Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
137K
|
€
133K
|
€
119K
|
€
113K
|
€
102K
|
€
75K
|
€
74K
|
€
72K
|
€
79K
|
€
64K
|
€
69K
|
€
72K
|
€
80K
|
€
70K
|
€
73K
|
€
71K
|
€
57K
|
|
|
€
20K
|
€
85K
|
€
74K
|
€
65K
|
€
61K
|
€
53K
|
€
30K
|
€
35K
|
€
24K
|
€
31K
|
€
10K
|
€
30K
|
€
39K
|
€
46K
|
€
39K
|
€
42K
|
€
44K
|
€
35K
|
|
|
€
194K
|
€
353K
|
€
298K
|
€
259K
|
€
217K
|
€
185K
|
€
226K
|
€
224K
|
€
331K
|
€
307K
|
€
276K
|
€
266K
|
€
236K
|
€
213K
|
€
166K
|
€
128K
|
€
85K
|
€
42K
|
|
|
€
45K
|
€
163K
|
€
156K
|
€
139K
|
€
124K
|
€
103K
|
€
84K
|
€
87K
|
€
85K
|
€
91K
|
€
73K
|
€
79K
|
€
87K
|
€
96K
|
€
82K
|
€
84K
|
€
78K
|
€
61K
|
|
|
€
19K
|
€
33K
|
€
35K
|
€
28K
|
€
19K
|
€
16K
|
|
€
9K
|
€
7K
|
€
19K
|
€
2K
|
€
11K
|
€
2K
|
€
1K
|
€
19K
|
€
42K
|
€
39K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
30K
|
€
35K
|
€
23K
|
€
29K
|
€
94K
|
€
29K
|
|
|
|
|
|
€
158K
|
|
|
|
|
|
|
|
896,29%
|
35,50%
|
47,25%
|
35,48%
|
47,70%
|
176,46%
|
94,86%
|
|
|
|
|
|
406,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
136K
|
€
131K
|
€
117K
|
€
112K
|
€
101K
|
€
73K
|
€
73K
|
€
71K
|
€
78K
|
€
61K
|
€
68K
|
€
71K
|
€
79K
|
€
69K
|
€
72K
|
€
70K
|
€
55K
|
|
|
€
29K
|
€
121K
|
€
109K
|
€
94K
|
€
89K
|
€
78K
|
€
47K
|
€
53K
|
€
44K
|
€
52K
|
€
31K
|
€
48K
|
€
50K
|
€
65K
|
€
56K
|
€
63K
|
€
66K
|
€
53K
|
|
|
€
20K
|
€
85K
|
€
74K
|
€
65K
|
€
61K
|
€
53K
|
€
30K
|
€
35K
|
€
24K
|
€
31K
|
€
10K
|
€
30K
|
€
39K
|
€
46K
|
€
39K
|
€
42K
|
€
44K
|
€
35K
|
|
|
€
15K
|
€
28K
|
-
|
€
1K
|
€
11K
|
|
€
49K
|
€
10K
|
€
0
|
€
676
|
€
203K
|
€
3K
|
€
35K
|
€
6K
|
€
33K
|
€
53K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
149K
|
€
149K
|
€
134K
|
€
86K
|
€
124K
|
€
155K
|
€
115K
|
€
195K
|
€
223K
|
€
150K
|
€
170K
|
€
151K
|
€
110K
|
€
106K
|
€
55K
|
€
130K
|
€
57K
|
|
|
€
33K
|
€
100K
|
€
96K
|
€
88K
|
€
85K
|
€
76K
|
€
57K
|
€
55K
|
€
51K
|
€
57K
|
€
41K
|
€
50K
|
€
59K
|
€
61K
|
€
51K
|
€
52K
|
€
48K
|
€
37K
|
|
|
€
-4K
|
€
157K
|
€
118K
|
€
78K
|
€
38K
|
€
18K
|
€
103K
|
€
111K
|
€
223K
|
€
187K
|
€
152K
|
€
200K
|
€
161K
|
€
125K
|
€
70K
|
€
53K
|
€
54K
|
€
37K
|
|
|
0,98
|
2,77
|
2,13
|
1,95
|
1,50
|
1,13
|
2,78
|
5,14
|
10,05
|
4,48
|
5,70
|
8,81
|
11,26
|
16,75
|
2,70
|
2,08
|
1,71
|
2,63
|
|
|
0,98
|
2,77
|
2,13
|
1,95
|
1,50
|
1,14
|
2,85
|
5,44
|
10,66
|
4,48
|
5,70
|
9,09
|
11,26
|
16,75
|
3,01
|
2,28
|
1,71
|
2,63
|
|
|
0,98
|
2,77
|
2,13
|
1,95
|
1,50
|
1,13
|
2,81
|
5,28
|
10,34
|
4,48
|
5,70
|
8,95
|
11,26
|
16,75
|
2,84
|
2,17
|
1,71
|
2,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
399K
|
€
442K
|
€
405K
|
€
364K
|
€
340K
|
€
397K
|
€
377K
|
€
332K
|
€
452K
|
€
471K
|
€
442K
|
€
309K
|
€
278K
|
€
221K
|
€
208K
|
€
177K
|
€
162K
|
€
64K
|
|
|
€
205K
|
€
89K
|
€
107K
|
€
105K
|
€
123K
|
€
212K
|
€
151K
|
€
108K
|
€
121K
|
€
164K
|
€
165K
|
€
43K
|
€
43K
|
€
8K
|
€
42K
|
€
49K
|
€
77K
|
€
23K
|
|
|
€
205K
|
€
89K
|
€
104K
|
€
82K
|
€
75K
|
€
140K
|
€
57K
|
€
26K
|
€
24K
|
€
54K
|
€
32K
|
€
25K
|
€
16K
|
€
8K
|
€
39K
|
€
47K
|
€
77K
|
€
23K
|
|
|
|
-
|
€
3K
|
€
24K
|
€
47K
|
€
71K
|
€
94K
|
€
81K
|
€
96K
|
€
111K
|
€
133K
|
€
18K
|
€
27K
|
|
|
|
|
|
|
|
48,61%
|
79,87%
|
73,55%
|
71,04%
|
63,88%
|
46,63%
|
59,83%
|
67,44%
|
73,26%
|
65,13%
|
62,54%
|
85,99%
|
84,65%
|
96,39%
|
80,00%
|
72,34%
|
52,75%
|
64,59%
|
|
|
|
0
|
0,01
|
0,09
|
0,22
|
0,38
|
0,42
|
0,36
|
0,29
|
0,36
|
0,48
|
0,07
|
0,11
|
|
|
|
|
|
|
|
4,84
|
0,66
|
0,82
|
0,90
|
1,09
|
2,10
|
2,06
|
1,49
|
1,71
|
2,10
|
2,70
|
0,64
|
0,60
|
0,10
|
0,60
|
0,68
|
1,10
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,98%
|
28,25%
|
32,33%
|
33,82%
|
38,96%
|
41,29%
|
25,14%
|
24,63%
|
15,30%
|
18,67%
|
14,67%
|
18,86%
|
25,12%
|
28,67%
|
30,77%
|
40,52%
|
56,12%
|
89,09%
|
|
|
10,29%
|
24,14%
|
24,99%
|
24,96%
|
28,24%
|
28,66%
|
13,41%
|
15,71%
|
7,29%
|
10,03%
|
3,74%
|
11,36%
|
16,49%
|
21,80%
|
23,17%
|
33,13%
|
51,32%
|
85,09%
|
|
|
5,00
|
19,28
|
18,38
|
17,73
|
18,04
|
13,36
|
8,02
|
10,59
|
5,34
|
6,53
|
2,34
|
9,77
|
13,96
|
21,01
|
18,53
|
23,96
|
27,07
|
54,96
|
|
|
10,29
|
24,14
|
24,99
|
24,96
|
28,24
|
28,66
|
13,41
|
15,71
|
7,29
|
10,03
|
3,74
|
11,36
|
16,49
|
21,80
|
23,17
|
33,13
|
51,32
|
85,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|