R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
208K
|
€
98K
|
€
216K
|
€
99K
|
€
153K
|
€
113K
|
€
114K
|
€
114K
|
€
121K
|
€
69K
|
€
65K
|
€
11K
|
€
22K
|
€
37K
|
€
32K
|
€
28K
|
|
|
€
143K
|
€
120K
|
€
56K
|
€
129K
|
€
23K
|
€
88K
|
€
52K
|
€
75K
|
€
44K
|
€
56K
|
€
7K
|
€
28K
|
€
-12K
|
€
-20K
|
€
-4K
|
€
-8K
|
€
-13K
|
|
|
€
509K
|
€
454K
|
€
386K
|
€
449K
|
€
323K
|
€
302K
|
€
217K
|
€
165K
|
€
97K
|
€
53K
|
€
-3K
|
€
-10K
|
€
-38K
|
€
-26K
|
€
-6K
|
€
-2K
|
€
6K
|
|
|
€
272K
|
€
218K
|
€
102K
|
€
250K
|
€
96K
|
€
177K
|
€
114K
|
€
112K
|
€
90K
|
€
95K
|
€
44K
|
€
42K
|
€
6K
|
€
14K
|
€
26K
|
€
22K
|
€
18K
|
|
|
€
66K
|
€
43K
|
€
14K
|
€
14K
|
€
39K
|
€
43K
|
€
1K
|
€
3K
|
€
21K
|
€
28K
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
459
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
€
88K
|
€
52K
|
€
119K
|
€
3K
|
€
2K
|
€
2K
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
61.47%
|
43.15%
|
213.84%
|
2.48%
|
10.29%
|
2.12%
|
|
9.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
206K
|
€
95K
|
€
213K
|
€
96K
|
€
151K
|
€
96K
|
€
112K
|
€
108K
|
€
116K
|
€
62K
|
€
60K
|
€
7K
|
€
17K
|
€
32K
|
€
28K
|
€
23K
|
|
|
€
204K
|
€
172K
|
€
79K
|
€
187K
|
€
35K
|
€
129K
|
€
74K
|
€
90K
|
€
79K
|
€
89K
|
€
16K
|
€
37K
|
€
-10K
|
€
-6K
|
€
10K
|
€
7K
|
€
3K
|
|
|
€
143K
|
€
120K
|
€
56K
|
€
129K
|
€
23K
|
€
88K
|
€
52K
|
€
75K
|
€
44K
|
€
56K
|
€
7K
|
€
28K
|
€
-12K
|
€
-20K
|
€
-4K
|
€
-8K
|
€
-13K
|
|
|
€
908
|
€
96K
|
€
51K
|
€
-169K
|
€
384K
|
€
3K
|
€
1K
|
€
-71K
|
€
11K
|
€
8K
|
€
218K
|
€
40K
|
€
-7K
|
€
4K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
93K
|
€
112K
|
€
232K
|
€
49K
|
€
169K
|
€
69K
|
€
55K
|
€
31K
|
€
35K
|
€
2K
|
€
22K
|
€
146
|
€
7K
|
€
12K
|
€
7K
|
€
5K
|
|
|
€
180K
|
€
154K
|
€
72K
|
€
154K
|
€
84K
|
€
109K
|
€
74K
|
€
97K
|
€
74K
|
€
83K
|
€
53K
|
€
52K
|
€
4K
|
€
4K
|
€
18K
|
€
13K
|
€
7K
|
|
|
€
78K
|
€
26K
|
€
2K
|
€
230K
|
€
6K
|
€
138K
|
€
79K
|
€
25K
|
€
10K
|
€
-15K
|
€
-19K
|
€
3K
|
€
-22K
|
€
-21K
|
€
-5K
|
€
3K
|
€
13K
|
|
|
1.57
|
1.25
|
1.02
|
8.05
|
1.07
|
2.78
|
2.80
|
1.38
|
1.14
|
0.82
|
0.58
|
1.08
|
0.14
|
0.38
|
0.82
|
1.10
|
1.53
|
|
|
1.57
|
1.25
|
1.02
|
8.05
|
1.07
|
2.78
|
2.23
|
1.38
|
1.18
|
0.82
|
0.59
|
1.10
|
0.14
|
0.38
|
0.82
|
1.15
|
1.53
|
|
|
3.22
|
3.38
|
2.90
|
10.13
|
1.62
|
3.43
|
3.66
|
2.18
|
1.85
|
1.39
|
0.89
|
1.09
|
0.14
|
0.38
|
0.82
|
1.13
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
844K
|
€
797K
|
€
711K
|
€
674K
|
€
683K
|
€
479K
|
€
394K
|
€
397K
|
€
469K
|
€
476K
|
€
423K
|
€
246K
|
€
199K
|
€
232K
|
€
260K
|
€
281K
|
€
299K
|
|
|
€
334K
|
€
342K
|
€
324K
|
€
224K
|
€
359K
|
€
175K
|
€
176K
|
€
231K
|
€
370K
|
€
423K
|
€
426K
|
€
256K
|
€
236K
|
€
257K
|
€
266K
|
€
283K
|
€
293K
|
|
|
€
136K
|
€
105K
|
€
115K
|
€
33K
|
€
90K
|
€
77K
|
€
44K
|
€
66K
|
€
66K
|
€
80K
|
€
45K
|
€
32K
|
€
25K
|
€
34K
|
€
27K
|
€
27K
|
€
25K
|
|
|
€
198K
|
€
237K
|
€
209K
|
€
191K
|
€
268K
|
€
98K
|
€
132K
|
€
165K
|
€
303K
|
€
343K
|
€
381K
|
€
224K
|
€
211K
|
€
223K
|
€
240K
|
€
255K
|
€
268K
|
|
|
60.28%
|
56.95%
|
54.24%
|
66.61%
|
47.3%
|
63.15%
|
54.97%
|
41.43%
|
20.7%
|
11.11%
|
-0.67%
|
-3.92%
|
-19%
|
-11.04%
|
-2.33%
|
-0.67%
|
1.9%
|
|
|
0.39
|
0.52
|
0.54
|
0.43
|
0.83
|
0.32
|
0.61
|
1.01
|
3.13
|
6.48
|
-133.49
|
-23.18
|
-5.60
|
-8.72
|
-39.57
|
-135.28
|
47.17
|
|
|
1.39
|
1.66
|
3.39
|
1.05
|
3.72
|
1.16
|
1.83
|
2.06
|
3.43
|
3.63
|
6.90
|
4.25
|
34.07
|
14.79
|
8.23
|
10.16
|
12.76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.37%
|
33.85%
|
18.57%
|
34.3%
|
26.1%
|
36.2%
|
34.31%
|
59.07%
|
76.44%
|
157.13%
|
-1860.81%
|
-535.41%
|
-11.52%
|
-14.85%
|
-299.06%
|
-682.81%
|
129.26%
|
|
|
28.04%
|
26.54%
|
14.43%
|
28.7%
|
7.17%
|
29.01%
|
24%
|
45.43%
|
45.52%
|
105.4%
|
-238.35%
|
-291.2%
|
32.21%
|
76.35%
|
68.87%
|
401.28%
|
-227.61%
|
|
|
16.90
|
15.11
|
7.83
|
19.12
|
3.39
|
18.32
|
13.20
|
18.82
|
9.42
|
11.71
|
1.61
|
11.43
|
-6.12
|
-8.43
|
-1.60
|
-2.69
|
-4.33
|
|
|
28.04
|
26.54
|
14.43
|
28.70
|
7.17
|
29.01
|
24.00
|
45.43
|
45.52
|
105.40
|
-238.35
|
-291.20
|
32.21
|
76.35
|
68.87
|
401.28
|
-227.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|