P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
159K
|
€
145K
|
€
140K
|
€
148K
|
€
97K
|
€
88K
|
€
76K
|
€
67K
|
€
86K
|
€
70K
|
€
46K
|
€
57K
|
€
105K
|
€
30K
|
€
60K
|
€
71K
|
€
58K
|
€
55K
|
€
54K
|
|
|
€
55K
|
€
77K
|
€
65K
|
€
63K
|
€
69K
|
€
33K
|
€
23K
|
€
15K
|
€
6K
|
€
21K
|
€
13K
|
€
-4K
|
€
10K
|
€
40K
|
€
-22K
|
€
3K
|
€
14K
|
€
-2K
|
€
-10K
|
€
-15K
|
|
|
€
298K
|
€
344K
|
€
291K
|
€
246K
|
€
182K
|
€
133K
|
€
100K
|
€
77K
|
€
62K
|
€
57K
|
€
36K
|
€
23K
|
€
27K
|
€
17K
|
€
-24K
|
€
-1K
|
€
-5K
|
€
-19K
|
€
-16K
|
€
-6K
|
|
|
€
136K
|
€
185K
|
€
167K
|
€
142K
|
€
133K
|
€
81K
|
€
73K
|
€
62K
|
€
49K
|
€
69K
|
€
55K
|
€
32K
|
€
48K
|
€
79K
|
€
20K
|
€
41K
|
€
49K
|
€
39K
|
€
42K
|
€
37K
|
|
|
€
25K
|
€
21K
|
€
26K
|
€
27K
|
€
35K
|
€
13K
|
€
3K
|
€
2K
|
€
6K
|
€
12K
|
€
5K
|
€
6K
|
€
3K
|
€
17K
|
€
3K
|
€
7K
|
€
3K
|
€
2K
|
€
716
|
€
14
|
|
|
|
|
€
3K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
€
4K
|
|
|
€
7K
|
€
3K
|
|
|
€
101K
|
€
23K
|
€
20K
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184.28%
|
30.06%
|
30.09%
|
|
29.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
156K
|
€
142K
|
€
138K
|
€
146K
|
€
95K
|
€
86K
|
€
74K
|
€
66K
|
€
83K
|
€
68K
|
€
44K
|
€
60K
|
€
99K
|
€
26K
|
€
58K
|
€
69K
|
€
55K
|
€
52K
|
€
47K
|
|
|
€
79K
|
€
111K
|
€
95K
|
€
96K
|
€
105K
|
€
55K
|
€
46K
|
€
33K
|
€
26K
|
€
45K
|
€
31K
|
€
16K
|
€
32K
|
€
71K
|
€
-4K
|
€
21K
|
€
33K
|
€
17K
|
€
10K
|
€
6K
|
|
|
€
55K
|
€
77K
|
€
65K
|
€
63K
|
€
69K
|
€
33K
|
€
23K
|
€
15K
|
€
6K
|
€
21K
|
€
13K
|
€
-4K
|
€
10K
|
€
40K
|
€
-22K
|
€
3K
|
€
14K
|
€
-2K
|
€
-10K
|
€
-15K
|
|
|
€
1K
|
€
-1K
|
€
16K
|
€
19K
|
€
5K
|
€
8K
|
€
0
|
€
15K
|
€
25K
|
€
14K
|
€
94K
|
€
91K
|
€
4K
|
€
0
|
€
0
|
€
11K
|
€
8K
|
€
20K
|
€
8K
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
111K
|
€
36K
|
€
118K
|
€
111K
|
€
93K
|
€
80K
|
€
27K
|
€
17K
|
€
50K
|
€
52K
|
€
121K
|
€
142K
|
€
140K
|
€
65K
|
€
50K
|
€
45K
|
€
25K
|
€
21K
|
€
6K
|
|
|
€
88K
|
€
122K
|
€
112K
|
€
105K
|
€
109K
|
€
73K
|
€
64K
|
€
56K
|
€
46K
|
€
60K
|
€
50K
|
€
25K
|
€
34K
|
€
72K
|
€
7K
|
€
40K
|
€
51K
|
€
36K
|
€
32K
|
€
26K
|
|
|
€
100K
|
€
125K
|
€
36K
|
€
-32K
|
€
-90K
|
€
-145K
|
€
-181K
|
€
-217K
|
€
-230K
|
€
-224K
|
€
-243K
|
€
-176K
|
€
-148K
|
€
-159K
|
€
-213K
|
€
-203K
|
€
-214K
|
€
-233K
|
€
-226K
|
€
-227K
|
|
|
2.37
|
4.54
|
2.16
|
0.79
|
0.57
|
0.45
|
0.31
|
0.21
|
0.17
|
0.24
|
0.22
|
0.45
|
0.53
|
0.50
|
0.28
|
0.30
|
0.22
|
0.14
|
0.13
|
0.08
|
|
|
2.37
|
4.54
|
2.16
|
0.79
|
0.57
|
0.45
|
0.31
|
0.21
|
0.17
|
0.24
|
0.22
|
0.45
|
0.53
|
0.50
|
0.28
|
0.30
|
0.22
|
0.14
|
0.13
|
0.08
|
|
|
2.37
|
4.54
|
2.16
|
0.79
|
0.57
|
0.45
|
0.31
|
0.21
|
0.17
|
0.24
|
0.22
|
0.45
|
0.53
|
0.50
|
0.28
|
0.30
|
0.22
|
0.14
|
0.13
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420K
|
€
439K
|
€
392K
|
€
479K
|
€
501K
|
€
534K
|
€
530K
|
€
544K
|
€
561K
|
€
601K
|
€
623K
|
€
640K
|
€
604K
|
€
620K
|
€
567K
|
€
601K
|
€
603K
|
€
608K
|
€
621K
|
€
642K
|
|
|
€
122K
|
€
95K
|
€
101K
|
€
233K
|
€
319K
|
€
400K
|
€
429K
|
€
467K
|
€
499K
|
€
544K
|
€
587K
|
€
617K
|
€
578K
|
€
598K
|
€
591K
|
€
603K
|
€
608K
|
€
627K
|
€
638K
|
€
648K
|
|
|
€
73K
|
€
35K
|
€
31K
|
€
154K
|
€
211K
|
€
264K
|
€
264K
|
€
274K
|
€
278K
|
€
296K
|
€
312K
|
€
319K
|
€
318K
|
€
320K
|
€
294K
|
€
288K
|
€
276K
|
€
271K
|
€
259K
|
€
246K
|
|
|
€
49K
|
€
60K
|
€
70K
|
€
80K
|
€
108K
|
€
137K
|
€
166K
|
€
193K
|
€
221K
|
€
248K
|
€
275K
|
€
298K
|
€
260K
|
€
278K
|
€
296K
|
€
314K
|
€
332K
|
€
356K
|
€
379K
|
€
402K
|
|
|
70.97%
|
78.37%
|
74.28%
|
51.28%
|
36.36%
|
24.97%
|
18.93%
|
14.18%
|
11.08%
|
9.43%
|
5.74%
|
3.62%
|
4.44%
|
2.67%
|
-4.2%
|
-0.23%
|
-0.76%
|
-3.09%
|
-2.63%
|
-0.96%
|
|
|
0.16
|
0.17
|
0.24
|
0.32
|
0.59
|
1.03
|
1.65
|
2.51
|
3.56
|
4.39
|
7.69
|
12.86
|
9.69
|
16.83
|
-12.44
|
-227.32
|
-72.12
|
-18.93
|
-23.21
|
-65.13
|
|
|
1.08
|
0.61
|
0.71
|
1.69
|
2.19
|
4.21
|
4.98
|
6.33
|
7.56
|
6.52
|
8.64
|
13.93
|
9.69
|
6.05
|
22.97
|
10.38
|
8.80
|
11.32
|
12.21
|
13.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.5%
|
35.41%
|
38.62%
|
42.76%
|
60.01%
|
54.79%
|
63.53%
|
72.69%
|
74.01%
|
105.41%
|
138.68%
|
107.69%
|
126.06%
|
437.98%
|
-30.93%
|
-2906.51%
|
-1098.73%
|
-190.33%
|
-193.66%
|
-419.65%
|
|
|
18.38%
|
22.22%
|
22.29%
|
25.78%
|
37.82%
|
24.79%
|
23.03%
|
19.41%
|
8.94%
|
36.85%
|
35.2%
|
-15.69%
|
38.35%
|
244.17%
|
94.2%
|
-233.43%
|
-307.79%
|
13.11%
|
62.2%
|
243.55%
|
|
|
13.05
|
17.41
|
16.55
|
13.22
|
13.75
|
6.19
|
4.36
|
2.75
|
0.99
|
3.47
|
2.02
|
-0.57
|
1.70
|
6.51
|
-3.96
|
0.54
|
2.35
|
-0.41
|
-1.63
|
-2.34
|
|
|
18.38
|
22.22
|
22.29
|
25.78
|
37.82
|
24.79
|
23.03
|
19.41
|
8.94
|
36.85
|
35.20
|
-15.69
|
38.35
|
244.17
|
94.20
|
-233.43
|
-307.79
|
13.11
|
62.20
|
243.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|