R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-41K
|
€
229K
|
€
54K
|
€
-117K
|
€
79K
|
€
69K
|
€
-71K
|
€
-363K
|
€
-323K
|
€
-180K
|
€
-35K
|
€
-24K
|
€
-44K
|
€
-49K
|
€
36K
|
€
-253K
|
€
13K
|
€
7K
|
€
-4K
|
|
|
€
-47K
|
€
-80K
|
€
197K
|
€
15K
|
€
-201K
|
€
-25K
|
€
-81K
|
€
-288K
|
€
-601K
|
€
-465K
|
€
-283K
|
€
-213K
|
€
-92K
|
€
-108K
|
€
-117K
|
€
14K
|
€
-258K
|
€
-4K
|
€
-3K
|
€
-17K
|
|
|
€
815K
|
€
861K
|
€
941K
|
€
744K
|
€
729K
|
€
780K
|
€
805K
|
€
52K
|
€
740K
|
€
-720K
|
€
-255K
|
€
28K
|
€
241K
|
€
295K
|
€
241K
|
€
258K
|
€
244K
|
€
2K
|
€
-6K
|
€
-3K
|
|
|
€
40K
|
€
42K
|
€
289K
|
€
84K
|
€
36K
|
€
49K
|
€
39K
|
€
2K
|
€
32K
|
-
|
-
|
€
986
|
€
9K
|
€
14K
|
€
12K
|
€
45K
|
€
12K
|
€
6K
|
€
4K
|
€
7K
|
|
|
€
24K
|
€
15K
|
€
47K
|
€
29K
|
€
2K
|
€
7K
|
€
710
|
|
€
3K
|
€
675
|
€
1K
|
€
14K
|
€
16K
|
€
903
|
|
€
5K
|
€
1K
|
€
25K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
14K
|
€
20K
|
€
6K
|
€
5K
|
€
16K
|
€
374
|
€
139
|
€
6K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-42K
|
€
224K
|
€
49K
|
€
-166K
|
€
11K
|
€
-41K
|
€
-225K
|
€
-523K
|
€
-413K
|
€
-239K
|
€
-102K
|
€
-54K
|
€
-68K
|
€
-86K
|
€
33K
|
€
-254K
|
€
9K
|
€
6K
|
€
-7K
|
|
|
€
-32K
|
€
-60K
|
€
205K
|
€
22K
|
€
-200K
|
€
-28K
|
€
-74K
|
€
-283K
|
€
-597K
|
€
-447K
|
€
-270K
|
€
-159K
|
€
-81K
|
€
-93K
|
€
-108K
|
€
18K
|
€
-260K
|
€
5K
|
€
2K
|
€
-12K
|
|
|
€
-47K
|
€
-80K
|
€
197K
|
€
15K
|
€
-201K
|
€
-25K
|
€
-81K
|
€
-288K
|
€
-601K
|
€
-465K
|
€
-283K
|
€
-213K
|
€
-92K
|
€
-108K
|
€
-117K
|
€
14K
|
€
-258K
|
€
-4K
|
€
-3K
|
€
-17K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
12K
|
€
3K
|
€
75K
|
€
-128K
|
€
34K
|
€
284K
|
€
72K
|
€
22K
|
€
39K
|
€
30K
|
€
28K
|
€
19K
|
€
10K
|
€
23K
|
€
-5K
|
€
8K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
16K
|
€
16K
|
€
18K
|
€
107K
|
€
42K
|
€
39K
|
€
23K
|
€
34K
|
€
216K
|
€
11K
|
€
39K
|
€
34K
|
€
40K
|
€
25K
|
€
31K
|
€
90K
|
|
|
|
|
|
€
-29K
|
€
-61K
|
€
216K
|
€
42K
|
€
-168K
|
€
14K
|
€
-47K
|
€
-231K
|
€
-527K
|
€
-431K
|
€
-251K
|
€
-156K
|
€
-66K
|
€
-83K
|
€
-95K
|
€
29K
|
€
-252K
|
€
-494
|
€
860
|
€
-12K
|
|
|
€
838K
|
€
876K
|
€
871K
|
€
675K
|
€
569K
|
€
587K
|
€
640K
|
€
-215K
|
€
54K
|
€
-826K
|
€
-317K
|
€
-60K
|
€
147K
|
€
186K
|
€
123K
|
€
159K
|
€
216K
|
€
-9K
|
€
-24K
|
€
-19K
|
|
|
3,12
|
4,01
|
3,79
|
6,45
|
6,90
|
8,25
|
10,08
|
0,76
|
1,08
|
0,50
|
0,69
|
0,92
|
1,33
|
1,73
|
1,84
|
2,11
|
5,22
|
0,88
|
0,66
|
0,78
|
|
|
0,77
|
0,82
|
0,74
|
1,18
|
2,65
|
1,02
|
1,80
|
0,19
|
0,20
|
0,21
|
0,17
|
0,32
|
0,52
|
0,80
|
0,76
|
0,98
|
3,85
|
0,33
|
0,18
|
0,34
|
|
|
3,12
|
4,01
|
3,79
|
6,45
|
8,67
|
8,25
|
10,08
|
0,76
|
1,08
|
0,50
|
0,69
|
0,94
|
1,35
|
1,76
|
1,93
|
2,12
|
5,47
|
0,90
|
0,66
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,24M
|
€
1,25M
|
€
889K
|
€
826K
|
€
861K
|
€
875K
|
€
953K
|
€
1,38M
|
€
928K
|
€
755K
|
€
784K
|
€
687K
|
€
550K
|
€
386K
|
€
400K
|
€
295K
|
€
75K
|
€
72K
|
€
86K
|
|
|
€
473K
|
€
378K
|
€
312K
|
€
145K
|
€
97K
|
€
81K
|
€
71K
|
€
901K
|
€
636K
|
€
1,65M
|
€
1,01M
|
€
756K
|
€
447K
|
€
255K
|
€
145K
|
€
143K
|
€
51K
|
€
73K
|
€
78K
|
€
89K
|
|
|
€
395K
|
€
291K
|
€
312K
|
€
124K
|
€
77K
|
€
81K
|
€
71K
|
€
900K
|
€
636K
|
€
1,63M
|
€
998K
|
€
743K
|
€
441K
|
€
251K
|
€
139K
|
€
142K
|
€
49K
|
€
71K
|
€
71K
|
€
84K
|
|
|
€
79K
|
€
88K
|
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
|
|
63,27%
|
69,48%
|
75,10%
|
83,74%
|
88,31%
|
90,59%
|
91,94%
|
5,46%
|
53,77%
|
-77,59%
|
-33,77%
|
3,57%
|
35,02%
|
53,72%
|
62,36%
|
64,36%
|
82,68%
|
2,93%
|
-8,52%
|
-3,58%
|
|
|
0,10
|
0,10
|
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,19
|
-1,78
|
|
|
|
|
1,39
|
2,97
|
|
7,48
|
|
|
|
|
|
|
|
|
|
4,29
|
|
8,41
|
14,18
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,56%
|
-7,10%
|
22,97%
|
5,60%
|
-22,98%
|
1,81%
|
-5,86%
|
-443,80%
|
-71,21%
|
59,82%
|
98,63%
|
-556,12%
|
-27,35%
|
-28,24%
|
-39,39%
|
11,18%
|
-103,13%
|
-22,31%
|
-13,95%
|
391,04%
|
|
|
-5,72%
|
-9,26%
|
20,91%
|
2,05%
|
-27,54%
|
-3,17%
|
-10,03%
|
-553,96%
|
-81,20%
|
64,59%
|
110,97%
|
-760,27%
|
-38,39%
|
-36,55%
|
-48,43%
|
5,25%
|
-105,74%
|
-185,35%
|
49,85%
|
549,69%
|
|
|
-3,62
|
-6,43
|
15,71
|
1,72
|
-24,32
|
-2,88
|
-9,22
|
-30,23
|
-43,66
|
-50,12
|
-37,47
|
-27,13
|
-13,44
|
-19,63
|
-30,20
|
3,38
|
-87,43
|
-5,44
|
-4,25
|
-19,66
|
|
|
-5,72
|
-9,26
|
20,91
|
2,05
|
-27,54
|
-3,17
|
-10,03
|
-553,96
|
-81,20
|
64,59
|
110,97
|
-760,27
|
-38,39
|
-36,55
|
-48,43
|
5,25
|
-105,74
|
-185,35
|
49,85
|
549,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,73
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,73
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,80
|
2,80
|
3,30
|
1,60
|
1,30
|
1,70
|
0,50
|
0,50
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
9K
|
€
748
|
€
278
|
€
6K
|
|
|
|
|
|