R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
157K
|
€
154K
|
€
70K
|
€
59K
|
€
89K
|
€
52K
|
€
53K
|
€
52K
|
€
39K
|
€
38K
|
€
71K
|
€
77K
|
€
62K
|
€
-3K
|
€
-1K
|
€
45K
|
€
-11K
|
|
|
€
81K
|
€
83K
|
€
74K
|
€
18K
|
€
14K
|
€
37K
|
€
23K
|
€
30K
|
€
26K
|
€
25K
|
€
25K
|
€
46K
|
€
34K
|
€
45K
|
€
-4K
|
€
-42
|
€
30K
|
€
-12K
|
|
|
€
554K
|
€
473K
|
€
391K
|
€
317K
|
€
299K
|
€
285K
|
€
248K
|
€
225K
|
€
195K
|
€
168K
|
€
143K
|
€
118K
|
€
72K
|
€
78K
|
€
50K
|
€
53K
|
€
53K
|
€
23K
|
|
|
€
170K
|
€
180K
|
€
162K
|
€
71K
|
€
61K
|
€
88K
|
€
52K
|
€
59K
|
€
54K
|
€
42K
|
€
42K
|
€
79K
|
€
76K
|
€
55K
|
€
2K
|
€
2K
|
€
49K
|
€
958
|
|
|
€
94K
|
€
60K
|
€
65K
|
€
31K
|
€
33K
|
€
25K
|
€
26K
|
€
18K
|
€
12K
|
€
13K
|
€
7K
|
€
10K
|
€
14K
|
€
15K
|
|
|
€
12K
|
€
916
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
420
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,86%
|
36,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
154K
|
€
151K
|
€
68K
|
€
57K
|
€
88K
|
€
51K
|
€
50K
|
€
52K
|
€
38K
|
€
37K
|
€
68K
|
€
74K
|
€
60K
|
€
-3K
|
€
-2K
|
€
43K
|
€
-12K
|
|
|
€
121K
|
€
124K
|
€
121K
|
€
40K
|
€
33K
|
€
66K
|
€
32K
|
€
40K
|
€
32K
|
€
13K
|
€
25K
|
€
52K
|
€
61K
|
€
54K
|
€
-3K
|
€
-2K
|
€
43K
|
€
-12K
|
|
|
€
81K
|
€
83K
|
€
74K
|
€
18K
|
€
14K
|
€
37K
|
€
23K
|
€
30K
|
€
26K
|
€
25K
|
€
25K
|
€
46K
|
€
34K
|
€
45K
|
€
-4K
|
€
-42
|
€
30K
|
€
-12K
|
|
|
€
5K
|
€
5K
|
€
8K
|
€
38K
|
€
65K
|
€
78K
|
€
155K
|
€
11K
|
€
149K
|
€
19K
|
€
794
|
€
28K
|
€
18K
|
€
28K
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
28K
|
€
71K
|
€
6K
|
€
55K
|
€
40K
|
€
37K
|
€
52K
|
€
56K
|
€
74K
|
€
35K
|
€
78K
|
€
93K
|
€
52K
|
€
51K
|
€
57K
|
€
68K
|
€
9K
|
|
|
€
113K
|
€
113K
|
€
104K
|
€
45K
|
€
38K
|
€
59K
|
€
42K
|
€
40K
|
€
46K
|
€
51K
|
€
37K
|
€
63K
|
€
47K
|
€
52K
|
€
-4K
|
€
-20
|
€
30K
|
€
-12K
|
|
|
€
53K
|
€
45K
|
€
10K
|
€
-4K
|
€
12K
|
€
11K
|
€
-3K
|
€
24K
|
€
-7K
|
€
-32K
|
€
-64K
|
€
85K
|
€
57K
|
€
64K
|
€
49K
|
€
53K
|
€
53K
|
€
113K
|
|
|
1,44
|
1,54
|
1,11
|
0,94
|
1,19
|
1,19
|
0,97
|
1,64
|
0,91
|
0,75
|
0,53
|
4,08
|
1,62
|
1,40
|
28,51
|
9,89
|
4,18
|
8,62
|
|
|
1,44
|
1,55
|
1,11
|
0,94
|
1,19
|
1,19
|
0,97
|
1,64
|
0,92
|
0,84
|
0,53
|
4,21
|
1,63
|
0,50
|
28,51
|
9,89
|
4,18
|
0,59
|
|
|
2,55
|
2,60
|
1,58
|
0,94
|
1,19
|
1,19
|
0,97
|
1,64
|
0,92
|
0,79
|
0,53
|
4,15
|
1,63
|
1,40
|
28,51
|
9,89
|
4,18
|
8,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
890K
|
€
789K
|
€
736K
|
€
656K
|
€
638K
|
€
593K
|
€
549K
|
€
392K
|
€
400K
|
€
296K
|
€
277K
|
€
150K
|
€
175K
|
€
249K
|
€
51K
|
€
59K
|
€
70K
|
€
128K
|
|
|
€
336K
|
€
316K
|
€
345K
|
€
339K
|
€
339K
|
€
308K
|
€
302K
|
€
167K
|
€
205K
|
€
128K
|
€
134K
|
€
32K
|
€
103K
|
€
171K
|
€
2K
|
€
6K
|
€
17K
|
€
105K
|
|
|
€
120K
|
€
82K
|
€
95K
|
€
68K
|
€
63K
|
€
60K
|
€
86K
|
€
38K
|
€
76K
|
€
120K
|
€
133K
|
€
27K
|
€
91K
|
€
162K
|
€
2K
|
€
6K
|
€
17K
|
€
15K
|
|
|
€
216K
|
€
233K
|
€
251K
|
€
271K
|
€
276K
|
€
249K
|
€
216K
|
€
130K
|
€
128K
|
|
|
€
5K
|
€
11K
|
€
8K
|
|
|
|
€
90K
|
|
|
62,22%
|
59,98%
|
53,10%
|
48,31%
|
46,87%
|
48,01%
|
45,08%
|
57,31%
|
48,73%
|
56,89%
|
51,67%
|
78,68%
|
41,22%
|
31,36%
|
96,52%
|
89,96%
|
76,11%
|
18,14%
|
|
|
0,39
|
0,49
|
0,64
|
0,85
|
0,92
|
0,87
|
0,87
|
0,58
|
0,66
|
|
|
0,04
|
0,16
|
0,11
|
|
|
|
3,88
|
|
|
2,19
|
2,05
|
2,28
|
5,01
|
5,99
|
3,49
|
5,97
|
3,32
|
3,96
|
3,31
|
3,60
|
0,47
|
1,38
|
2,83
|
|
|
0,39
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,34%
|
23,82%
|
26,59%
|
14,32%
|
12,78%
|
20,75%
|
16,92%
|
18,02%
|
23,50%
|
30,23%
|
25,78%
|
53,08%
|
65,65%
|
66,72%
|
-7,41%
|
-0,04%
|
56,44%
|
-50,72%
|
|
|
14,57%
|
17,46%
|
18,90%
|
5,58%
|
4,82%
|
13,06%
|
9,32%
|
13,28%
|
13,57%
|
14,91%
|
17,34%
|
39,11%
|
47,09%
|
58,09%
|
-7,46%
|
-0,08%
|
56,40%
|
-50,72%
|
|
|
9,06
|
10,47
|
10,03
|
2,69
|
2,26
|
6,27
|
4,20
|
7,61
|
6,61
|
8,48
|
8,96
|
30,77
|
19,41
|
18,22
|
-7,20
|
-0,07
|
42,93
|
-9,20
|
|
|
14,57
|
17,46
|
18,90
|
5,58
|
4,82
|
13,06
|
9,32
|
13,28
|
13,57
|
14,91
|
17,34
|
39,11
|
47,09
|
58,09
|
-7,46
|
-0,08
|
56,40
|
-50,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|