PI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
2K
|
|
|
€
1K
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
-4K
|
|
|
€
343K
|
€
342K
|
€
336K
|
€
332K
|
€
327K
|
€
324K
|
€
320K
|
€
317K
|
€
313K
|
€
309K
|
€
304K
|
€
300K
|
€
296K
|
|
|
€
19K
|
€
25K
|
€
23K
|
€
24K
|
€
24K
|
€
24K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
19K
|
€
22K
|
€
16K
|
|
|
€
592
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
111
|
|
€
152
|
€
958
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
2K
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
1K
|
|
|
€
1K
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
-4K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
93
|
€
374
|
€
374
|
€
374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
31K
|
€
25K
|
€
22K
|
€
125K
|
€
118K
|
€
2K
|
€
126K
|
€
118K
|
€
115K
|
€
102K
|
€
94K
|
€
87K
|
|
|
€
1K
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
-3K
|
|
|
€
35K
|
€
34K
|
€
28K
|
€
24K
|
€
127K
|
€
121K
|
€
114K
|
€
129K
|
€
122K
|
€
115K
|
|
€
99K
|
€
92K
|
|
|
21.82
|
10.64
|
12.13
|
6.26
|
31.55
|
33.48
|
28.72
|
48.69
|
86.69
|
1,037.33
|
|
180.32
|
97.07
|
|
|
21.82
|
10.64
|
12.13
|
7.73
|
36.77
|
33.48
|
32.80
|
48.69
|
86.69
|
1,037.33
|
|
186.55
|
97.07
|
|
|
21.82
|
10.64
|
12.13
|
6.92
|
33.96
|
33.48
|
30.63
|
48.69
|
86.69
|
1,037.33
|
|
183.38
|
97.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
345K
|
€
339K
|
€
336K
|
€
439K
|
€
432K
|
€
426K
|
€
440K
|
€
432K
|
€
423K
|
€
415K
|
€
409K
|
€
402K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
112K
|
€
109K
|
€
106K
|
€
123K
|
€
118K
|
€
114K
|
€
111K
|
€
108K
|
€
106K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
111
|
|
€
545
|
€
958
|
|
|
|
|
|
-
|
€
108K
|
€
105K
|
€
102K
|
€
120K
|
€
117K
|
€
114K
|
€
111K
|
€
108K
|
€
105K
|
|
|
99.51%
|
98.98%
|
99.25%
|
98.65%
|
74.49%
|
74.89%
|
75.13%
|
72.08%
|
72.57%
|
73.04%
|
73.27%
|
73.48%
|
73.7%
|
|
|
|
|
|
0.00
|
0.33
|
0.32
|
0.32
|
0.38
|
0.37
|
0.37
|
0.36
|
0.36
|
0.35
|
|
|
0.81
|
0.43
|
0.39
|
0.57
|
13.99
|
12.76
|
13.29
|
14.97
|
14.47
|
14.13
|
14.63
|
14.46
|
54.98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.32%
|
1.65%
|
1.32%
|
1.37%
|
1.07%
|
1.2%
|
0.94%
|
1.16%
|
1.41%
|
1.58%
|
1.45%
|
1.43%
|
-1.01%
|
|
|
0.32%
|
1.65%
|
1.32%
|
1.37%
|
1.07%
|
1.2%
|
0.94%
|
1.16%
|
1.38%
|
1.46%
|
1.33%
|
1.3%
|
-1.23%
|
|
|
0.31
|
1.64
|
1.31
|
1.35
|
0.79
|
0.90
|
0.70
|
0.84
|
1.00
|
1.07
|
0.98
|
0.96
|
-0.91
|
|
|
0.32
|
1.65
|
1.32
|
1.37
|
1.07
|
1.20
|
0.94
|
1.16
|
1.38
|
1.46
|
1.33
|
1.30
|
-1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|