PE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
69K
|
€
75K
|
€
24K
|
€
144K
|
€
30K
|
€
63K
|
€
25K
|
€
15K
|
€
26K
|
€
15K
|
€
37K
|
€
33K
|
|
|
€
-13K
|
€
4K
|
€
11K
|
€
-35K
|
€
75K
|
€
-17K
|
€
12K
|
€
8K
|
€
3K
|
€
10K
|
€
301
|
€
22K
|
€
23K
|
|
|
€
53K
|
€
66K
|
€
63K
|
€
51K
|
€
87K
|
€
39K
|
€
56K
|
€
44K
|
€
37K
|
€
34K
|
€
24K
|
€
24K
|
€
16K
|
|
|
1,20
|
1,20
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
22K
|
€
2K
|
€
108K
|
€
2K
|
€
25K
|
€
19K
|
€
11K
|
€
25K
|
€
9K
|
€
30K
|
€
27K
|
|
|
€
203
|
|
|
€
14K
|
€
17K
|
€
5K
|
€
8K
|
€
4K
|
€
2K
|
€
5K
|
€
154
|
€
6K
|
€
3K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
544
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
715
|
€
356
|
€
379
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
€
14K
|
€
14K
|
|
|
|
|
|
|
12,03%
|
|
|
|
|
|
|
63,79%
|
59,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
10K
|
€
18K
|
€
-29K
|
€
97K
|
€
-13K
|
€
21K
|
€
16K
|
€
9K
|
€
22K
|
€
8K
|
€
31K
|
€
33K
|
|
|
€
-11K
|
€
5K
|
€
12K
|
€
-35K
|
€
94K
|
€
-17K
|
€
17K
|
€
11K
|
€
4K
|
€
16K
|
€
1K
|
€
24K
|
€
27K
|
|
|
€
-13K
|
€
4K
|
€
11K
|
€
-35K
|
€
75K
|
€
-17K
|
€
12K
|
€
8K
|
€
3K
|
€
10K
|
€
301
|
€
22K
|
€
23K
|
|
|
€
0
|
€
921
|
€
0
|
-
|
€
25K
|
€
1K
|
€
0
|
€
3K
|
€
110
|
€
16K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
186
|
€
2K
|
€
10K
|
€
7K
|
€
5K
|
€
6K
|
€
3K
|
€
15K
|
€
3K
|
€
13K
|
€
10K
|
|
|
€
-8K
|
€
9K
|
€
17K
|
€
-30K
|
€
78K
|
€
-14K
|
€
16K
|
€
13K
|
€
8K
|
€
17K
|
€
7K
|
€
28K
|
€
29K
|
|
|
€
50K
|
€
61K
|
€
57K
|
€
46K
|
€
80K
|
€
37K
|
€
52K
|
€
36K
|
€
30K
|
€
26K
|
€
17K
|
€
13K
|
€
7K
|
|
|
1,77
|
1,94
|
2,22
|
1,88
|
2,55
|
1,48
|
2,30
|
2,27
|
3,04
|
2,08
|
1,90
|
1,40
|
1,20
|
|
|
0,77
|
0,91
|
0,73
|
0,88
|
1,40
|
0,65
|
1,33
|
1,25
|
1,33
|
1,23
|
1,05
|
1,01
|
0,98
|
|
|
1,77
|
1,94
|
2,22
|
1,88
|
2,55
|
1,48
|
2,30
|
2,27
|
3,04
|
2,08
|
1,95
|
1,44
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
135K
|
€
118K
|
€
116K
|
€
157K
|
€
115K
|
€
96K
|
€
73K
|
€
56K
|
€
67K
|
€
43K
|
€
58K
|
€
53K
|
|
|
€
65K
|
€
68K
|
€
55K
|
€
65K
|
€
70K
|
€
76K
|
€
40K
|
€
29K
|
€
19K
|
€
32K
|
€
19K
|
€
35K
|
€
37K
|
|
|
€
65K
|
€
65K
|
€
47K
|
€
52K
|
€
52K
|
€
76K
|
€
40K
|
€
28K
|
€
15K
|
€
24K
|
€
18K
|
€
33K
|
€
33K
|
|
|
|
€
3K
|
€
8K
|
€
13K
|
€
18K
|
|
€
448
|
€
448
|
€
4K
|
€
8K
|
|
€
726
|
€
4K
|
|
|
45,15%
|
49,27%
|
52,99%
|
44,19%
|
55,52%
|
34,04%
|
58,14%
|
60,65%
|
65,84%
|
51,26%
|
55,94%
|
40,47%
|
29,32%
|
|
|
|
0,05
|
0,13
|
0,26
|
0,21
|
|
0,01
|
0,01
|
0,12
|
0,24
|
|
0,03
|
0,23
|
|
|
|
6,64
|
3,12
|
|
0,72
|
|
1,93
|
1,83
|
2,12
|
1,49
|
2,38
|
1,12
|
1,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,63%
|
14,15%
|
26,75%
|
-57,94%
|
89,30%
|
-34,45%
|
28,03%
|
28,38%
|
20,84%
|
48,43%
|
29,56%
|
120,62%
|
187,82%
|
|
|
-24,75%
|
5,69%
|
17,72%
|
-68,93%
|
86,09%
|
-42,70%
|
20,83%
|
17,30%
|
6,83%
|
30,34%
|
1,27%
|
93,38%
|
150,15%
|
|
|
-11,17
|
2,80
|
9,39
|
-30,46
|
47,79
|
-14,54
|
12,11
|
10,49
|
4,49
|
15,55
|
0,71
|
37,79
|
44,02
|
|
|
-24,75
|
5,69
|
17,72
|
-68,93
|
86,09
|
-42,70
|
20,83
|
17,30
|
6,83
|
30,34
|
1,27
|
93,38
|
150,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,20
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
495
|
€
4K
|
€
2K
|
|
|
|
|
|
|