Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-2K
|
€
-30K
|
€
449K
|
€
31K
|
€
192K
|
€
210K
|
€
231K
|
€
236K
|
€
211K
|
€
180K
|
€
163K
|
€
201K
|
€
204K
|
€
138K
|
€
144K
|
€
148K
|
€
166K
|
€
141K
|
€
124K
|
|
|
€
-20K
|
€
-42K
|
€
-57K
|
€
361K
|
€
-157K
|
€
12K
|
€
13K
|
€
10K
|
€
11K
|
€
12K
|
€
10K
|
€
5K
|
€
15K
|
€
20K
|
€
-7K
|
€
11K
|
€
15K
|
€
27K
|
€
21K
|
€
12K
|
|
|
€
287K
|
€
339K
|
€
382K
|
€
439K
|
€
78K
|
€
234K
|
€
222K
|
€
209K
|
€
199K
|
€
188K
|
€
176K
|
€
167K
|
€
162K
|
€
147K
|
€
127K
|
€
133K
|
€
122K
|
€
106K
|
€
79K
|
€
59K
|
|
|
€
27K
|
€
17K
|
€
19K
|
€
476K
|
€
3K
|
€
81K
|
€
78K
|
€
117K
|
€
62K
|
€
52K
|
€
38K
|
€
46K
|
€
69K
|
€
72K
|
€
27K
|
€
51K
|
€
55K
|
€
81K
|
€
46K
|
€
32K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
8K
|
€
5K
|
€
9K
|
€
8K
|
€
8K
|
€
5K
|
€
2K
|
€
8K
|
€
3K
|
€
14K
|
€
10K
|
€
8K
|
€
18K
|
€
24K
|
€
5K
|
|
|
|
|
€
88
|
€
88
|
€
4K
|
€
18K
|
€
14K
|
€
12K
|
€
11K
|
€
14K
|
€
9K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
|
|
Dividendes
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-16K
|
€
-33K
|
€
425K
|
€
-34K
|
€
72K
|
€
70K
|
€
65K
|
€
61K
|
€
46K
|
€
35K
|
€
43K
|
€
74K
|
€
71K
|
€
23K
|
€
46K
|
€
51K
|
€
73K
|
€
54K
|
€
37K
|
|
|
€
-24K
|
€
-47K
|
€
-55K
|
€
406K
|
€
-150K
|
€
23K
|
€
22K
|
€
21K
|
€
24K
|
€
21K
|
€
18K
|
€
11K
|
€
25K
|
€
28K
|
€
-5K
|
€
19K
|
€
18K
|
€
41K
|
€
31K
|
€
18K
|
|
|
€
159
|
€
-22K
|
€
-38K
|
€
154K
|
€
-142K
|
€
12K
|
€
13K
|
€
10K
|
€
11K
|
€
12K
|
€
10K
|
€
5K
|
€
15K
|
€
20K
|
€
-7K
|
€
11K
|
€
15K
|
€
27K
|
€
21K
|
€
12K
|
|
|
€
286K
|
€
43K
|
€
53K
|
€
152K
|
€
9K
|
|
€
64K
|
€
43K
|
€
108K
|
€
10K
|
€
8K
|
€
-16K
|
€
82K
|
€
126K
|
€
27K
|
€
13K
|
€
19K
|
€
58K
|
€
29K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
192K
|
€
256K
|
€
356K
|
€
166K
|
€
217K
|
€
194K
|
€
93K
|
€
118K
|
€
140K
|
€
106K
|
€
102K
|
€
73K
|
€
27K
|
€
68K
|
€
81K
|
€
30K
|
€
48K
|
€
152K
|
€
183K
|
|
|
€
22K
|
€
-11K
|
€
-35K
|
€
380K
|
€
-40K
|
€
61K
|
€
61K
|
€
54K
|
€
48K
|
€
36K
|
€
26K
|
€
36K
|
€
64K
|
€
64K
|
€
22K
|
€
38K
|
€
48K
|
€
59K
|
€
44K
|
€
31K
|
|
|
€
-117K
|
€
182K
|
€
240K
|
€
328K
|
€
97K
|
€
174K
|
€
148K
|
€
108K
|
€
117K
|
€
122K
|
€
124K
|
€
131K
|
€
58K
|
€
92K
|
€
86K
|
€
101K
|
€
87K
|
€
75K
|
€
39K
|
€
29K
|
|
|
0,61
|
5,60
|
7,26
|
7,39
|
1,92
|
2,04
|
1,94
|
1,60
|
1,58
|
1,64
|
1,59
|
1,74
|
1,37
|
1,70
|
1,60
|
1,77
|
1,87
|
1,85
|
1,16
|
1,11
|
|
|
0,61
|
5,60
|
7,26
|
7,39
|
1,92
|
1,63
|
1,64
|
1,53
|
1,48
|
1,44
|
1,37
|
1,56
|
1,23
|
1,38
|
1,24
|
1,40
|
1,38
|
1,70
|
1,08
|
1,30
|
|
|
0,61
|
5,60
|
7,26
|
7,39
|
1,92
|
2,05
|
1,95
|
1,62
|
1,60
|
1,67
|
1,62
|
1,77
|
1,42
|
1,71
|
1,61
|
1,78
|
1,88
|
1,86
|
1,16
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
621K
|
€
415K
|
€
460K
|
€
530K
|
€
220K
|
€
466K
|
€
477K
|
€
443K
|
€
476K
|
€
397K
|
€
434K
|
€
430K
|
€
389K
|
€
373K
|
€
280K
|
€
284K
|
€
251K
|
€
237K
|
€
332K
|
€
343K
|
|
|
€
301K
|
€
40K
|
€
38K
|
€
51K
|
€
143K
|
€
232K
|
€
255K
|
€
234K
|
€
277K
|
€
209K
|
€
258K
|
€
263K
|
€
227K
|
€
226K
|
€
153K
|
€
151K
|
€
130K
|
€
131K
|
€
253K
|
€
284K
|
|
|
€
301K
|
€
40K
|
€
38K
|
€
51K
|
€
106K
|
€
166K
|
€
157K
|
€
177K
|
€
201K
|
€
188K
|
€
206K
|
€
174K
|
€
152K
|
€
130K
|
€
143K
|
€
130K
|
€
99K
|
€
88K
|
€
249K
|
€
255K
|
|
|
|
|
|
-
|
€
37K
|
€
65K
|
€
97K
|
€
55K
|
€
73K
|
€
18K
|
€
49K
|
€
87K
|
€
71K
|
€
95K
|
€
10K
|
€
20K
|
€
30K
|
€
41K
|
€
4K
|
€
9K
|
|
|
46,26%
|
81,78%
|
82,99%
|
82,80%
|
35,27%
|
50,27%
|
46,55%
|
47,23%
|
41,82%
|
47,44%
|
40,62%
|
38,77%
|
41,59%
|
39,39%
|
45,22%
|
46,87%
|
48,43%
|
44,91%
|
23,82%
|
17,08%
|
|
|
|
|
|
0
|
0,47
|
0,28
|
0,44
|
0,26
|
0,37
|
0,10
|
0,28
|
0,52
|
0,44
|
0,65
|
0,08
|
0,15
|
0,24
|
0,39
|
0,05
|
0,15
|
|
|
16,64
|
|
|
0,12
|
|
3,24
|
3,62
|
3,60
|
4,56
|
4,57
|
7,40
|
6,18
|
3,08
|
3,16
|
6,75
|
3,26
|
2,56
|
1,79
|
4,67
|
7,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,82%
|
-3,25%
|
-9,13%
|
86,54%
|
-51,89%
|
25,87%
|
27,57%
|
25,75%
|
23,96%
|
19,33%
|
14,98%
|
21,90%
|
39,58%
|
43,74%
|
17,00%
|
28,90%
|
39,62%
|
55,19%
|
55,32%
|
53,11%
|
|
|
-6,87%
|
-12,46%
|
-15,01%
|
82,29%
|
-201,44%
|
5,29%
|
5,66%
|
4,92%
|
5,45%
|
6,37%
|
5,43%
|
2,86%
|
9,29%
|
13,86%
|
-5,29%
|
8,59%
|
12,63%
|
25,57%
|
26,12%
|
20,47%
|
|
|
-3,18
|
-10,19
|
-12,46
|
68,13
|
-71,04
|
2,66
|
2,63
|
2,32
|
2,28
|
3,02
|
2,20
|
1,11
|
3,87
|
5,46
|
-2,39
|
4,02
|
6,12
|
11,48
|
6,22
|
3,50
|
|
|
-6,87
|
-12,46
|
-15,01
|
82,29
|
-201,44
|
5,29
|
5,66
|
4,92
|
5,45
|
6,37
|
5,43
|
2,86
|
9,29
|
13,86
|
-5,29
|
8,59
|
12,63
|
25,57
|
26,12
|
20,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
78,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
78,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2,60
|
2,80
|
3,70
|
3,60
|
3,60
|
4,30
|
3,60
|
3,90
|
4,50
|
3,90
|
3
|
3
|
3
|
3
|
3
|
|
|
|
|
|
€
88
|
€
4K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
974
|
€
1K
|
€
612
|
€
923
|
€
905
|
€
1K
|
€
1K
|