RJ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
102K
|
€
104K
|
€
108K
|
€
121K
|
€
125K
|
€
122K
|
€
68K
|
€
75K
|
€
76K
|
€
84K
|
€
77K
|
€
49K
|
€
42K
|
€
49K
|
€
63K
|
|
|
€
69K
|
€
80K
|
€
68K
|
€
61K
|
€
68K
|
€
78K
|
€
68K
|
€
31K
|
€
38K
|
€
34K
|
€
36K
|
€
40K
|
€
19K
|
€
10K
|
€
15K
|
€
18K
|
|
|
€
384K
|
€
315K
|
€
236K
|
€
206K
|
€
145K
|
€
116K
|
€
152K
|
€
134K
|
€
123K
|
€
123K
|
€
123K
|
€
122K
|
€
81K
|
€
62K
|
€
52K
|
€
37K
|
|
|
€
125K
|
€
124K
|
€
121K
|
€
125K
|
€
135K
|
€
137K
|
€
136K
|
€
72K
|
€
76K
|
€
76K
|
€
84K
|
€
77K
|
€
44K
|
€
35K
|
€
40K
|
€
50K
|
|
|
-
|
€
8K
|
€
10K
|
€
6K
|
€
9K
|
€
23K
|
€
26K
|
€
7K
|
€
13K
|
€
15K
|
€
16K
|
€
2K
|
€
2K
|
€
2K
|
€
638
|
|
|
|
€
253
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
2K
|
€
2K
|
|
|
€
2K
|
|
|
|
-
|
€
39K
|
|
€
38K
|
€
114K
|
€
50K
|
€
19K
|
€
38K
|
€
34K
|
€
32K
|
|
|
|
|
|
|
|
|
0,00%
|
56,58%
|
|
56,23%
|
147,34%
|
73,16%
|
62,20%
|
100,00%
|
100,00%
|
87,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
101K
|
€
102K
|
€
107K
|
€
119K
|
€
123K
|
€
120K
|
€
66K
|
€
74K
|
€
74K
|
€
83K
|
€
76K
|
€
48K
|
€
41K
|
€
48K
|
€
61K
|
|
|
€
98K
|
€
100K
|
€
101K
|
€
95K
|
€
104K
|
€
108K
|
€
105K
|
€
53K
|
€
64K
|
€
64K
|
€
73K
|
€
74K
|
€
38K
|
€
32K
|
€
38K
|
€
45K
|
|
|
€
69K
|
€
80K
|
€
68K
|
€
61K
|
€
68K
|
€
78K
|
€
68K
|
€
31K
|
€
38K
|
€
34K
|
€
36K
|
€
40K
|
€
19K
|
€
10K
|
€
15K
|
€
18K
|
|
|
€
0
|
€
0
|
€
-12K
|
€
-1K
|
€
3K
|
€
0
|
€
48K
|
€
16K
|
-
|
-
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
344K
|
€
278K
|
€
236K
|
€
194K
|
€
156K
|
€
113K
|
€
105K
|
€
45K
|
€
41K
|
€
44K
|
€
53K
|
€
32K
|
€
9K
|
€
10K
|
€
18K
|
€
6K
|
|
|
€
69K
|
€
80K
|
€
69K
|
€
73K
|
€
83K
|
€
93K
|
€
83K
|
€
44K
|
€
48K
|
€
44K
|
€
46K
|
€
43K
|
€
28K
|
€
20K
|
€
24K
|
€
35K
|
|
|
€
346K
|
€
277K
|
€
196K
|
€
154K
|
€
81K
|
€
50K
|
€
53K
|
€
16K
|
€
-12K
|
€
-24K
|
€
-30K
|
€
-40K
|
€
-61K
|
€
-68K
|
€
-59K
|
€
-53K
|
|
|
143,22
|
25,49
|
5,09
|
4,41
|
2,06
|
1,79
|
1,99
|
1,46
|
0,79
|
0,65
|
0,64
|
0,53
|
0,26
|
0,18
|
0,27
|
0,27
|
|
|
143,22
|
25,49
|
5,09
|
4,41
|
2,06
|
1,79
|
1,99
|
1,46
|
0,79
|
0,65
|
0,64
|
0,53
|
0,26
|
0,18
|
0,28
|
0,27
|
|
|
143,22
|
25,49
|
5,09
|
4,41
|
2,06
|
1,79
|
1,99
|
1,46
|
0,79
|
0,65
|
0,64
|
0,53
|
0,26
|
0,18
|
0,28
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
327K
|
€
284K
|
€
251K
|
€
223K
|
€
191K
|
€
232K
|
€
178K
|
€
182K
|
€
203K
|
€
244K
|
€
246K
|
€
225K
|
€
228K
|
€
244K
|
€
251K
|
|
|
€
2K
|
€
11K
|
€
48K
|
€
45K
|
€
77K
|
€
75K
|
€
80K
|
€
44K
|
€
60K
|
€
80K
|
€
122K
|
€
124K
|
€
144K
|
€
165K
|
€
192K
|
€
213K
|
|
|
€
2K
|
€
11K
|
€
48K
|
€
45K
|
€
76K
|
€
63K
|
€
54K
|
€
34K
|
€
57K
|
€
67K
|
€
83K
|
€
85K
|
€
83K
|
€
84K
|
€
80K
|
€
71K
|
|
|
|
|
|
|
€
845
|
€
12K
|
€
26K
|
€
9K
|
€
3K
|
€
13K
|
€
39K
|
€
39K
|
€
61K
|
€
82K
|
€
111K
|
€
142K
|
|
|
99,37%
|
96,54%
|
83,10%
|
82,01%
|
65,34%
|
60,52%
|
65,61%
|
75,38%
|
67,17%
|
60,46%
|
50,13%
|
49,56%
|
36,11%
|
27,41%
|
21,32%
|
14,78%
|
|
|
|
|
|
|
0,01
|
0,10
|
0,17
|
0,07
|
0,02
|
0,11
|
0,32
|
0,32
|
0,75
|
1,31
|
2,13
|
3,83
|
|
|
0,02
|
0,11
|
0,47
|
0,42
|
0,65
|
0,62
|
0,66
|
0,66
|
0,81
|
1,08
|
1,47
|
1,63
|
3,02
|
4,02
|
4,03
|
3,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,08%
|
25,49%
|
29,25%
|
35,37%
|
57,12%
|
80,12%
|
54,68%
|
32,72%
|
39,20%
|
36,13%
|
37,53%
|
35,11%
|
34,66%
|
31,59%
|
46,74%
|
93,73%
|
|
|
17,89%
|
25,26%
|
28,95%
|
29,46%
|
46,75%
|
67,15%
|
44,84%
|
22,78%
|
31,02%
|
27,94%
|
29,35%
|
33,20%
|
23,23%
|
16,70%
|
28,87%
|
49,75%
|
|
|
17,78
|
24,39
|
24,06
|
24,16
|
30,55
|
40,64
|
29,42
|
17,17
|
20,83
|
16,89
|
14,71
|
16,46
|
8,39
|
4,58
|
6,15
|
7,35
|
|
|
17,89
|
25,26
|
28,95
|
29,46
|
46,75
|
67,15
|
44,84
|
22,78
|
31,02
|
27,94
|
29,35
|
33,20
|
23,23
|
16,70
|
28,87
|
49,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|