R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
1,01M
|
€
1,07M
|
€
891K
|
€
974K
|
€
983K
|
€
820K
|
€
896K
|
€
763K
|
€
1,05M
|
€
1,03M
|
€
1,10M
|
€
-545
|
€
819
|
€
936
|
€
-139
|
€
-116
|
|
€
-106
|
€
-168
|
|
|
€
40K
|
€
76K
|
€
146K
|
€
2K
|
€
135K
|
€
125K
|
€
61K
|
€
93K
|
€
18K
|
€
184K
|
€
144K
|
€
117K
|
€
-1K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
998K
|
€
1,11M
|
€
1,04M
|
€
889K
|
€
887K
|
€
752K
|
€
627K
|
€
566K
|
€
473K
|
€
455K
|
€
281K
|
€
137K
|
€
21K
|
€
22K
|
€
65K
|
€
60K
|
€
53K
|
€
47K
|
€
40K
|
€
34K
|
|
|
15,90
|
17,90
|
15,50
|
20,50
|
18,50
|
18,60
|
17,70
|
17,40
|
17,30
|
18,10
|
20,70
|
21,30
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
254K
|
€
339K
|
€
143K
|
€
327K
|
€
335K
|
€
197K
|
€
308K
|
€
163K
|
€
440K
|
€
329K
|
€
307K
|
€
724
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
8K
|
€
9K
|
€
22K
|
€
2K
|
€
42K
|
€
34K
|
€
4K
|
€
6K
|
€
97K
|
€
95K
|
€
73K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
69K
|
€
80K
|
€
87K
|
€
78K
|
€
77K
|
€
76K
|
€
73K
|
€
71K
|
€
74K
|
€
75K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
€
33K
|
|
|
|
|
|
|
|
|
386,48%
|
|
|
|
|
|
|
|
|
5,42%
|
|
|
|
1 651,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
205K
|
€
286K
|
€
102K
|
€
275K
|
€
281K
|
€
171K
|
€
265K
|
€
155K
|
€
441K
|
€
387K
|
€
380K
|
€
-873
|
€
320
|
€
474
|
€
-600
|
€
-576
|
€
-455
|
€
-454
|
€
-620
|
|
|
€
66K
|
€
84K
|
€
189K
|
€
23K
|
€
201K
|
€
191K
|
€
82K
|
€
135K
|
€
22K
|
€
295K
|
€
255K
|
€
246K
|
€
-873
|
€
320
|
€
474
|
€
-600
|
€
-576
|
€
-455
|
€
-454
|
€
-620
|
|
|
€
40K
|
€
76K
|
€
146K
|
€
2K
|
€
135K
|
€
127K
|
€
60K
|
€
92K
|
€
17K
|
€
184K
|
€
143K
|
€
116K
|
€
-1K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
43K
|
€
245K
|
€
187K
|
€
395K
|
€
20K
|
€
21K
|
€
27K
|
€
51K
|
€
52K
|
€
157K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
243K
|
€
440K
|
€
586K
|
€
798K
|
€
231K
|
€
211K
|
€
145K
|
€
171K
|
€
112K
|
€
80K
|
€
82K
|
€
22K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
474
|
€
506
|
€
538
|
|
|
€
167K
|
€
196K
|
€
244K
|
€
81K
|
€
209K
|
€
215K
|
€
150K
|
€
223K
|
€
150K
|
€
331K
|
€
275K
|
€
251K
|
€
-1K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
533K
|
€
537K
|
€
459K
|
€
594K
|
€
766K
|
€
632K
|
€
532K
|
€
484K
|
€
344K
|
€
277K
|
€
140K
|
€
-36K
|
€
-79K
|
€
22K
|
€
65K
|
€
60K
|
€
53K
|
€
47K
|
€
40K
|
€
34K
|
|
|
4,13
|
3,32
|
2,11
|
2,33
|
2,78
|
2,55
|
2,81
|
3,17
|
1,94
|
1,68
|
1,33
|
0,95
|
0,22
|
1,64
|
108,10
|
1,60
|
1,54
|
1,48
|
1,41
|
1,35
|
|
|
4,64
|
2,64
|
1,77
|
1,59
|
2
|
2,18
|
1,69
|
3,17
|
1,27
|
1,23
|
0,86
|
0,55
|
0,22
|
1,64
|
108,10
|
1,60
|
1,54
|
1,48
|
1,41
|
1,35
|
|
|
5,79
|
3,95
|
2,42
|
2,33
|
2,82
|
2,91
|
2,95
|
4,30
|
2,23
|
2,01
|
1,59
|
1,06
|
0,22
|
1,64
|
108,10
|
1,60
|
1,54
|
1,48
|
1,41
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,21M
|
€
1,36M
|
€
1,49M
|
€
1,42M
|
€
1,37M
|
€
1,27M
|
€
1,12M
|
€
1,06M
|
€
1,18M
|
€
1,28M
|
€
1,19M
|
€
1,34M
|
€
122K
|
€
56K
|
€
65K
|
€
161K
|
€
153K
|
€
145K
|
€
138K
|
€
131K
|
|
|
€
216K
|
€
253K
|
€
458K
|
€
533K
|
€
485K
|
€
516K
|
€
495K
|
€
495K
|
€
708K
|
€
820K
|
€
905K
|
€
1,20M
|
€
101K
|
€
34K
|
€
606
|
€
100K
|
€
99K
|
€
98K
|
€
98K
|
€
97K
|
|
|
€
121K
|
€
195K
|
€
360K
|
€
447K
|
€
424K
|
€
357K
|
€
280K
|
€
164K
|
€
317K
|
€
341K
|
€
356K
|
€
589K
|
€
101K
|
€
34K
|
€
606
|
€
100K
|
€
99K
|
€
98K
|
€
98K
|
€
97K
|
|
|
€
46K
|
€
21K
|
€
45K
|
€
86K
|
€
54K
|
€
108K
|
€
200K
|
€
273K
|
€
344K
|
€
413K
|
€
481K
|
€
547K
|
|
|
|
|
|
|
|
|
|
|
82,21%
|
81,49%
|
69,35%
|
62,52%
|
64,67%
|
59,33%
|
55,89%
|
53,33%
|
40,04%
|
35,70%
|
23,69%
|
10,23%
|
16,87%
|
38,89%
|
99,07%
|
37,53%
|
34,94%
|
32,27%
|
29,21%
|
26,01%
|
|
|
0,05
|
0,02
|
0,04
|
0,10
|
0,06
|
0,14
|
0,32
|
0,48
|
0,73
|
0,91
|
1,71
|
3,98
|
|
|
|
|
|
|
|
|
|
|
1,12
|
1,23
|
1,60
|
5,24
|
1,76
|
1,84
|
2,89
|
1,87
|
4,58
|
1,86
|
2,34
|
3,17
|
|
106,49
|
1,28
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,73%
|
17,66%
|
23,55%
|
9,06%
|
23,56%
|
28,63%
|
23,87%
|
39,44%
|
31,72%
|
72,59%
|
97,85%
|
182,50%
|
-5,44%
|
9,17%
|
7,01%
|
11,54%
|
12,50%
|
13,80%
|
15,18%
|
16,08%
|
|
|
3,96%
|
6,85%
|
14,14%
|
0,21%
|
15,24%
|
16,66%
|
9,69%
|
16,45%
|
3,71%
|
40,50%
|
51,12%
|
85,04%
|
-5,44%
|
9,17%
|
7,01%
|
11,54%
|
12,50%
|
13,80%
|
15,18%
|
16,08%
|
|
|
3,26
|
5,58
|
9,81
|
0,13
|
9,86
|
9,88
|
5,42
|
8,77
|
1,49
|
14,46
|
12,11
|
8,70
|
-0,92
|
3,57
|
6,95
|
4,33
|
4,37
|
4,45
|
4,43
|
4,18
|
|
|
3,96
|
6,85
|
14,14
|
0,21
|
15,24
|
16,66
|
9,69
|
16,45
|
3,71
|
40,50
|
51,12
|
85,04
|
-5,44
|
9,17
|
7,01
|
11,54
|
12,50
|
13,80
|
15,18
|
16,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,90
|
17,90
|
15,50
|
20,50
|
18,50
|
18,60
|
17,70
|
17,40
|
17,30
|
18,10
|
20,70
|
21,30
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|