RT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
257K
|
€
249K
|
€
171K
|
€
128K
|
€
165K
|
€
227K
|
€
277K
|
€
223K
|
€
210K
|
€
201K
|
€
168K
|
€
110K
|
€
178K
|
€
217K
|
€
166K
|
€
138K
|
€
163K
|
|
|
€
-68K
|
€
57K
|
€
47K
|
€
-29K
|
€
26K
|
€
14K
|
€
4K
|
€
20K
|
€
5K
|
€
3K
|
€
5K
|
€
-1K
|
€
-18K
|
€
14K
|
€
29K
|
€
5K
|
€
-14K
|
€
42K
|
|
|
€
166K
|
€
234K
|
€
178K
|
€
130K
|
€
159K
|
€
133K
|
€
119K
|
€
115K
|
€
94K
|
€
89K
|
€
83K
|
€
78K
|
€
82K
|
€
99K
|
€
86K
|
€
57K
|
€
53K
|
€
67K
|
|
|
9
|
5
|
5
|
5
|
2
|
3
|
4,60
|
5
|
6,70
|
6,50
|
7,20
|
6,50
|
4,90
|
5,90
|
5,70
|
5,60
|
|
|
|
|
€
6K
|
€
118K
|
€
96K
|
€
10K
|
€
67K
|
€
51K
|
€
40K
|
€
52K
|
€
16K
|
€
24K
|
€
18K
|
€
26K
|
€
3K
|
€
39K
|
€
58K
|
€
22K
|
€
17K
|
€
63K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
253
|
€
263
|
€
362
|
€
1K
|
€
8K
|
€
206
|
€
186
|
€
10K
|
€
10K
|
€
7K
|
€
4K
|
€
12K
|
€
3K
|
€
2K
|
€
1K
|
|
|
€
27K
|
€
12K
|
€
8K
|
€
16K
|
€
1K
|
€
7K
|
€
2K
|
€
37K
|
€
6K
|
€
30K
|
€
4K
|
€
14K
|
€
19K
|
€
20K
|
€
6K
|
€
13K
|
€
11K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
118K
|
€
109K
|
€
7K
|
€
72K
|
€
53K
|
€
45K
|
€
49K
|
€
15K
|
€
22K
|
€
17K
|
€
28K
|
€
-18K
|
€
43K
|
€
63K
|
€
28K
|
€
-124
|
€
38K
|
|
|
€
-80K
|
€
82K
|
€
68K
|
€
-23K
|
€
42K
|
€
29K
|
€
16K
|
€
32K
|
€
4K
|
€
17K
|
€
10K
|
€
11K
|
€
-38K
|
€
21K
|
€
43K
|
€
9K
|
€
-8K
|
€
34K
|
|
|
€
-68K
|
€
57K
|
€
47K
|
€
-29K
|
€
26K
|
€
14K
|
€
4K
|
€
20K
|
€
5K
|
€
3K
|
€
5K
|
€
-1K
|
€
-18K
|
€
14K
|
€
29K
|
€
5K
|
€
-14K
|
€
42K
|
|
|
€
52K
|
€
2K
|
€
49K
|
€
19K
|
€
38K
|
€
21K
|
€
54K
|
€
54K
|
€
34K
|
€
7K
|
€
720
|
€
6K
|
€
4K
|
€
2K
|
€
17K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
107K
|
€
31K
|
€
12K
|
€
40K
|
€
22K
|
€
1K
|
€
11K
|
€
9K
|
€
8K
|
€
26K
|
€
25K
|
€
6K
|
€
4K
|
€
3K
|
€
26K
|
€
29K
|
€
15K
|
|
|
€
-33K
|
€
93K
|
€
88K
|
€
1K
|
€
57K
|
€
39K
|
€
33K
|
€
37K
|
€
15K
|
€
8K
|
€
12K
|
€
16K
|
€
2K
|
€
35K
|
€
49K
|
€
23K
|
€
-6K
|
€
46K
|
|
|
€
90K
|
€
186K
|
€
118K
|
€
71K
|
€
107K
|
€
110K
|
€
63K
|
€
95K
|
€
76K
|
€
75K
|
€
72K
|
€
59K
|
€
54K
|
€
71K
|
€
55K
|
€
38K
|
|
|
|
|
1,30
|
1,47
|
1,30
|
1,22
|
1,35
|
1,65
|
1,34
|
1,67
|
1,49
|
1,68
|
1,49
|
1,46
|
1,45
|
1,40
|
1,36
|
1,29
|
|
|
|
|
0,97
|
1,03
|
0,85
|
0,78
|
2,32
|
1,06
|
0,89
|
0,85
|
0,72
|
0,88
|
0,87
|
0,90
|
0,66
|
0,90
|
0,90
|
0,82
|
|
|
|
|
1,35
|
1,47
|
1,30
|
1,22
|
1,81
|
1,65
|
1,34
|
1,67
|
1,49
|
1,68
|
1,49
|
1,46
|
1,47
|
1,40
|
1,40
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
653K
|
€
623K
|
€
481K
|
€
512K
|
€
376K
|
€
350K
|
€
313K
|
€
269K
|
€
199K
|
€
231K
|
€
208K
|
€
201K
|
€
293K
|
€
269K
|
€
235K
|
€
272K
|
€
181K
|
|
|
€
312K
|
€
418K
|
€
445K
|
€
351K
|
€
353K
|
€
243K
|
€
231K
|
€
198K
|
€
175K
|
€
110K
|
€
147K
|
€
129K
|
€
119K
|
€
193K
|
€
183K
|
€
178K
|
€
219K
|
€
115K
|
|
|
€
289K
|
€
394K
|
€
400K
|
€
318K
|
€
227K
|
€
169K
|
€
186K
|
€
142K
|
€
155K
|
€
110K
|
€
147K
|
€
129K
|
€
118K
|
€
177K
|
€
147K
|
€
129K
|
|
|
|
|
€
12K
|
€
24K
|
€
45K
|
€
33K
|
€
51K
|
€
74K
|
€
45K
|
€
56K
|
€
20K
|
|
|
|
|
€
16K
|
€
32K
|
€
47K
|
|
|
|
|
34,73%
|
35,90%
|
28,53%
|
27,10%
|
31,10%
|
35,38%
|
33,98%
|
36,68%
|
34,93%
|
44,64%
|
36,14%
|
37,62%
|
40,76%
|
33,97%
|
31,94%
|
24,34%
|
19,34%
|
36,67%
|
|
|
0,07
|
0,10
|
0,25
|
0,26
|
0,32
|
0,55
|
0,38
|
0,49
|
0,21
|
|
|
|
|
0,16
|
0,37
|
0,82
|
|
|
|
|
|
3,55
|
4,09
|
48,39
|
4,90
|
4,55
|
5,14
|
4,08
|
11,83
|
5,04
|
8,48
|
4,66
|
|
4,52
|
2,89
|
6,44
|
|
3
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,87%
|
39,57%
|
49,72%
|
0,79%
|
35,56%
|
29,02%
|
27,66%
|
31,89%
|
16,38%
|
9,11%
|
14,59%
|
19,96%
|
3,04%
|
35,09%
|
56,99%
|
40,55%
|
-11,19%
|
68,41%
|
|
|
-40,90%
|
24,16%
|
26,56%
|
-22,15%
|
16,57%
|
10,47%
|
3,68%
|
17,84%
|
5,19%
|
3,58%
|
6,28%
|
-1,53%
|
-21,47%
|
13,65%
|
33,40%
|
8,05%
|
-26,68%
|
62,36%
|
|
|
-14,21
|
8,68
|
7,58
|
-6,00
|
5,15
|
3,70
|
1,25
|
6,54
|
1,81
|
1,60
|
2,27
|
-0,57
|
-8,75
|
4,64
|
10,67
|
1,96
|
-5,16
|
22,87
|
|
|
-40,90
|
24,16
|
26,56
|
-22,15
|
16,57
|
10,47
|
3,68
|
17,84
|
5,19
|
3,58
|
6,28
|
-1,53
|
-21,47
|
13,65
|
33,40
|
8,05
|
-26,68
|
62,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,06
|
82,90
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,06
|
82,90
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
5
|
5
|
5
|
2
|
3
|
4,60
|
5
|
6,70
|
6,50
|
7,20
|
6,50
|
4,90
|
5,90
|
5,70
|
5,60
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
502
|
€
2K
|
€
510
|
€
7K
|
€
844
|
€
5K
|
€
515
|
€
2K
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|
|
|