P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-22K
|
€
-12K
|
€
30K
|
€
41K
|
€
59K
|
€
62K
|
€
43K
|
€
32K
|
€
79K
|
€
55K
|
€
18K
|
€
36K
|
€
108K
|
€
106K
|
€
32K
|
€
-8K
|
|
|
€
3K
|
€
-29K
|
€
-27K
|
€
11K
|
€
16K
|
€
35K
|
€
32K
|
€
10K
|
€
3K
|
€
25K
|
€
23K
|
€
3K
|
€
-9K
|
€
51K
|
€
58K
|
€
19K
|
€
-8K
|
|
|
€
220K
|
€
217K
|
€
246K
|
€
273K
|
€
262K
|
€
246K
|
€
211K
|
€
179K
|
€
169K
|
€
166K
|
€
141K
|
€
127K
|
€
124K
|
€
138K
|
€
87K
|
€
29K
|
€
11K
|
|
|
€
21K
|
€
11K
|
€
12K
|
€
41K
|
€
52K
|
€
70K
|
€
73K
|
€
50K
|
€
38K
|
€
88K
|
€
64K
|
€
22K
|
€
39K
|
€
119K
|
€
102K
|
€
35K
|
€
512
|
|
|
€
827
|
€
1K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
€
2K
|
€
5K
|
€
5K
|
€
1K
|
|
€
21K
|
€
16K
|
€
17K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
€
56K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
38,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-22K
|
€
-14K
|
€
29K
|
€
40K
|
€
57K
|
€
61K
|
€
42K
|
€
31K
|
€
78K
|
€
54K
|
€
16K
|
€
34K
|
€
106K
|
€
104K
|
€
31K
|
€
-8K
|
|
|
€
8K
|
€
-33K
|
€
-26K
|
€
16K
|
€
27K
|
€
50K
|
€
53K
|
€
21K
|
€
9K
|
€
57K
|
€
32K
|
€
-6K
|
€
15K
|
€
83K
|
€
87K
|
€
30K
|
€
-8K
|
|
|
€
3K
|
€
-29K
|
€
-27K
|
€
11K
|
€
16K
|
€
35K
|
€
32K
|
€
10K
|
€
3K
|
€
25K
|
€
23K
|
€
3K
|
€
-9K
|
€
51K
|
€
58K
|
€
19K
|
€
-8K
|
|
|
|
-
|
-
|
€
0
|
€
37K
|
€
7K
|
€
8K
|
-
|
€
2K
|
-
|
€
743
|
€
35K
|
€
-555
|
€
47K
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
216K
|
€
198K
|
€
213K
|
€
195K
|
€
224K
|
€
184K
|
€
175K
|
€
144K
|
€
132K
|
€
76K
|
€
28K
|
€
43K
|
€
51K
|
€
24K
|
€
18K
|
€
10K
|
|
|
€
6K
|
€
-19K
|
€
-15K
|
€
24K
|
€
29K
|
€
42K
|
€
40K
|
€
31K
|
€
24K
|
€
46K
|
€
45K
|
€
25K
|
€
10K
|
€
74K
|
€
75K
|
€
20K
|
€
-8K
|
|
|
€
220K
|
€
214K
|
€
233K
|
€
248K
|
€
224K
|
€
232K
|
€
197K
|
€
164K
|
€
134K
|
€
122K
|
€
76K
|
€
31K
|
€
41K
|
€
36K
|
€
9K
|
€
26K
|
€
11K
|
|
|
28,14
|
34,70
|
40,16
|
24,92
|
21,12
|
30,03
|
24,64
|
10,14
|
9,11
|
6,82
|
4,19
|
1,99
|
3,24
|
1,76
|
1,16
|
1,87
|
18,37
|
|
|
54,13
|
34,70
|
40,16
|
24,92
|
21,12
|
30,03
|
24,64
|
10,14
|
9,11
|
6,82
|
4,21
|
1,99
|
3,24
|
1,76
|
1,16
|
1,87
|
18,37
|
|
|
37,03
|
34,70
|
40,16
|
24,92
|
21,12
|
30,03
|
24,64
|
10,14
|
9,11
|
6,82
|
4,20
|
1,99
|
3,24
|
1,76
|
1,16
|
1,87
|
18,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
223K
|
€
252K
|
€
284K
|
€
273K
|
€
254K
|
€
219K
|
€
197K
|
€
186K
|
€
197K
|
€
175K
|
€
158K
|
€
142K
|
€
185K
|
€
146K
|
€
59K
|
€
11K
|
|
|
€
8K
|
€
6K
|
€
6K
|
€
10K
|
€
11K
|
€
8K
|
€
8K
|
€
18K
|
€
16K
|
€
31K
|
€
34K
|
€
31K
|
€
18K
|
€
47K
|
€
59K
|
€
30K
|
€
605
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
10K
|
€
11K
|
€
8K
|
€
8K
|
€
18K
|
€
16K
|
€
21K
|
€
24K
|
€
31K
|
€
18K
|
€
47K
|
€
59K
|
€
30K
|
€
605
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
96,45%
|
97,15%
|
97,64%
|
96,35%
|
95,93%
|
96,86%
|
96,20%
|
90,87%
|
91,13%
|
84,27%
|
80,65%
|
80,40%
|
87,22%
|
74,58%
|
59,76%
|
49,66%
|
94,56%
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,07
|
|
|
|
|
|
|
|
|
0,78
|
|
|
0,36
|
0,28
|
0,14
|
0,14
|
0,43
|
0,54
|
0,40
|
0,63
|
1,94
|
0,54
|
0,45
|
0,57
|
0,95
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,72%
|
-8,55%
|
-5,96%
|
8,72%
|
11,22%
|
17,02%
|
18,98%
|
17,19%
|
14,43%
|
27,50%
|
31,75%
|
19,67%
|
7,85%
|
53,34%
|
85,69%
|
67,32%
|
-77,03%
|
|
|
1,51%
|
-13,36%
|
-10,97%
|
4,01%
|
6,28%
|
14,16%
|
15,11%
|
5,44%
|
1,80%
|
15,02%
|
16,42%
|
2,41%
|
-6,92%
|
36,76%
|
66,38%
|
64,21%
|
-77,03%
|
|
|
1,46
|
-12,98
|
-10,72
|
3,86
|
6,03
|
13,72
|
14,53
|
4,94
|
1,64
|
12,66
|
13,24
|
1,94
|
-6,04
|
27,42
|
39,67
|
31,89
|
-72,83
|
|
|
1,51
|
-13,36
|
-10,97
|
4,01
|
6,28
|
14,16
|
15,11
|
5,44
|
1,80
|
15,02
|
16,42
|
2,41
|
-6,92
|
36,76
|
66,38
|
64,21
|
-77,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|