Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
235K
|
€
561K
|
€
419K
|
€
414K
|
€
516K
|
€
466K
|
€
342K
|
€
374K
|
€
361K
|
€
447K
|
€
233K
|
|
|
€
2K
|
€
78
|
€
292K
|
€
133K
|
€
121K
|
€
191K
|
€
200K
|
€
64K
|
€
35K
|
€
67K
|
€
148K
|
€
38K
|
|
|
€
1.68M
|
€
2.07M
|
€
1.88M
|
€
1.59M
|
€
1.46M
|
€
1.34M
|
€
1.22M
|
€
1.02M
|
€
953K
|
€
918K
|
€
851K
|
€
713K
|
|
|
€
270K
|
€
291K
|
€
576K
|
€
331K
|
€
328K
|
€
678K
|
€
627K
|
€
420K
|
€
282K
|
€
284K
|
€
349K
|
€
165K
|
|
|
€
85K
|
€
109K
|
€
81K
|
€
21K
|
€
85K
|
€
87K
|
|
€
61K
|
€
67K
|
€
155K
|
€
97K
|
€
41K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
252K
|
€
534K
|
€
389K
|
€
393K
|
€
494K
|
€
429K
|
€
307K
|
€
353K
|
€
358K
|
€
397K
|
€
199K
|
|
|
€
111K
|
€
83K
|
€
448K
|
€
252K
|
€
252K
|
€
348K
|
€
256K
|
€
152K
|
€
118K
|
€
167K
|
€
246K
|
€
84K
|
|
|
€
2K
|
€
78
|
€
292K
|
€
133K
|
€
121K
|
€
191K
|
€
200K
|
€
64K
|
€
35K
|
€
67K
|
€
148K
|
€
38K
|
|
|
€
-1.57M
|
€
1.06M
|
€
-154K
|
€
-2K
|
€
0
|
€
-326K
|
€
82K
|
€
29K
|
€
491K
|
€
587K
|
€
219K
|
€
197K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
92K
|
€
180K
|
€
208K
|
€
521K
|
€
380K
|
€
194K
|
€
41K
|
€
133K
|
€
150K
|
€
66K
|
€
103K
|
|
|
€
83K
|
€
169K
|
€
378K
|
€
250K
|
€
254K
|
€
337K
|
€
393K
|
€
239K
|
€
274K
|
€
250K
|
€
339K
|
€
177K
|
|
|
€
933K
|
€
-110K
|
€
787K
|
€
487K
|
€
343K
|
€
195K
|
€
-293K
|
€
-490K
|
€
-583K
|
€
-708K
|
€
-886K
|
€
-1.25M
|
|
|
1.87
|
0.95
|
1.44
|
1.16
|
1.10
|
1.05
|
0.91
|
0.82
|
0.82
|
0.65
|
0.75
|
0.55
|
|
|
0.38
|
0.09
|
0.15
|
0.08
|
0.15
|
0.11
|
0.16
|
0.19
|
0.09
|
0.08
|
0.21
|
0.24
|
|
|
1.87
|
0.95
|
1.44
|
1.16
|
1.10
|
1.05
|
0.91
|
0.82
|
0.82
|
0.65
|
0.75
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.09M
|
€
4.79M
|
€
4.42M
|
€
5.67M
|
€
6.00M
|
€
6.24M
|
€
5.97M
|
€
5.16M
|
€
5.68M
|
€
4.08M
|
€
5.01M
|
€
3.85M
|
|
|
€
1.42M
|
€
2.72M
|
€
2.50M
|
€
4.03M
|
€
4.47M
|
€
4.83M
|
€
4.68M
|
€
4.08M
|
€
4.67M
|
€
3.10M
|
€
4.10M
|
€
3.12M
|
|
|
€
1.08M
|
€
2.17M
|
€
1.79M
|
€
3.10M
|
€
3.43M
|
€
3.69M
|
€
3.44M
|
€
2.73M
|
€
3.22M
|
€
2.00M
|
€
3.53M
|
€
2.80M
|
|
|
€
338K
|
€
549K
|
€
702K
|
€
924K
|
€
1.03M
|
€
1.14M
|
€
1.24M
|
€
1.34M
|
€
1.45M
|
€
1.10M
|
€
565K
|
€
315K
|
|
|
54.23%
|
43.21%
|
42.64%
|
28.1%
|
24.32%
|
21.44%
|
20.39%
|
19.72%
|
16.78%
|
22.52%
|
16.99%
|
18.49%
|
|
|
0.20
|
0.26
|
0.37
|
0.58
|
0.71
|
0.85
|
1.02
|
1.32
|
1.52
|
1.20
|
0.66
|
0.44
|
|
|
7.35
|
10.80
|
4.68
|
10.35
|
11.39
|
9.78
|
10.90
|
13.28
|
13.23
|
8.68
|
10.33
|
15.66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.96%
|
8.18%
|
20.04%
|
15.69%
|
17.39%
|
25.17%
|
32.28%
|
23.5%
|
28.76%
|
27.21%
|
39.83%
|
24.85%
|
|
|
0.1%
|
0%
|
15.5%
|
8.35%
|
8.3%
|
14.26%
|
16.45%
|
6.29%
|
3.67%
|
7.29%
|
17.41%
|
5.3%
|
|
|
0.05
|
0.00
|
6.61
|
2.35
|
2.02
|
3.06
|
3.35
|
1.24
|
0.62
|
1.64
|
2.96
|
0.98
|
|
|
0.10
|
0.00
|
15.50
|
8.35
|
8.30
|
14.26
|
16.45
|
6.29
|
3.67
|
7.29
|
17.41
|
5.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.79
|
0.87
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.79
|
0.87
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|