P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
72K
|
€
72K
|
€
70K
|
€
53K
|
€
61K
|
€
80K
|
€
77K
|
€
68K
|
€
75K
|
€
64K
|
€
44K
|
€
61K
|
€
42K
|
€
60K
|
€
65K
|
€
64K
|
|
|
€
207K
|
€
10K
|
€
2K
|
€
21K
|
€
11K
|
€
1K
|
€
6K
|
€
-3K
|
€
6K
|
€
30K
|
€
20K
|
€
-4K
|
€
15K
|
€
3K
|
€
-8K
|
€
-12K
|
€
-38K
|
|
|
€
226K
|
€
20K
|
€
9K
|
€
8K
|
€
-14K
|
€
-24K
|
€
-26K
|
€
-32K
|
€
-30K
|
€
-36K
|
€
-66K
|
€
-86K
|
€
-82K
|
€
-97K
|
€
-99K
|
€
-92K
|
€
-79K
|
|
|
€
336K
|
€
25K
|
€
12K
|
€
28K
|
€
15K
|
€
11K
|
€
17K
|
€
11K
|
€
19K
|
€
34K
|
€
27K
|
€
23K
|
€
36K
|
€
24K
|
€
14K
|
€
14K
|
-
|
|
|
€
20K
|
€
16K
|
€
9K
|
€
7K
|
€
962
|
€
9K
|
€
10K
|
€
9K
|
€
7K
|
€
34K
|
€
38K
|
€
46K
|
€
39K
|
€
37K
|
€
35K
|
€
37K
|
€
25K
|
|
|
|
€
11K
|
€
12K
|
€
10K
|
€
9K
|
€
7K
|
€
4K
|
€
7K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
11K
|
|
|
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
30K
|
€
15K
|
€
35K
|
€
22K
|
€
16K
|
€
25K
|
€
16K
|
€
27K
|
€
48K
|
€
39K
|
€
33K
|
€
51K
|
€
34K
|
€
20K
|
€
19K
|
€
-9K
|
|
|
€
304K
|
€
22K
|
€
8K
|
€
30K
|
€
16K
|
€
9K
|
€
18K
|
€
9K
|
€
20K
|
€
41K
|
€
31K
|
€
25K
|
€
36K
|
€
19K
|
€
7K
|
€
6K
|
€
-24K
|
|
|
€
207K
|
€
10K
|
€
2K
|
€
21K
|
€
11K
|
€
1K
|
€
6K
|
€
-3K
|
€
6K
|
€
30K
|
€
20K
|
€
-4K
|
€
15K
|
€
3K
|
€
-8K
|
€
-12K
|
€
-38K
|
|
|
|
€
6K
|
€
1K
|
€
876
|
€
661
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
1K
|
€
1K
|
€
3K
|
€
330
|
€
415
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
5K
|
€
4K
|
€
11K
|
€
8K
|
€
903
|
€
3K
|
€
6K
|
€
2K
|
€
8K
|
€
3K
|
€
4K
|
€
8K
|
€
1K
|
€
7K
|
€
10K
|
€
1K
|
|
|
€
207K
|
€
18K
|
€
8K
|
€
26K
|
€
17K
|
€
8K
|
€
13K
|
€
4K
|
€
13K
|
€
37K
|
€
28K
|
€
3K
|
€
30K
|
€
18K
|
€
6K
|
€
765
|
€
-23K
|
|
|
€
226K
|
€
-63K
|
€
-60K
|
€
-52K
|
€
-68K
|
€
-77K
|
€
-70K
|
€
-65K
|
€
-53K
|
€
-51K
|
€
-71K
|
€
-85K
|
€
-73K
|
€
-86K
|
€
-86K
|
€
-120K
|
€
-104K
|
|
|
10,92
|
0,14
|
0,15
|
0,27
|
0,18
|
0,11
|
0,19
|
0,25
|
0,19
|
0,28
|
0,25
|
0,25
|
0,31
|
0,36
|
0,29
|
0,21
|
0,14
|
|
|
10,92
|
0,09
|
0,06
|
0,20
|
0,13
|
0,01
|
0,08
|
0,13
|
0,12
|
0,19
|
0,16
|
0,16
|
0,23
|
0,27
|
0,21
|
0,10
|
0,02
|
|
|
10,92
|
0,14
|
0,15
|
0,27
|
0,18
|
0,11
|
0,19
|
0,25
|
0,19
|
0,28
|
0,25
|
0,25
|
0,31
|
0,36
|
0,29
|
0,21
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
102K
|
€
104K
|
€
118K
|
€
118K
|
€
118K
|
€
132K
|
€
143K
|
€
140K
|
€
156K
|
€
165K
|
€
177K
|
€
188K
|
€
215K
|
€
209K
|
€
219K
|
€
215K
|
|
|
€
23K
|
€
83K
|
€
95K
|
€
110K
|
€
131K
|
€
143K
|
€
157K
|
€
175K
|
€
170K
|
€
193K
|
€
231K
|
€
263K
|
€
270K
|
€
312K
|
€
309K
|
€
310K
|
€
294K
|
|
|
€
23K
|
€
72K
|
€
70K
|
€
71K
|
€
82K
|
€
87K
|
€
87K
|
€
87K
|
€
65K
|
€
71K
|
€
95K
|
€
112K
|
€
106K
|
€
136K
|
€
121K
|
€
152K
|
€
121K
|
|
|
|
€
10K
|
€
25K
|
€
39K
|
€
49K
|
€
56K
|
€
71K
|
€
89K
|
€
105K
|
€
121K
|
€
136K
|
€
150K
|
€
164K
|
€
176K
|
€
188K
|
€
158K
|
€
174K
|
|
|
90,84%
|
19,10%
|
8,95%
|
6,50%
|
-11,61%
|
-20,70%
|
-19,58%
|
-22,28%
|
-21,16%
|
-23,05%
|
-40,21%
|
-48,71%
|
-43,49%
|
-44,98%
|
-47,53%
|
-42,02%
|
-36,98%
|
|
|
|
0,53
|
2,68
|
5,08
|
-3,59
|
-2,27
|
-2,74
|
-2,77
|
-3,55
|
-3,36
|
-2,05
|
-1,74
|
-2
|
-1,82
|
-1,89
|
-1,72
|
-2,19
|
|
|
0,08
|
2,77
|
6,27
|
3,20
|
5,98
|
8,98
|
6,42
|
11,26
|
6,25
|
4,01
|
5,97
|
8,01
|
5,32
|
9,12
|
15,32
|
16,27
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,35%
|
91,04%
|
89,31%
|
341,14%
|
-123,68%
|
-32,30%
|
-49,79%
|
-13,61%
|
-44,76%
|
-103,39%
|
-41,48%
|
-3,97%
|
-36,75%
|
-18,14%
|
-5,60%
|
-0,83%
|
29,52%
|
|
|
91,35%
|
52,33%
|
17,69%
|
278,06%
|
-78,80%
|
-5,44%
|
-23,80%
|
8,07%
|
-21,46%
|
-83,84%
|
-30,06%
|
5,13%
|
-18,16%
|
-2,84%
|
7,63%
|
13,50%
|
47,56%
|
|
|
82,98
|
10,00
|
1,58
|
18,08
|
9,15
|
1,13
|
4,66
|
-1,80
|
4,54
|
19,33
|
12,09
|
-2,50
|
7,90
|
1,28
|
-3,62
|
-5,67
|
-17,59
|
|
|
91,35
|
52,33
|
17,69
|
278,06
|
-78,80
|
-5,44
|
-23,80
|
8,07
|
-21,46
|
-83,84
|
-30,06
|
5,13
|
-18,16
|
-2,84
|
7,63
|
13,50
|
47,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,30
|
1,30
|
1,50
|
1,50
|
1,80
|
1,80
|
1,20
|
1,20
|
0,90
|
0,40
|
|
0,70
|
1,10
|
4,30
|
3
|
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
6K
|
€
5K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
5K
|
€
11K
|
|
|
|
|
€
3K
|