Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
384K
|
€
460K
|
€
309K
|
€
466K
|
€
429K
|
€
459K
|
€
503K
|
€
440K
|
€
504K
|
€
482K
|
€
425K
|
€
406K
|
€
349K
|
€
235K
|
€
31K
|
|
|
€
-139K
|
€
39K
|
€
222K
|
€
61K
|
€
33K
|
€
6K
|
€
2K
|
€
13K
|
€
9K
|
€
90K
|
€
85K
|
€
3K
|
€
2K
|
€
2K
|
€
8K
|
€
4K
|
|
|
€
589K
|
€
734K
|
€
701K
|
€
485K
|
€
430K
|
€
404K
|
€
404K
|
€
409K
|
€
404K
|
€
379K
|
€
234K
|
€
178K
|
€
175K
|
€
173K
|
€
30K
|
€
22K
|
|
|
1
|
1
|
1
|
2
|
2,90
|
6,20
|
6,90
|
6,50
|
5,70
|
6
|
5,60
|
6,70
|
4,80
|
3,80
|
2
|
|
|
|
€
170K
|
€
241K
|
€
340K
|
€
131K
|
€
92K
|
€
72K
|
€
70K
|
€
88K
|
€
83K
|
€
174K
|
€
163K
|
€
70K
|
€
107K
|
€
85K
|
€
68K
|
€
23K
|
|
|
€
9
|
€
48
|
€
60K
|
€
32K
|
€
43K
|
€
13K
|
€
16K
|
€
22K
|
€
10K
|
€
36K
|
€
64K
|
€
25K
|
€
15K
|
€
17K
|
€
36K
|
€
8K
|
|
|
€
17K
|
€
21K
|
€
15K
|
€
24K
|
€
27K
|
€
60K
|
€
67K
|
€
49K
|
€
37K
|
€
40K
|
€
39K
|
€
44K
|
€
42K
|
€
33K
|
€
21K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
306K
|
€
379K
|
€
161K
|
€
110K
|
€
83K
|
€
79K
|
€
105K
|
€
97K
|
€
199K
|
€
193K
|
€
90K
|
€
144K
|
€
112K
|
€
84K
|
€
28K
|
|
|
€
-70K
|
€
230K
|
€
321K
|
€
109K
|
€
60K
|
€
32K
|
€
20K
|
€
39K
|
€
21K
|
€
128K
|
€
118K
|
€
19K
|
€
64K
|
€
15K
|
€
23K
|
€
11K
|
|
|
€
-139K
|
€
39K
|
€
222K
|
€
61K
|
€
33K
|
€
6K
|
€
2K
|
€
13K
|
€
9K
|
€
90K
|
€
85K
|
€
3K
|
€
2K
|
€
2K
|
€
8K
|
€
4K
|
|
|
€
222K
|
€
36K
|
€
31K
|
€
20K
|
€
236K
|
|
|
€
13K
|
€
147K
|
€
480K
|
€
337K
|
€
301K
|
€
86K
|
€
212K
|
€
101K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
139K
|
€
25K
|
€
93K
|
€
17K
|
€
69K
|
€
39K
|
€
71K
|
€
10K
|
€
34K
|
€
41K
|
€
14K
|
€
33K
|
€
26K
|
€
2K
|
€
4K
|
|
|
€
142K
|
€
115K
|
€
281K
|
€
113K
|
€
83K
|
€
57K
|
€
60K
|
€
79K
|
€
85K
|
€
161K
|
€
160K
|
€
74K
|
€
81K
|
€
99K
|
€
69K
|
€
21K
|
|
|
€
-1,18M
|
€
-799K
|
€
-326K
|
€
-203K
|
€
-209K
|
€
-213K
|
€
-30K
|
€
-107K
|
€
-111K
|
€
-13K
|
€
-41K
|
€
-212K
|
€
-69K
|
€
-51K
|
€
-66K
|
€
-17K
|
|
|
0,39
|
0,48
|
0,64
|
0,66
|
0,65
|
0,60
|
0,93
|
0,81
|
0,82
|
0,98
|
0,91
|
0,62
|
0,85
|
0,86
|
0,77
|
0,76
|
|
|
0,53
|
0,35
|
0,39
|
0,49
|
0,25
|
0,28
|
0,56
|
0,49
|
0,54
|
0,71
|
0,87
|
0,45
|
0,63
|
0,72
|
0,88
|
0,68
|
|
|
0,51
|
0,48
|
0,64
|
0,80
|
0,68
|
0,60
|
0,94
|
0,81
|
0,82
|
0,98
|
1,06
|
0,62
|
0,85
|
0,89
|
0,91
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,96M
|
€
3,32M
|
€
2,24M
|
€
1,74M
|
€
1,76M
|
€
1,56M
|
€
1,55M
|
€
1,59M
|
€
1,70M
|
€
1,68M
|
€
1,15M
|
€
824K
|
€
649K
|
€
612K
|
€
418K
|
€
122K
|
|
|
€
3,37M
|
€
2,59M
|
€
1,53M
|
€
1,25M
|
€
1,33M
|
€
1,16M
|
€
1,15M
|
€
1,18M
|
€
1,30M
|
€
1,30M
|
€
915K
|
€
646K
|
€
474K
|
€
439K
|
€
388K
|
€
100K
|
|
|
€
1,50M
|
€
1,53M
|
€
888K
|
€
502K
|
€
573K
|
€
536K
|
€
457K
|
€
549K
|
€
613K
|
€
567K
|
€
403K
|
€
556K
|
€
446K
|
€
366K
|
€
250K
|
€
71K
|
|
|
€
1,42M
|
€
1,05M
|
€
641K
|
€
645K
|
€
726K
|
€
623K
|
€
689K
|
€
631K
|
€
685K
|
€
737K
|
€
445K
|
€
90K
|
€
26K
|
€
61K
|
€
94K
|
€
28K
|
|
|
14,87%
|
22,10%
|
31,37%
|
27,95%
|
24,49%
|
25,83%
|
26,06%
|
25,73%
|
23,72%
|
22,51%
|
20,34%
|
21,59%
|
26,97%
|
28,34%
|
7,18%
|
18,22%
|
|
|
2,42
|
1,43
|
0,91
|
1,33
|
1,69
|
1,54
|
1,70
|
1,54
|
1,70
|
1,95
|
1,90
|
0,51
|
0,15
|
0,35
|
3,13
|
1,27
|
|
|
15,91
|
8,46
|
4,05
|
7,76
|
12,12
|
14,05
|
14,49
|
11,26
|
13,39
|
6,54
|
4,73
|
7,19
|
3,30
|
3,91
|
4,62
|
3,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,21%
|
15,61%
|
40,00%
|
23,25%
|
19,19%
|
14,00%
|
14,97%
|
19,37%
|
21,07%
|
42,56%
|
68,63%
|
41,33%
|
46,50%
|
57,01%
|
230,01%
|
94,69%
|
|
|
-23,69%
|
5,34%
|
31,73%
|
12,57%
|
7,57%
|
1,55%
|
0,38%
|
3,20%
|
2,22%
|
23,79%
|
36,19%
|
1,53%
|
0,95%
|
1,18%
|
26,19%
|
16,16%
|
|
|
-3,52
|
1,18
|
9,95
|
3,51
|
1,85
|
0,40
|
0,10
|
0,82
|
0,53
|
5,36
|
7,36
|
0,33
|
0,26
|
0,33
|
1,88
|
2,94
|
|
|
-23,69
|
5,34
|
31,73
|
12,57
|
7,57
|
1,55
|
0,38
|
3,20
|
2,22
|
23,79
|
36,19
|
1,53
|
0,95
|
1,18
|
26,19
|
16,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
2
|
2,90
|
6,20
|
6,90
|
6,50
|
5,70
|
6
|
5,60
|
6,70
|
4,80
|
3,80
|
2
|
|
|
|
€
17K
|
€
21K
|
€
15K
|
€
12K
|
€
9K
|
€
10K
|
€
10K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
9K
|
€
10K
|
|