QD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
3K
|
€
7K
|
€
-3K
|
€
3K
|
€
14K
|
€
993
|
€
26K
|
€
-4K
|
€
10K
|
€
13K
|
€
13K
|
€
10K
|
€
10K
|
€
2K
|
€
7K
|
€
9K
|
€
11K
|
|
|
€
-10K
|
€
-172
|
€
4K
|
€
-10K
|
€
-3K
|
€
7K
|
€
-7K
|
€
4K
|
€
-18K
|
€
-9K
|
€
-12K
|
€
14K
|
€
834
|
€
3K
|
€
-4K
|
€
-294
|
€
-4K
|
€
1K
|
|
|
€
-15K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
863
|
€
4K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
11K
|
€
19K
|
€
32K
|
€
18K
|
€
17K
|
€
14K
|
€
18K
|
€
18K
|
€
22K
|
|
|
-
|
€
3K
|
€
8K
|
€
3K
|
€
5K
|
€
17K
|
€
3K
|
€
18K
|
€
2K
|
€
412
|
€
8K
|
€
14K
|
€
9K
|
€
10K
|
€
956
|
€
5K
|
€
8K
|
€
19K
|
|
|
|
|
€
119
|
€
250
|
€
250
|
€
325
|
€
335
|
€
3K
|
€
577
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
104
|
€
152
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
2K
|
€
6K
|
€
-3K
|
€
3K
|
€
13K
|
€
851
|
€
16K
|
€
-8K
|
€
-918
|
€
8K
|
€
12K
|
€
9K
|
€
9K
|
€
265
|
€
6K
|
€
7K
|
€
10K
|
|
|
€
-9K
|
€
871
|
€
5K
|
€
-7K
|
€
-961
|
€
9K
|
€
-5K
|
€
7K
|
€
-16K
|
€
-10K
|
€
-4K
|
€
804
|
€
3K
|
€
3K
|
€
-2K
|
€
2K
|
€
-2K
|
€
3K
|
|
|
€
-10K
|
€
-172
|
€
4K
|
€
-10K
|
€
-3K
|
€
7K
|
€
-7K
|
€
4K
|
€
-18K
|
€
-9K
|
€
-12K
|
€
14K
|
€
834
|
€
3K
|
€
-4K
|
€
-294
|
€
-4K
|
€
1K
|
|
|
|
|
|
|
-
|
€
0
|
-
|
€
3K
|
€
9K
|
€
8K
|
€
4K
|
€
23K
|
€
1K
|
€
23K
|
€
433
|
€
2K
|
€
11K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358
|
€
3K
|
€
6K
|
€
9K
|
€
15K
|
€
13K
|
€
8K
|
€
7K
|
€
3K
|
€
887
|
€
2K
|
€
19K
|
€
18K
|
€
8K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
|
|
€
-10K
|
€
573
|
€
5K
|
€
-6K
|
€
1K
|
€
11K
|
€
-928
|
€
13K
|
€
-9K
|
€
224
|
€
-1K
|
€
25K
|
€
7K
|
€
8K
|
€
-931
|
€
4K
|
€
5K
|
€
9K
|
|
|
€
-15K
|
€
-7K
|
€
-7K
|
€
-11K
|
€
-2K
|
€
-4K
|
€
-16K
|
€
-21K
|
€
-26K
|
€
-3K
|
€
12K
|
€
25K
|
€
10K
|
€
10K
|
€
9K
|
€
13K
|
€
15K
|
€
15K
|
|
|
0,08
|
0,36
|
0,61
|
0,58
|
0,90
|
0,85
|
0,51
|
0,37
|
0,24
|
0,66
|
1,64
|
2,32
|
1,71
|
1,94
|
2,06
|
1,41
|
2,07
|
3,12
|
|
|
0,08
|
0,36
|
0,44
|
0,47
|
0,71
|
0,70
|
0,30
|
0,21
|
0,09
|
0,47
|
1,49
|
2,15
|
1,58
|
1,68
|
1,29
|
1,17
|
1,63
|
2,35
|
|
|
0,08
|
0,36
|
0,61
|
0,64
|
0,90
|
0,85
|
0,51
|
0,37
|
0,24
|
0,66
|
1,64
|
2,32
|
1,71
|
1,94
|
2,06
|
1,41
|
2,07
|
3,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
13K
|
€
17K
|
€
26K
|
€
32K
|
€
28K
|
€
30K
|
€
31K
|
€
28K
|
€
52K
|
€
73K
|
€
41K
|
€
42K
|
€
23K
|
€
53K
|
€
39K
|
€
31K
|
|
|
€
16K
|
€
11K
|
€
18K
|
€
25K
|
€
25K
|
€
28K
|
€
32K
|
€
33K
|
€
39K
|
€
17K
|
€
33K
|
€
41K
|
€
23K
|
€
25K
|
€
9K
|
€
35K
|
€
21K
|
€
8K
|
|
|
€
16K
|
€
11K
|
€
18K
|
€
23K
|
€
25K
|
€
28K
|
€
32K
|
€
33K
|
€
34K
|
€
8K
|
€
19K
|
€
19K
|
€
14K
|
€
10K
|
€
9K
|
€
33K
|
€
14K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
14K
|
€
22K
|
€
9K
|
€
15K
|
|
€
3K
|
€
7K
|
€
2K
|
|
|
-1 188,74%
|
-89,31%
|
-38,06%
|
-53,28%
|
3,31%
|
11,03%
|
-14,11%
|
-12,12%
|
-24,94%
|
38,15%
|
37,32%
|
43,44%
|
43,86%
|
40,84%
|
61,59%
|
33,49%
|
46,53%
|
72,64%
|
|
|
|
|
|
|
|
|
|
|
-0,61
|
0,87
|
0,72
|
0,70
|
0,50
|
0,85
|
|
0,14
|
0,36
|
0,07
|
|
|
|
6,90
|
3,13
|
|
8,49
|
2,13
|
37,09
|
2,13
|
|
|
4,11
|
3,58
|
2,59
|
2,85
|
33,70
|
6,31
|
2,80
|
0,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,38%
|
-10,89%
|
-99,33%
|
66,46%
|
146,02%
|
321,89%
|
23,77%
|
-351,52%
|
123,22%
|
2,13%
|
-5,52%
|
77,46%
|
39,80%
|
48,37%
|
-6,51%
|
21,07%
|
29,97%
|
40,67%
|
|
|
64,38%
|
3,26%
|
-73,97%
|
109,74%
|
-308,71%
|
210,63%
|
173,80%
|
-113,57%
|
236,71%
|
-83,81%
|
-64,47%
|
43,55%
|
4,64%
|
16,58%
|
-24,62%
|
-1,65%
|
-23,56%
|
6,03%
|
|
|
-765,27
|
-2,91
|
28,15
|
-58,48
|
-10,23
|
23,22
|
-24,52
|
13,77
|
-59,04
|
-31,97
|
-24,06
|
18,92
|
2,03
|
6,77
|
-15,16
|
-0,55
|
-10,96
|
4,38
|
|
|
64,38
|
3,26
|
-73,97
|
109,74
|
-308,71
|
210,63
|
173,80
|
-113,57
|
236,71
|
-83,81
|
-64,47
|
43,55
|
4,64
|
16,58
|
-24,62
|
-1,65
|
-23,56
|
6,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,09
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,09
|
|
|
|
12,96
|
17,41
|
19,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,94
|
21,89
|
21,51
|
20,01
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|