P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
-37K
|
€
-60K
|
€
-2K
|
€
-2K
|
€
-10K
|
|
€
-53
|
€
-551
|
€
-2K
|
€
-11K
|
€
-30K
|
€
75K
|
€
56K
|
€
70K
|
€
114K
|
€
37K
|
€
49K
|
|
|
€
-14K
|
€
-105K
|
€
-156K
|
€
-77K
|
€
-2K
|
€
-10K
|
€
-225K
|
€
-92
|
€
-587
|
€
-2K
|
€
-4K
|
€
-32K
|
€
25K
|
€
14K
|
€
-22K
|
€
61K
|
€
-12K
|
€
4K
|
|
|
€
-665K
|
€
-650K
|
€
-546K
|
€
-390K
|
€
-313K
|
€
-311K
|
€
-301K
|
€
-76K
|
€
-76K
|
€
-75K
|
€
-74K
|
€
49K
|
€
81K
|
€
56K
|
€
42K
|
€
64K
|
€
3K
|
€
15K
|
|
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
7K
|
€
61K
|
€
46K
|
€
21K
|
€
92K
|
€
25K
|
€
38K
|
|
|
€
5K
|
€
2K
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-501K
|
€
-103K
|
€
-44K
|
€
-2K
|
€
-10K
|
-
|
€
-53
|
€
-551
|
€
-2K
|
€
-11K
|
€
8K
|
€
73K
|
€
55K
|
€
28K
|
€
113K
|
€
36K
|
€
47K
|
|
|
€
-14K
|
€
-104K
|
€
-155K
|
€
-76K
|
€
-2K
|
€
-10K
|
€
-225K
|
€
-53
|
€
-551
|
€
-2K
|
€
-11K
|
€
8K
|
€
37K
|
€
30K
|
€
836
|
€
86K
|
€
12K
|
€
26K
|
|
|
€
-14K
|
€
-105K
|
€
-156K
|
€
-77K
|
€
-2K
|
€
-10K
|
€
-225K
|
€
-92
|
€
-587
|
€
-2K
|
€
-4K
|
€
-32K
|
€
25K
|
€
14K
|
€
-22K
|
€
61K
|
€
-12K
|
€
4K
|
|
|
€
-19K
|
€
29K
|
€
9K
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
-46K
|
-
|
€
20K
|
€
97K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
453
|
€
6K
|
€
8K
|
€
501
|
€
137
|
€
12
|
€
95
|
€
208
|
€
100
|
€
1K
|
€
22K
|
€
2K
|
€
440
|
€
4K
|
€
209
|
|
€
3K
|
|
|
€
10K
|
€
-501K
|
€
-104K
|
€
-46K
|
€
-2K
|
€
-10K
|
€
-134
|
€
-92
|
€
-587
|
€
-2K
|
€
-4K
|
€
-71K
|
€
61K
|
€
39K
|
€
44K
|
€
88K
|
€
12K
|
€
25K
|
|
|
€
-679K
|
€
-708K
|
€
-632K
|
€
-519K
|
€
-313K
|
€
-311K
|
€
-301K
|
€
-301K
|
€
-301K
|
€
-300K
|
€
-299K
|
€
-176K
|
€
-296K
|
€
-276K
|
€
-263K
|
€
-235K
|
€
-236K
|
€
-230K
|
|
|
0,03
|
0,02
|
0,04
|
0,08
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,18
|
0,24
|
0,13
|
0,15
|
0
|
0,01
|
0,02
|
|
|
0,03
|
0,02
|
0,04
|
0,08
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,18
|
0,24
|
0,13
|
0,15
|
0
|
0,01
|
0,02
|
|
|
0,03
|
0,02
|
0,04
|
0,08
|
0
|
0
|
0
|
182,93
|
183,02
|
0,75
|
0,76
|
1,23
|
0,24
|
0,13
|
0,15
|
0
|
0,01
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
72K
|
€
110K
|
€
173K
|
€
848
|
€
137
|
€
12
|
€
226K
|
€
226K
|
€
226K
|
€
228K
|
€
263K
|
€
656K
|
€
588K
|
€
665K
|
€
646K
|
€
605K
|
€
534K
|
|
|
€
698K
|
€
722K
|
€
655K
|
€
563K
|
€
314K
|
€
311K
|
€
301K
|
€
302K
|
€
302K
|
€
302K
|
€
302K
|
€
215K
|
€
536K
|
€
492K
|
€
584K
|
€
582K
|
€
602K
|
€
519K
|
|
|
€
698K
|
€
722K
|
€
655K
|
€
563K
|
€
314K
|
€
311K
|
€
301K
|
€
1K
|
€
1K
|
€
302K
|
€
302K
|
€
215K
|
€
389K
|
€
316K
|
€
310K
|
€
232K
|
€
239K
|
€
234K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
176K
|
€
274K
|
€
346K
|
€
363K
|
€
285K
|
|
|
-1 959,31%
|
-901,98%
|
-497,99%
|
-225,05%
|
-36 863,17%
|
-227 698,78%
|
-2 564 015,16%
|
-33,53%
|
-33,47%
|
-33,23%
|
-32,25%
|
18,54%
|
12,29%
|
9,50%
|
6,26%
|
9,88%
|
0,49%
|
2,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,82
|
3,16
|
6,58
|
5,42
|
123,22
|
19,48
|
|
|
71,80
|
|
|
|
|
|
|
|
|
|
|
26,98
|
7,33
|
9,02
|
21,02
|
5,15
|
16,86
|
10,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,43%
|
77,06%
|
19,01%
|
11,69%
|
0,52%
|
3,24%
|
0,04%
|
0,12%
|
0,77%
|
2,14%
|
5,68%
|
-146,03%
|
75,82%
|
69,34%
|
106,29%
|
138,53%
|
420,58%
|
169,10%
|
|
|
2,14%
|
16,09%
|
28,58%
|
19,76%
|
0,52%
|
3,24%
|
74,79%
|
0,12%
|
0,77%
|
2,14%
|
5,68%
|
-65,14%
|
30,77%
|
25,35%
|
-53,17%
|
96,30%
|
-396,71%
|
26,66%
|
|
|
-41,90
|
-145,15
|
-142,34
|
-44,47
|
-190,21
|
-7 368,39
|
-1 917 662,86
|
-0,04
|
-0,26
|
-0,71
|
-1,83
|
-12,08
|
3,78
|
2,41
|
-3,33
|
9,52
|
-1,93
|
0,73
|
|
|
2,14
|
16,09
|
28,58
|
19,76
|
0,52
|
3,24
|
74,79
|
0,12
|
0,77
|
2,14
|
5,68
|
-65,14
|
30,77
|
25,35
|
-53,17
|
96,30
|
-396,71
|
26,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|