Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-2K
|
€
-605
|
€
-780
|
€
3K
|
€
-605
|
€
-1K
|
€
-4
|
€
-21K
|
€
-31K
|
€
-4K
|
€
22K
|
€
46K
|
€
32K
|
€
55K
|
|
|
€
-6K
|
€
-3K
|
€
-992
|
€
-1K
|
€
2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-21K
|
€
-33K
|
€
-5K
|
€
11K
|
€
6K
|
€
-16K
|
€
7K
|
|
|
€
-34K
|
€
-28K
|
€
-25K
|
€
-24K
|
€
-23K
|
€
-25K
|
€
-24K
|
€
-22K
|
€
-21K
|
€
-22K
|
€
11K
|
€
15K
|
€
4K
|
€
-3K
|
€
13K
|
|
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
€
514
|
€
15K
|
€
11K
|
-
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98
|
€
874
|
€
506
|
€
4K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
344
|
€
3K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-3K
|
€
-953
|
€
-1K
|
€
2K
|
€
-1K
|
€
-1K
|
€
-352
|
€
-21K
|
€
-32K
|
€
-4K
|
€
15K
|
€
14K
|
€
-9K
|
€
20K
|
|
|
€
-6K
|
€
-3K
|
€
-953
|
€
-1K
|
€
2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-22K
|
€
-32K
|
€
-5K
|
€
12K
|
€
7K
|
€
-16K
|
€
13K
|
|
|
€
-6K
|
€
-3K
|
€
-992
|
€
-1K
|
€
2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-21K
|
€
-33K
|
€
-5K
|
€
11K
|
€
6K
|
€
-16K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
-6K
|
€
210
|
€
210
|
€
210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
409
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
1K
|
€
4K
|
€
657
|
€
1K
|
€
750
|
€
15K
|
€
8K
|
€
5K
|
€
13K
|
|
|
€
-6K
|
€
-3K
|
€
-992
|
€
-1K
|
€
2K
|
€
-1K
|
€
-1K
|
€
-418
|
€
-21K
|
€
-32K
|
€
-4K
|
€
14K
|
€
14K
|
€
-9K
|
€
14K
|
|
|
€
-31K
|
€
-28K
|
€
-25K
|
€
-24K
|
€
-23K
|
€
-25K
|
€
-24K
|
€
-22K
|
€
-22K
|
€
-23K
|
€
7K
|
€
6K
|
€
-1K
|
€
-8K
|
€
6K
|
|
|
0,04
|
0,01
|
0,10
|
0,13
|
0,18
|
0,09
|
0,06
|
0,14
|
0,03
|
0,06
|
3,78
|
1,50
|
0,91
|
0,50
|
1,37
|
|
|
0,04
|
0,01
|
0,10
|
0,13
|
0,18
|
0,09
|
0,06
|
0,14
|
0,03
|
0,06
|
1,71
|
1,50
|
0,91
|
0,50
|
1,64
|
|
|
0,04
|
0,01
|
0,10
|
0,13
|
0,18
|
0,09
|
0,06
|
0,14
|
0,03
|
0,06
|
3,78
|
1,50
|
0,91
|
0,50
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
409
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
€
13K
|
€
27K
|
€
23K
|
€
27K
|
€
48K
|
|
|
€
32K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
25K
|
€
26K
|
€
22K
|
€
25K
|
€
3K
|
€
12K
|
€
19K
|
€
30K
|
€
35K
|
|
|
€
32K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
25K
|
€
26K
|
€
22K
|
€
25K
|
€
3K
|
€
12K
|
€
12K
|
€
17K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
18K
|
|
|
-2 793,34%
|
-6 838,78%
|
-945,67%
|
-661,28%
|
-470,21%
|
-952,75%
|
-1 694,47%
|
-594,30%
|
-1 541,11%
|
-830,53%
|
80,49%
|
55,44%
|
16,35%
|
-10,24%
|
27,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,78
|
-4,67
|
1,39
|
|
|
|
|
|
|
12,24
|
|
|
|
|
|
|
0,83
|
1,33
|
|
1,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,72%
|
10,20%
|
3,95%
|
5,07%
|
-9,75%
|
5,74%
|
6,25%
|
1,88%
|
99,26%
|
145,31%
|
-36,15%
|
91,92%
|
365,35%
|
324,57%
|
106,50%
|
|
|
18,72%
|
10,20%
|
3,95%
|
5,07%
|
-9,75%
|
5,74%
|
6,25%
|
4,84%
|
101,59%
|
147,53%
|
-42,82%
|
75,41%
|
174,45%
|
580,96%
|
53,19%
|
|
|
-522,85
|
-697,45
|
-37,36
|
-33,51
|
45,84
|
-54,69
|
-105,93
|
-28,76
|
-1 565,63
|
-1 225,28
|
-34,46
|
41,81
|
28,52
|
-59,47
|
14,75
|
|
|
18,72
|
10,20
|
3,95
|
5,07
|
-9,75
|
5,74
|
6,25
|
4,84
|
101,59
|
147,53
|
-42,82
|
75,41
|
174,45
|
580,96
|
53,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1,50
|
1,40
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|