Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
219K
|
€
275K
|
€
241K
|
€
251K
|
€
191K
|
€
209K
|
€
307K
|
€
401K
|
€
388K
|
€
355K
|
€
325K
|
€
394K
|
€
510K
|
€
559K
|
€
491K
|
€
440K
|
€
101K
|
|
|
€
127K
|
€
51K
|
€
55K
|
€
30K
|
€
17K
|
€
13K
|
€
26K
|
€
40K
|
€
60K
|
€
-130K
|
€
-110K
|
€
-147K
|
€
-112K
|
€
-87K
|
€
409
|
€
7K
|
€
11K
|
€
4K
|
|
|
€
622K
|
€
496K
|
€
445K
|
€
390K
|
€
360K
|
€
344K
|
€
330K
|
€
304K
|
€
264K
|
€
204K
|
€
334K
|
€
445K
|
€
592K
|
€
-47K
|
€
41K
|
€
40K
|
€
34K
|
€
23K
|
|
|
2
|
0
|
2
|
2
|
3
|
1,70
|
0,90
|
2,10
|
2,80
|
5,50
|
3,80
|
2,60
|
3,20
|
4,50
|
4,20
|
3,30
|
2,90
|
1,20
|
|
|
€
171K
|
€
78K
|
€
138K
|
€
117K
|
€
105K
|
€
112K
|
€
124K
|
€
181K
|
€
239K
|
€
89K
|
€
110K
|
€
109K
|
€
190K
|
€
213K
|
€
239K
|
€
260K
|
€
233K
|
€
39K
|
|
|
€
65K
|
€
26K
|
€
25K
|
€
13K
|
€
13K
|
€
23K
|
€
15K
|
€
13K
|
€
16K
|
|
|
|
|
€
2K
|
€
6K
|
€
24K
|
€
13K
|
€
3K
|
|
|
€
19K
|
€
27K
|
€
21K
|
€
25K
|
€
25K
|
€
11K
|
€
13K
|
€
11K
|
€
12K
|
€
23K
|
€
19K
|
€
14K
|
€
15K
|
€
35K
|
€
33K
|
€
20K
|
€
18K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
55K
|
€
119K
|
€
100K
|
€
90K
|
€
98K
|
€
117K
|
€
186K
|
€
254K
|
€
116K
|
€
139K
|
€
129K
|
€
189K
|
€
268K
|
€
337K
|
€
329K
|
€
292K
|
€
47K
|
|
|
€
129K
|
€
53K
|
€
60K
|
€
40K
|
€
30K
|
€
33K
|
€
48K
|
€
73K
|
€
93K
|
€
-93K
|
€
-68K
|
€
-99K
|
€
-45K
|
€
-11K
|
€
86K
|
€
81K
|
€
96K
|
€
17K
|
|
|
€
127K
|
€
51K
|
€
55K
|
€
30K
|
€
17K
|
€
13K
|
€
26K
|
€
40K
|
€
60K
|
€
-130K
|
€
-110K
|
€
-147K
|
€
-112K
|
€
-87K
|
€
409
|
€
7K
|
€
11K
|
€
4K
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
5K
|
-
|
€
2K
|
€
41K
|
€
35K
|
€
92K
|
€
148K
|
€
54K
|
€
127K
|
€
252K
|
€
633K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
6K
|
€
995
|
€
1K
|
€
4K
|
€
2K
|
€
679
|
€
12K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
€
5K
|
|
|
€
127K
|
€
52K
|
€
114K
|
€
90K
|
€
77K
|
€
78K
|
€
95K
|
€
152K
|
€
221K
|
€
78K
|
€
97K
|
€
81K
|
€
123K
|
€
191K
|
€
252K
|
€
255K
|
€
207K
|
€
35K
|
|
|
€
622K
|
€
495K
|
€
443K
|
€
356K
|
€
349K
|
€
350K
|
€
346K
|
€
327K
|
€
241K
|
€
94K
|
€
105K
|
€
115K
|
€
255K
|
€
-407K
|
€
-452K
|
€
-370K
|
€
-347K
|
€
-154K
|
|
|
5,89
|
4,64
|
4,02
|
2,57
|
2,26
|
2,84
|
2,80
|
2,88
|
1,71
|
1,13
|
1,17
|
1,25
|
1,77
|
0,62
|
0,58
|
0,58
|
0,51
|
0,46
|
|
|
5,16
|
3,34
|
2,23
|
1,11
|
0,94
|
0,77
|
0,61
|
0,33
|
0,26
|
0,28
|
0,27
|
0,31
|
0,16
|
0,20
|
0,26
|
0,36
|
0,39
|
0,33
|
|
|
5,89
|
4,64
|
4,03
|
2,57
|
2,26
|
2,84
|
2,80
|
2,88
|
1,71
|
1,13
|
1,17
|
1,25
|
1,77
|
0,62
|
0,59
|
0,59
|
0,51
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
749K
|
€
632K
|
€
592K
|
€
644K
|
€
747K
|
€
723K
|
€
787K
|
€
812K
|
€
1,01M
|
€
1,39M
|
€
1,49M
|
€
1,55M
|
€
1,73M
|
€
1,95M
|
€
2,19M
|
€
2,13M
|
€
1,90M
|
€
1,18M
|
|
|
€
127K
|
€
136K
|
€
147K
|
€
254K
|
€
387K
|
€
379K
|
€
456K
|
€
508K
|
€
742K
|
€
1,19M
|
€
1,15M
|
€
1,10M
|
€
1,14M
|
€
2,00M
|
€
2,15M
|
€
2,09M
|
€
1,87M
|
€
1,16M
|
|
|
€
127K
|
€
136K
|
€
146K
|
€
227K
|
€
276K
|
€
190K
|
€
193K
|
€
174K
|
€
341K
|
€
717K
|
€
610K
|
€
466K
|
€
333K
|
€
1,08M
|
€
1,08M
|
€
880K
|
€
703K
|
€
279K
|
|
|
|
|
-
|
€
27K
|
€
110K
|
€
189K
|
€
264K
|
€
334K
|
€
401K
|
€
473K
|
€
542K
|
€
634K
|
€
803K
|
€
920K
|
€
1,06M
|
€
1,20M
|
€
1,16M
|
€
878K
|
|
|
83,04%
|
78,44%
|
75,21%
|
60,60%
|
48,26%
|
47,52%
|
41,96%
|
37,45%
|
26,28%
|
14,64%
|
22,46%
|
28,77%
|
34,24%
|
-2,39%
|
1,86%
|
1,89%
|
1,76%
|
1,92%
|
|
|
|
|
0
|
0,07
|
0,31
|
0,55
|
0,80
|
1,10
|
1,52
|
2,32
|
1,62
|
1,43
|
1,36
|
-19,69
|
26,13
|
29,80
|
34,58
|
38,66
|
|
|
0,98
|
2,48
|
1,23
|
2,53
|
4,30
|
3,88
|
3,91
|
2,73
|
2,93
|
10,29
|
8,27
|
8,52
|
6
|
7,47
|
6,38
|
6,35
|
6,41
|
24,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,41%
|
10,50%
|
25,71%
|
23,07%
|
21,40%
|
22,84%
|
28,81%
|
50,09%
|
83,74%
|
38,40%
|
29,04%
|
18,33%
|
20,81%
|
-409,89%
|
618,34%
|
631,73%
|
616,80%
|
153,65%
|
|
|
20,37%
|
10,19%
|
12,29%
|
7,65%
|
4,70%
|
3,93%
|
7,81%
|
13,09%
|
22,86%
|
-63,83%
|
-33,03%
|
-33,05%
|
-18,89%
|
187,17%
|
1,00%
|
16,88%
|
32,25%
|
18,05%
|
|
|
16,92
|
8,00
|
9,24
|
4,63
|
2,27
|
1,87
|
3,28
|
4,90
|
6,01
|
-9,34
|
-7,42
|
-9,51
|
-6,47
|
-4,48
|
0,02
|
0,32
|
0,57
|
0,35
|
|
|
20,37
|
10,19
|
12,29
|
7,65
|
4,70
|
3,93
|
7,81
|
13,09
|
22,86
|
-63,83
|
-33,03
|
-33,05
|
-18,89
|
187,17
|
1,00
|
16,88
|
32,25
|
18,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
0
|
2
|
2
|
3
|
1,70
|
0,90
|
2,10
|
2,80
|
5,50
|
3,80
|
2,60
|
3,20
|
4,50
|
4,20
|
3,30
|
2,90
|
1,20
|
|
|
€
9K
|
|
€
11K
|
€
12K
|
€
8K
|
€
6K
|
€
14K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|