P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
83K
|
€
85K
|
€
127K
|
€
52K
|
€
87K
|
€
126K
|
€
167K
|
€
203K
|
€
192K
|
€
131K
|
€
89K
|
€
66K
|
€
99K
|
€
124K
|
€
66K
|
€
108K
|
€
57K
|
€
28K
|
€
7K
|
|
|
€
65K
|
€
32K
|
€
34K
|
€
66K
|
€
12K
|
€
33K
|
€
62K
|
€
91K
|
€
95K
|
€
90K
|
€
67K
|
€
28K
|
€
25K
|
€
40K
|
€
59K
|
€
8K
|
€
49K
|
€
17K
|
€
1K
|
€
-1K
|
|
|
€
260K
|
€
194K
|
€
224K
|
€
203K
|
€
220K
|
€
254K
|
€
252K
|
€
217K
|
€
203K
|
€
120K
|
€
75K
|
€
43K
|
€
40K
|
€
15K
|
€
15K
|
€
15K
|
€
52K
|
€
27K
|
€
27K
|
€
26K
|
|
|
€
126K
|
€
78K
|
€
80K
|
€
115K
|
€
44K
|
€
97K
|
€
145K
|
€
185K
|
€
222K
|
€
187K
|
€
137K
|
€
82K
|
€
57K
|
€
77K
|
€
93K
|
€
46K
|
€
92K
|
€
44K
|
€
32K
|
€
12K
|
|
|
€
25K
|
€
18K
|
€
32K
|
€
27K
|
€
4K
|
€
9K
|
€
20K
|
€
10K
|
€
9K
|
€
21K
|
€
6K
|
€
3K
|
€
17K
|
€
9K
|
€
21K
|
€
878
|
€
26K
|
€
6K
|
€
2K
|
€
373
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
13K
|
€
83K
|
€
45K
|
€
32K
|
€
27K
|
€
78K
|
€
12K
|
€
45K
|
€
35K
|
€
25K
|
|
€
40K
|
€
59K
|
€
45K
|
€
24K
|
€
17K
|
|
|
|
|
|
193.14%
|
39.45%
|
125.92%
|
379.58%
|
95.16%
|
43.4%
|
85.28%
|
12.63%
|
49.79%
|
52.25%
|
90.03%
|
|
99.62%
|
99.99%
|
592.97%
|
49.41%
|
99.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
82K
|
€
84K
|
€
125K
|
€
40K
|
€
86K
|
€
124K
|
€
162K
|
€
198K
|
€
191K
|
€
130K
|
€
88K
|
€
65K
|
€
96K
|
€
116K
|
€
57K
|
€
105K
|
€
54K
|
€
25K
|
€
6K
|
|
|
€
95K
|
€
51K
|
€
53K
|
€
95K
|
€
21K
|
€
47K
|
€
85K
|
€
119K
|
€
159K
|
€
146K
|
€
108K
|
€
62K
|
€
37K
|
€
67K
|
€
90K
|
€
19K
|
€
79K
|
€
32K
|
€
6K
|
€
-3K
|
|
|
€
65K
|
€
32K
|
€
34K
|
€
66K
|
€
12K
|
€
33K
|
€
62K
|
€
91K
|
€
95K
|
€
90K
|
€
67K
|
€
28K
|
€
25K
|
€
40K
|
€
59K
|
€
8K
|
€
49K
|
€
17K
|
€
1K
|
€
-1K
|
|
|
€
18K
|
€
10K
|
€
12K
|
€
137K
|
€
329K
|
€
43K
|
€
13K
|
€
26K
|
€
23K
|
€
115K
|
€
9K
|
€
12K
|
€
3K
|
€
34K
|
€
18K
|
€
68K
|
€
36K
|
€
21K
|
€
55K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
55K
|
€
74K
|
€
64K
|
€
85K
|
€
46K
|
€
60K
|
€
81K
|
€
110K
|
€
28K
|
€
75K
|
€
10K
|
€
7K
|
€
11K
|
€
10K
|
€
40K
|
€
24K
|
€
17K
|
€
12K
|
€
6K
|
|
|
€
92K
|
€
64K
|
€
66K
|
€
95K
|
€
31K
|
€
73K
|
€
101K
|
€
135K
|
€
135K
|
€
135K
|
€
89K
|
€
54K
|
€
54K
|
€
70K
|
€
84K
|
€
46K
|
€
74K
|
€
39K
|
€
20K
|
€
8K
|
|
|
€
-25K
|
€
-42K
|
€
-15K
|
€
-35K
|
€
108K
|
€
134K
|
€
136K
|
€
65K
|
€
109K
|
€
9K
|
€
33K
|
€
-1K
|
€
-18K
|
€
-60K
|
€
-45K
|
€
-26K
|
€
5K
|
€
6K
|
€
17K
|
€
10K
|
|
|
0.77
|
0.66
|
0.88
|
0.72
|
1.77
|
8.62
|
3.02
|
2.00
|
6.65
|
1.11
|
1.60
|
0.97
|
0.72
|
0.37
|
0.60
|
0.68
|
1.07
|
1.15
|
1.72
|
1.56
|
|
|
0.78
|
0.67
|
0.88
|
0.72
|
1.77
|
8.62
|
3.02
|
2.00
|
6.65
|
1.11
|
1.60
|
0.97
|
0.72
|
0.37
|
0.60
|
0.68
|
1.07
|
1.15
|
1.72
|
1.56
|
|
|
1.20
|
0.73
|
0.94
|
0.78
|
1.82
|
12.27
|
3.97
|
3.15
|
6.65
|
1.11
|
1.60
|
0.97
|
0.72
|
0.37
|
0.60
|
0.68
|
1.07
|
1.15
|
1.72
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
521K
|
€
572K
|
€
572K
|
€
622K
|
€
271K
|
€
319K
|
€
282K
|
€
223K
|
€
198K
|
€
131K
|
€
100K
|
€
116K
|
€
129K
|
€
157K
|
€
153K
|
€
142K
|
€
105K
|
€
99K
|
€
51K
|
|
|
€
288K
|
€
327K
|
€
347K
|
€
368K
|
€
402K
|
€
18K
|
€
67K
|
€
65K
|
€
19K
|
€
78K
|
€
56K
|
€
57K
|
€
76K
|
€
115K
|
€
143K
|
€
139K
|
€
90K
|
€
78K
|
€
72K
|
€
26K
|
|
|
€
105K
|
€
124K
|
€
126K
|
€
127K
|
€
141K
|
€
18K
|
€
67K
|
€
65K
|
€
19K
|
€
78K
|
€
56K
|
€
47K
|
€
66K
|
€
95K
|
€
112K
|
€
82K
|
€
69K
|
€
41K
|
€
24K
|
€
19K
|
|
|
€
182K
|
€
202K
|
€
221K
|
€
241K
|
€
261K
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
20K
|
€
30K
|
€
57K
|
€
21K
|
€
36K
|
€
48K
|
€
7K
|
|
|
47.37%
|
37.27%
|
39.22%
|
35.58%
|
35.43%
|
93.52%
|
78.88%
|
76.86%
|
91.34%
|
60.79%
|
57.37%
|
42.86%
|
34.7%
|
11.33%
|
9.23%
|
9.46%
|
36.54%
|
25.95%
|
27.41%
|
50.21%
|
|
|
0.70
|
1.04
|
0.99
|
1.18
|
1.18
|
|
|
|
|
|
|
0.23
|
0.24
|
1.34
|
2.08
|
3.95
|
0.41
|
1.33
|
1.77
|
0.27
|
|
|
2.37
|
3.96
|
4.11
|
2.94
|
10.11
|
0.20
|
0.54
|
0.40
|
0.10
|
0.41
|
0.43
|
0.65
|
1.16
|
1.19
|
1.23
|
2.42
|
0.86
|
1.44
|
2.87
|
4.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.59%
|
32.98%
|
29.29%
|
46.88%
|
13.98%
|
28.6%
|
39.96%
|
62.2%
|
66.31%
|
112.61%
|
118.35%
|
126.24%
|
134.1%
|
476.84%
|
582.18%
|
315.35%
|
142.64%
|
143.38%
|
75.52%
|
29.79%
|
|
|
25.21%
|
16.59%
|
15.23%
|
32.2%
|
5.38%
|
13.19%
|
24.69%
|
42.2%
|
46.75%
|
75.16%
|
89.47%
|
64.75%
|
63.46%
|
273.88%
|
403.28%
|
52.21%
|
93.74%
|
62.84%
|
5.1%
|
-5.18%
|
|
|
11.94
|
6.19
|
5.97
|
11.46
|
1.91
|
12.33
|
19.48
|
32.43
|
42.70
|
45.69
|
51.32
|
27.75
|
22.02
|
31.04
|
37.22
|
4.94
|
34.25
|
16.31
|
1.40
|
-2.60
|
|
|
25.21
|
16.59
|
15.23
|
32.20
|
5.38
|
13.19
|
24.69
|
42.20
|
46.75
|
75.16
|
89.47
|
64.75
|
63.46
|
273.88
|
403.28
|
52.21
|
93.74
|
62.84
|
5.10
|
-5.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.15
|
28.33
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.15
|
28.33
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.10
|
|
|
|
|
|
|
|
|
0.10
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|