P-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-8K
|
€
60K
|
€
70K
|
€
-59K
|
€
211K
|
€
49K
|
€
42K
|
€
20K
|
€
56K
|
€
36K
|
€
30K
|
€
-18K
|
€
86K
|
€
240K
|
€
81K
|
|
|
€
-43K
|
€
-39K
|
€
24K
|
€
38K
|
€
-75K
|
€
163K
|
€
17K
|
€
7K
|
€
-21K
|
€
10K
|
€
-20K
|
€
-34K
|
€
-86K
|
€
-201
|
€
99K
|
€
17K
|
|
|
€
63K
|
€
105K
|
€
145K
|
€
120K
|
€
82K
|
€
157K
|
€
-6K
|
€
-22K
|
€
-29K
|
€
-8K
|
€
-19K
|
€
1K
|
€
36K
|
€
121K
|
€
121K
|
€
22K
|
|
|
€
3K
|
€
5K
|
€
68K
|
€
60K
|
€
4K
|
€
212K
|
€
33K
|
€
28K
|
€
13K
|
€
37K
|
€
25K
|
€
19K
|
€
1K
|
€
62K
|
€
170K
|
€
63K
|
|
|
€
3K
|
€
415
|
€
5K
|
€
17K
|
€
5K
|
€
37K
|
€
6K
|
€
9K
|
€
5K
|
€
308
|
€
1K
|
€
1K
|
€
324
|
€
568
|
€
50K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
459
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-11K
|
€
57K
|
€
67K
|
€
-62K
|
€
206K
|
€
46K
|
€
39K
|
€
16K
|
€
53K
|
€
32K
|
€
26K
|
€
-22K
|
€
82K
|
€
207K
|
€
75K
|
|
|
€
-36K
|
€
-32K
|
€
36K
|
€
48K
|
€
-81K
|
€
182K
|
€
24K
|
€
17K
|
€
-9K
|
€
18K
|
€
-6K
|
€
-19K
|
€
-76K
|
€
15K
|
€
160K
|
€
43K
|
|
|
€
-43K
|
€
-39K
|
€
24K
|
€
38K
|
€
-69K
|
€
163K
|
€
15K
|
€
5K
|
€
-22K
|
€
9K
|
€
-20K
|
€
-34K
|
€
-86K
|
€
-201
|
€
99K
|
€
17K
|
|
|
€
19K
|
€
0
|
€
13K
|
€
3K
|
€
3K
|
€
12K
|
€
5K
|
€
3K
|
€
4K
|
€
29K
|
€
1K
|
€
-10
|
€
8K
|
€
92K
|
€
313K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274
|
€
21K
|
€
59K
|
€
134K
|
€
58K
|
€
106K
|
€
26K
|
€
14K
|
|
€
11K
|
€
1
|
€
695
|
€
695
|
€
42K
|
€
200K
|
€
8K
|
|
|
€
-25K
|
€
-18K
|
€
45K
|
€
57K
|
€
-56K
|
€
187K
|
€
39K
|
€
30K
|
€
4K
|
€
44K
|
€
18K
|
€
11K
|
€
-32K
|
€
67K
|
€
147K
|
€
50K
|
|
|
€
-4K
|
€
54K
|
€
90K
|
€
75K
|
€
38K
|
€
112K
|
€
-20K
|
€
-35K
|
€
-54K
|
€
-27K
|
€
-38K
|
€
-58K
|
€
-52K
|
€
-15K
|
€
42K
|
€
25K
|
|
|
0,92
|
2,55
|
2,11
|
1,29
|
1,69
|
1,72
|
0,75
|
0,45
|
0,27
|
0,44
|
0,23
|
0,12
|
0,12
|
0,89
|
1,14
|
1,35
|
|
|
0,40
|
1,03
|
1,08
|
0,94
|
1,42
|
1,60
|
0,64
|
0,33
|
0,19
|
0,38
|
0,30
|
1,30
|
-0,44
|
0,82
|
1,44
|
1,04
|
|
|
0,92
|
2,55
|
2,11
|
1,29
|
1,69
|
1,72
|
0,75
|
0,45
|
0,32
|
0,44
|
0,29
|
0,23
|
0,30
|
0,90
|
1,28
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
154K
|
€
257K
|
€
423K
|
€
201K
|
€
391K
|
€
195K
|
€
181K
|
€
193K
|
€
215K
|
€
210K
|
€
244K
|
€
288K
|
€
447K
|
€
652K
|
€
131K
|
|
|
€
55K
|
€
49K
|
€
112K
|
€
303K
|
€
119K
|
€
234K
|
€
200K
|
€
203K
|
€
222K
|
€
223K
|
€
229K
|
€
242K
|
€
252K
|
€
326K
|
€
530K
|
€
109K
|
|
|
€
55K
|
€
35K
|
€
81K
|
€
255K
|
€
55K
|
€
155K
|
€
79K
|
€
62K
|
€
63K
|
€
47K
|
€
40K
|
€
35K
|
€
24K
|
€
134K
|
€
273K
|
€
70K
|
|
|
-
|
€
14K
|
€
31K
|
€
48K
|
€
64K
|
€
79K
|
€
121K
|
€
141K
|
€
149K
|
€
176K
|
€
179K
|
€
177K
|
€
193K
|
€
191K
|
€
223K
|
€
39K
|
|
|
53,33%
|
68,40%
|
56,28%
|
28,40%
|
40,95%
|
40,20%
|
-2,82%
|
-12,31%
|
-15,11%
|
-3,85%
|
-8,80%
|
0,52%
|
12,37%
|
27,12%
|
18,63%
|
16,74%
|
|
|
0
|
0,13
|
0,22
|
0,40
|
0,78
|
0,50
|
-22,04
|
-6,32
|
-5,09
|
-21,24
|
-9,69
|
139,27
|
5,43
|
1,57
|
1,84
|
1,78
|
|
|
|
|
1,97
|
4,52
|
|
1,13
|
4,33
|
5,16
|
13,93
|
4,25
|
7,22
|
9,25
|
|
3,95
|
2,56
|
1,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,60%
|
-17,49%
|
31,21%
|
47,24%
|
-67,88%
|
118,93%
|
-711,85%
|
-133,60%
|
-12,45%
|
-536,50%
|
-98,59%
|
867,93%
|
-88,72%
|
55,69%
|
120,90%
|
226,42%
|
|
|
-68,30%
|
-37,02%
|
16,92%
|
31,51%
|
-91,05%
|
103,50%
|
-304,48%
|
-31,13%
|
71,66%
|
-123,75%
|
106,86%
|
-2 706,74%
|
-240,18%
|
-0,17%
|
81,95%
|
78,56%
|
|
|
-36,42
|
-25,32
|
9,52
|
8,95
|
-37,28
|
41,61
|
8,59
|
3,83
|
-10,83
|
4,77
|
-9,40
|
-14,10
|
-29,70
|
-0,04
|
15,26
|
13,15
|
|
|
-68,30
|
-37,02
|
16,92
|
31,51
|
-91,05
|
103,50
|
-304,48
|
-31,13
|
71,66
|
-123,75
|
106,86
|
-2 706,74
|
-240,18
|
-0,17
|
81,95
|
78,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|