RD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-43K
|
€
-27K
|
€
98K
|
€
530K
|
€
585K
|
€
332K
|
€
236K
|
€
147K
|
€
342K
|
€
191K
|
€
191K
|
€
120K
|
€
89K
|
€
96K
|
€
106K
|
€
132K
|
€
190K
|
|
|
€
6K
|
€
-61K
|
€
-33K
|
€
-38K
|
€
1K
|
€
62K
|
€
28K
|
€
6K
|
€
-25K
|
€
31K
|
€
-11K
|
€
17K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
2K
|
€
-2K
|
€
1K
|
|
|
€
4K
|
€
-2K
|
€
59K
|
€
92K
|
€
130K
|
€
129K
|
€
96K
|
€
69K
|
€
63K
|
€
88K
|
€
57K
|
€
71K
|
€
54K
|
€
60K
|
€
63K
|
€
65K
|
€
63K
|
€
65K
|
|
|
€
8K
|
-
|
€
3K
|
€
4K
|
€
17K
|
€
96K
|
€
55K
|
€
26K
|
€
3K
|
€
88K
|
€
39K
|
€
54K
|
€
28K
|
€
19K
|
€
27K
|
€
15K
|
€
24K
|
€
27K
|
|
|
-
|
€
2K
|
€
300
|
€
600
|
€
11K
|
€
35K
|
€
19K
|
€
6K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
8K
|
€
2K
|
€
3K
|
|
|
|
-
|
€
200
|
€
10K
|
€
60K
|
€
61K
|
€
48K
|
€
30K
|
€
18K
|
€
23K
|
€
21K
|
€
13K
|
€
10K
|
€
7K
|
€
5K
|
€
10K
|
€
12K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
47,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-59K
|
€
-32K
|
€
-37K
|
€
11K
|
€
90K
|
€
47K
|
€
24K
|
€
-191
|
€
89K
|
€
44K
|
€
52K
|
€
34K
|
€
22K
|
€
28K
|
€
15K
|
€
24K
|
€
29K
|
|
|
€
8K
|
€
-59K
|
€
-32K
|
€
-37K
|
€
8K
|
€
78K
|
€
40K
|
€
7K
|
€
-24K
|
€
63K
|
€
21K
|
€
29K
|
€
1K
|
€
-8K
|
€
3K
|
€
-10K
|
€
646
|
€
7K
|
|
|
€
36K
|
€
-57K
|
€
-33K
|
€
-38K
|
€
1K
|
€
62K
|
€
23K
|
€
6K
|
€
-25K
|
€
31K
|
€
-11K
|
€
17K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
2K
|
€
-2K
|
€
1K
|
|
|
|
|
|
|
€
-32K
|
€
40K
|
€
-14K
|
€
2K
|
€
11K
|
€
53K
|
€
4K
|
€
3K
|
€
11K
|
€
78K
|
€
12K
|
€
43K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
807
|
€
14K
|
€
17K
|
€
32K
|
€
164K
|
€
159K
|
€
80K
|
€
47K
|
€
28K
|
€
57K
|
€
45K
|
€
61K
|
€
47K
|
€
45K
|
€
20K
|
€
33K
|
€
31K
|
€
37K
|
|
|
€
6K
|
€
-61K
|
€
-33K
|
€
-38K
|
€
4K
|
€
73K
|
€
34K
|
€
24K
|
€
-1K
|
€
53K
|
€
-221
|
€
52K
|
€
26K
|
€
27K
|
€
23K
|
€
31K
|
€
21K
|
€
23K
|
|
|
€
4K
|
€
-2K
|
€
59K
|
€
92K
|
€
128K
|
€
115K
|
€
88K
|
€
54K
|
€
25K
|
€
31K
|
€
34K
|
€
46K
|
€
7K
|
€
1K
|
€
20K
|
€
9K
|
€
23K
|
€
20K
|
|
|
1,71
|
0,88
|
3,68
|
5,18
|
2,04
|
1,72
|
1,89
|
1,78
|
1,48
|
1,30
|
1,41
|
1,61
|
1,09
|
1,01
|
1,39
|
1,15
|
1,37
|
1,25
|
|
|
1,71
|
0,88
|
3,68
|
6,51
|
2,39
|
1,72
|
1,89
|
1,85
|
1,48
|
1,30
|
1,41
|
1,72
|
1,09
|
1,01
|
1,39
|
1,15
|
1,37
|
1,25
|
|
|
1,71
|
0,88
|
3,68
|
5,77
|
2,20
|
1,72
|
1,89
|
1,81
|
1,48
|
1,30
|
1,41
|
1,66
|
1,09
|
1,01
|
1,39
|
1,15
|
1,37
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
81K
|
€
114K
|
€
253K
|
€
311K
|
€
196K
|
€
152K
|
€
135K
|
€
195K
|
€
150K
|
€
175K
|
€
157K
|
€
185K
|
€
120K
|
€
133K
|
€
128K
|
€
153K
|
|
|
€
6K
|
€
17K
|
€
22K
|
€
22K
|
€
123K
|
€
182K
|
€
99K
|
€
82K
|
€
71K
|
€
106K
|
€
87K
|
€
87K
|
€
98K
|
€
119K
|
€
51K
|
€
62K
|
€
63K
|
€
86K
|
|
|
€
6K
|
€
17K
|
€
22K
|
€
20K
|
€
114K
|
€
160K
|
€
99K
|
€
68K
|
€
52K
|
€
106K
|
€
84K
|
€
73K
|
€
76K
|
€
87K
|
€
51K
|
€
62K
|
€
62K
|
€
79K
|
|
|
|
|
|
|
|
€
22K
|
|
€
13K
|
€
19K
|
|
€
3K
|
€
12K
|
€
22K
|
€
32K
|
|
|
€
1K
|
€
8K
|
|
|
41,44%
|
-13,50%
|
72,82%
|
80,70%
|
51,30%
|
41,40%
|
49,23%
|
45,18%
|
46,44%
|
45,00%
|
37,94%
|
40,33%
|
34,29%
|
32,54%
|
52,57%
|
48,96%
|
49,19%
|
42,50%
|
|
|
|
|
|
|
|
0,17
|
|
0,20
|
0,30
|
|
0,06
|
0,17
|
0,41
|
0,53
|
|
|
0,02
|
0,12
|
|
|
0,79
|
|
|
|
11,53
|
2,03
|
2,11
|
3,39
|
|
1,19
|
1,99
|
1,68
|
2,89
|
5,39
|
1,86
|
4,22
|
2,65
|
2,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,35%
|
3 038,02%
|
-55,81%
|
-40,63%
|
3,30%
|
56,78%
|
35,23%
|
34,40%
|
-2,30%
|
60,79%
|
-0,39%
|
73,51%
|
48,95%
|
45,42%
|
36,35%
|
47,43%
|
33,54%
|
35,97%
|
|
|
146,35%
|
3 038,02%
|
-55,81%
|
-40,63%
|
0,85%
|
47,91%
|
28,78%
|
8,83%
|
-39,80%
|
35,18%
|
-20,12%
|
23,75%
|
-11,35%
|
-4,86%
|
-3,22%
|
3,14%
|
-3,37%
|
1,89%
|
|
|
60,64
|
-410,01
|
-40,64
|
-32,79
|
0,44
|
19,83
|
14,17
|
3,99
|
-18,49
|
15,83
|
-7,63
|
9,58
|
-3,89
|
-1,58
|
-1,69
|
1,54
|
-1,66
|
0,80
|
|
|
146,35
|
3 038,02
|
-55,81
|
-40,63
|
0,85
|
47,91
|
28,78
|
8,83
|
-39,80
|
35,18
|
-20,12
|
23,75
|
-11,35
|
-4,86
|
-3,22
|
3,14
|
-3,37
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,70
|
36,40
|
39,10
|
32,10
|
21,60
|
19,30
|
28,10
|
12,20
|
5,90
|
6,80
|
1,10
|
3,50
|
4,10
|
5,10
|
4,90
|
|
|
|
|
|
€
878
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
918
|
€
825
|
€
2K
|
€
2K
|
€
1K
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|