
|
€
-61K
|
€
-28K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
10K
|
€
13K
|
€
15K
|
|
|
11.13
|
2.35
|
1.79
|
0.78
|
0.48
|
0.36
|
0.56
|
1.44
|
1.34
|
1.26
|
1.29
|
1.39
|
2.63
|
1.78
|
|
|
11.13
|
2.35
|
1.85
|
0.78
|
0.48
|
0.36
|
0.56
|
1.44
|
1.34
|
1.26
|
1.29
|
1.57
|
2.63
|
1.84
|
|
|
11.13
|
2.50
|
1.82
|
0.78
|
0.48
|
0.36
|
0.56
|
1.44
|
1.34
|
1.26
|
1.29
|
1.47
|
2.63
|
1.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
403K
|
€
399K
|
€
418K
|
€
377K
|
€
375K
|
€
305K
|
€
37K
|
€
33K
|
€
39K
|
€
42K
|
€
67K
|
€
32K
|
€
44K
|
|
|
€
7K
|
€
190K
|
€
221K
|
€
307K
|
€
280K
|
€
339K
|
€
303K
|
€
19K
|
€
15K
|
€
16K
|
€
20K
|
€
36K
|
€
8K
|
€
19K
|
|
|
€
7K
|
€
35K
|
€
45K
|
€
108K
|
€
59K
|
€
95K
|
€
64K
|
€
19K
|
€
15K
|
€
15K
|
€
14K
|
€
25K
|
€
8K
|
€
18K
|
|
|
|
€
156K
|
€
175K
|
€
199K
|
€
221K
|
€
244K
|
€
239K
|
|
|
€
1K
|
€
6K
|
€
10K
|
|
|
|
|
98.18%
|
52.77%
|
44.64%
|
26.61%
|
25.84%
|
9.79%
|
0.79%
|
49.31%
|
36.77%
|
26.59%
|
24.68%
|
9.83%
|
9.42%
|
16.17%
|
|
|
|
0.73
|
0.99
|
1.79
|
2.27
|
6.63
|
99.05
|
|
|
0.14
|
0.57
|
1.54
|
|
|
|
|
0.03
|
3.43
|
1.96
|
7.38
|
2.77
|
5.03
|
25.76
|
2.27
|
1.23
|
1.69
|
1.44
|
2.85
|
|
3.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.87%
|
17.35%
|
46.74%
|
28%
|
79.69%
|
131.29%
|
864.52%
|
15.03%
|
21.85%
|
68.92%
|
-13%
|
203.21%
|
15.1%
|
283.16%
|
|
|
44.68%
|
16.67%
|
37.47%
|
12.35%
|
62.32%
|
93.44%
|
-656.22%
|
33.09%
|
15.87%
|
-0.45%
|
36.33%
|
54.63%
|
-138.52%
|
12.75%
|
|
|
43.87
|
8.80
|
16.73
|
3.29
|
16.10
|
9.15
|
-5.18
|
16.31
|
5.84
|
-0.12
|
8.97
|
5.37
|
-13.05
|
2.06
|
|
|
44.68
|
16.67
|
37.47
|
12.35
|
62.32
|
93.44
|
-656.22
|
33.09
|
15.87
|
-0.45
|
36.33
|
54.63
|
-138.52
|
12.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|