R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
3K
|
€
16K
|
€
68K
|
€
-3K
|
€
56K
|
€
-20K
|
€
28K
|
€
25K
|
€
32K
|
€
6K
|
€
8K
|
€
7K
|
€
11K
|
€
12K
|
|
|
€
14K
|
€
-25K
|
€
8K
|
€
72K
|
€
-12K
|
€
34K
|
€
-25K
|
€
17K
|
€
20K
|
€
27K
|
€
2K
|
€
3K
|
€
-3K
|
€
-375
|
€
259
|
|
|
€
119K
|
€
106K
|
€
131K
|
€
123K
|
€
51K
|
€
63K
|
€
29K
|
€
54K
|
€
26K
|
€
20K
|
€
12K
|
€
10K
|
€
7K
|
€
9K
|
€
10K
|
|
|
€
27K
|
€
7K
|
€
21K
|
€
77K
|
€
2K
|
€
62K
|
€
1K
|
€
26K
|
€
21K
|
€
26K
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
8K
|
|
|
€
7K
|
|
€
3K
|
|
|
€
28K
|
€
28K
|
€
13K
|
€
7K
|
€
4K
|
€
6K
|
€
4K
|
€
587
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.76%
|
73.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
2K
|
€
15K
|
€
66K
|
€
-3K
|
€
55K
|
€
-21K
|
€
27K
|
€
24K
|
€
31K
|
€
5K
|
€
6K
|
€
6K
|
€
11K
|
€
11K
|
|
|
€
18K
|
€
-2K
|
€
13K
|
€
64K
|
€
-5K
|
€
52K
|
€
-25K
|
€
21K
|
€
23K
|
€
30K
|
€
4K
|
€
5K
|
€
-2K
|
€
1K
|
€
3K
|
|
|
€
14K
|
€
-25K
|
€
8K
|
€
72K
|
€
-12K
|
€
34K
|
€
-25K
|
€
17K
|
€
20K
|
€
27K
|
€
2K
|
€
3K
|
€
-3K
|
€
-375
|
€
259
|
|
|
€
1K
|
€
11K
|
€
-17K
|
€
20K
|
€
3K
|
€
2K
|
-
|
€
7K
|
€
2K
|
|
|
-
|
-
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
21K
|
€
47K
|
€
38K
|
€
23K
|
€
21K
|
€
22K
|
€
62K
|
€
55K
|
€
55K
|
€
16K
|
€
37K
|
€
25K
|
€
26K
|
€
26K
|
|
|
€
17K
|
€
-22K
|
€
10K
|
€
73K
|
€
-10K
|
€
37K
|
€
-21K
|
€
22K
|
€
21K
|
€
28K
|
€
3K
|
€
5K
|
€
6K
|
€
9K
|
€
8K
|
|
|
€
111K
|
€
95K
|
€
128K
|
€
101K
|
€
48K
|
€
61K
|
€
25K
|
€
47K
|
€
24K
|
€
19K
|
€
12K
|
€
9K
|
€
4K
|
€
-2K
|
€
-4K
|
|
|
10.85
|
8.84
|
6.04
|
10.58
|
2.85
|
2.23
|
1.30
|
1.45
|
1.32
|
1.29
|
1.50
|
1.20
|
1.07
|
0.96
|
0.93
|
|
|
10.85
|
8.84
|
10.57
|
-61.56
|
2.85
|
2.23
|
1.30
|
1.45
|
1.32
|
1.29
|
1.50
|
1.20
|
1.07
|
0.96
|
0.93
|
|
|
10.85
|
8.84
|
7.68
|
25.54
|
2.85
|
2.23
|
1.30
|
1.45
|
1.32
|
1.29
|
1.50
|
1.20
|
1.07
|
0.96
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
118K
|
€
156K
|
€
133K
|
€
77K
|
€
113K
|
€
112K
|
€
158K
|
€
102K
|
€
84K
|
€
37K
|
€
54K
|
€
62K
|
€
53K
|
€
74K
|
|
|
€
11K
|
€
12K
|
€
25K
|
€
11K
|
€
26K
|
€
49K
|
€
83K
|
€
104K
|
€
76K
|
€
65K
|
€
24K
|
€
44K
|
€
55K
|
€
44K
|
€
65K
|
|
|
€
11K
|
€
12K
|
€
20K
|
€
4K
|
€
26K
|
€
49K
|
€
83K
|
€
104K
|
€
76K
|
€
65K
|
€
24K
|
€
44K
|
€
55K
|
€
44K
|
€
65K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.35%
|
89.69%
|
83.75%
|
92.06%
|
66.38%
|
56.16%
|
25.87%
|
34.34%
|
25.31%
|
23.16%
|
33.33%
|
18.16%
|
10.88%
|
17.31%
|
12.93%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.53
|
7.09
|
1.72
|
0.16
|
|
0.90
|
|
3.89
|
3.18
|
2.10
|
5.28
|
6.81
|
8.68
|
4.18
|
5.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.19%
|
-20.65%
|
7.41%
|
59.82%
|
-19.62%
|
59.32%
|
-74.16%
|
40.99%
|
82.38%
|
142.7%
|
26.36%
|
50.16%
|
83.93%
|
95.43%
|
85.39%
|
|
|
11.37%
|
-23.97%
|
6.23%
|
58.33%
|
-23.61%
|
54.19%
|
-87.11%
|
30.94%
|
78.7%
|
140.08%
|
19.69%
|
31.44%
|
-37.87%
|
-4.06%
|
2.69%
|
|
|
10.39
|
-21.50
|
5.22
|
53.70
|
-15.67
|
30.43
|
-22.53
|
10.63
|
19.92
|
32.45
|
6.56
|
5.71
|
-4.12
|
-0.70
|
0.35
|
|
|
11.37
|
-23.97
|
6.23
|
58.33
|
-23.61
|
54.19
|
-87.11
|
30.94
|
78.70
|
140.08
|
19.69
|
31.44
|
-37.87
|
-4.06
|
2.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|